vs
アプターグループ(ATR)とFEDERAL SIGNAL CORP(FSS)の財務データ比較。上の社名をクリックして会社を切り替えられます
アプターグループの直近四半期売上が大きい($982.9M vs $597.1M、FEDERAL SIGNAL CORPの約1.6倍)。FEDERAL SIGNAL CORPの純利益率が高く(10.2% vs 7.4%、差は2.8%)。FEDERAL SIGNAL CORPの前年同期比売上増加率が高い(26.5% vs 10.8%)。FEDERAL SIGNAL CORPの直近四半期フリーキャッシュフローが多い($89.5M vs $53.3M)。過去8四半期でFEDERAL SIGNAL CORPの売上複合成長率が高い(18.5% vs 3.9%)
アプターグループ(AptarGroup, Inc.)は米国に本社を置くグローバルな製造企業で、消費者向け分注包装製品と薬物送達デバイスの研究開発・生産を主力事業とし、世界18カ国に生産拠点を展開しています。
フェデラルシグナル社は20世紀前半に事業を展開したアメリカ合衆国の鉄道信号機器メーカーで、本社はニューヨーク州オールバニに所在していました。当時の米国鉄道業界では同社の製品が広く採用され、一定の知名度を持っていました。
ATR vs FSS — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $982.9M | $597.1M |
| 純利益 | $72.8M | $60.8M |
| 粗利率 | — | 28.4% |
| 営業利益率 | 10.9% | 14.0% |
| 純利益率 | 7.4% | 10.2% |
| 売上前年比 | 10.8% | 26.5% |
| 純利益前年比 | -7.5% | 21.6% |
| EPS(希薄化後) | $1.12 | $0.99 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $982.9M | — | ||
| Q4 25 | $962.7M | $597.1M | ||
| Q3 25 | $961.1M | $555.0M | ||
| Q2 25 | $966.0M | $564.6M | ||
| Q1 25 | $887.3M | $463.8M | ||
| Q4 24 | $848.1M | $472.0M | ||
| Q3 24 | $909.3M | $474.2M | ||
| Q2 24 | $910.1M | $490.4M |
| Q1 26 | $72.8M | — | ||
| Q4 25 | $74.3M | $60.8M | ||
| Q3 25 | $127.9M | $68.1M | ||
| Q2 25 | $111.7M | $71.4M | ||
| Q1 25 | $78.8M | $46.3M | ||
| Q4 24 | $100.9M | $50.0M | ||
| Q3 24 | $100.0M | $53.9M | ||
| Q2 24 | $90.5M | $60.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 28.4% | ||
| Q3 25 | — | 29.1% | ||
| Q2 25 | — | 30.0% | ||
| Q1 25 | — | 28.2% | ||
| Q4 24 | — | 28.1% | ||
| Q3 24 | — | 29.6% | ||
| Q2 24 | — | 29.4% |
| Q1 26 | 10.9% | — | ||
| Q4 25 | 11.0% | 14.0% | ||
| Q3 25 | 14.2% | 16.9% | ||
| Q2 25 | 14.9% | 17.3% | ||
| Q1 25 | 12.8% | 14.2% | ||
| Q4 24 | 14.2% | 14.9% | ||
| Q3 24 | 15.2% | 16.0% | ||
| Q2 24 | 13.8% | 16.5% |
| Q1 26 | 7.4% | — | ||
| Q4 25 | 7.7% | 10.2% | ||
| Q3 25 | 13.3% | 12.3% | ||
| Q2 25 | 11.6% | 12.6% | ||
| Q1 25 | 8.9% | 10.0% | ||
| Q4 24 | 11.9% | 10.6% | ||
| Q3 24 | 11.0% | 11.4% | ||
| Q2 24 | 9.9% | 12.4% |
| Q1 26 | $1.12 | — | ||
| Q4 25 | $1.13 | $0.99 | ||
| Q3 25 | $1.92 | $1.11 | ||
| Q2 25 | $1.67 | $1.16 | ||
| Q1 25 | $1.17 | $0.75 | ||
| Q4 24 | $1.48 | $0.80 | ||
| Q3 24 | $1.48 | $0.87 | ||
| Q2 24 | $1.34 | $0.99 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $229.5M | $63.7M |
| 総負債低いほど良い | — | $564.6M |
| 株主資本純資産 | $2.6B | $1.4B |
| 総資産 | $5.1B | $2.4B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.41× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $229.5M | — | ||
| Q4 25 | $409.5M | $63.7M | ||
| Q3 25 | $264.8M | $54.4M | ||
| Q2 25 | $169.8M | $64.7M | ||
| Q1 25 | $136.8M | $57.5M | ||
| Q4 24 | $226.2M | $91.1M | ||
| Q3 24 | $327.9M | $73.7M | ||
| Q2 24 | $223.9M | $48.6M |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $564.6M | ||
| Q3 25 | $546.0M | $201.2M | ||
| Q2 25 | $535.1M | $258.3M | ||
| Q1 25 | $561.2M | $266.9M | ||
| Q4 24 | $688.1M | $204.4M | ||
| Q3 24 | $822.7M | $223.3M | ||
| Q2 24 | $681.5M | $248.8M |
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.7B | $1.4B | ||
| Q3 25 | $2.8B | $1.3B | ||
| Q2 25 | $2.7B | $1.3B | ||
| Q1 25 | $2.5B | $1.2B | ||
| Q4 24 | $2.5B | $1.2B | ||
| Q3 24 | $2.5B | $1.1B | ||
| Q2 24 | $2.4B | $1.1B |
| Q1 26 | $5.1B | — | ||
| Q4 25 | $5.3B | $2.4B | ||
| Q3 25 | $5.1B | $1.9B | ||
| Q2 25 | $4.9B | $1.9B | ||
| Q1 25 | $4.5B | $1.9B | ||
| Q4 24 | $4.4B | $1.8B | ||
| Q3 24 | $4.6B | $1.7B | ||
| Q2 24 | $4.5B | $1.7B |
| Q1 26 | — | — | ||
| Q4 25 | 0.43× | 0.41× | ||
| Q3 25 | 0.20× | 0.15× | ||
| Q2 25 | 0.20× | 0.20× | ||
| Q1 25 | 0.22× | 0.22× | ||
| Q4 24 | 0.28× | 0.17× | ||
| Q3 24 | 0.32× | 0.19× | ||
| Q2 24 | 0.28× | 0.23× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $97.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $53.3M | $89.5M |
| FCFマージンFCF / 売上 | 5.4% | 15.0% |
| 設備投資強度設備投資 / 売上 | 6.7% | 1.3% |
| キャッシュ転換率営業CF / 純利益 | — | 1.60× |
| 直近12ヶ月FCF直近4四半期 | $327.0M | $227.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $183.7M | $97.2M | ||
| Q3 25 | $177.6M | $61.1M | ||
| Q2 25 | $126.0M | $59.7M | ||
| Q1 25 | $82.7M | $36.7M | ||
| Q4 24 | $178.2M | $90.6M | ||
| Q3 24 | $229.3M | $68.8M | ||
| Q2 24 | $143.6M | $40.6M |
| Q1 26 | $53.3M | — | ||
| Q4 25 | $96.9M | $89.5M | ||
| Q3 25 | $114.3M | $54.1M | ||
| Q2 25 | $62.5M | $52.4M | ||
| Q1 25 | $25.9M | $31.1M | ||
| Q4 24 | $112.2M | $82.1M | ||
| Q3 24 | $162.7M | $60.9M | ||
| Q2 24 | $75.4M | $24.8M |
| Q1 26 | 5.4% | — | ||
| Q4 25 | 10.1% | 15.0% | ||
| Q3 25 | 11.9% | 9.7% | ||
| Q2 25 | 6.5% | 9.3% | ||
| Q1 25 | 2.9% | 6.7% | ||
| Q4 24 | 13.2% | 17.4% | ||
| Q3 24 | 17.9% | 12.8% | ||
| Q2 24 | 8.3% | 5.1% |
| Q1 26 | 6.7% | — | ||
| Q4 25 | 9.0% | 1.3% | ||
| Q3 25 | 6.6% | 1.3% | ||
| Q2 25 | 6.6% | 1.3% | ||
| Q1 25 | 6.4% | 1.2% | ||
| Q4 24 | 7.8% | 1.8% | ||
| Q3 24 | 7.3% | 1.7% | ||
| Q2 24 | 7.5% | 3.2% |
| Q1 26 | — | — | ||
| Q4 25 | 2.47× | 1.60× | ||
| Q3 25 | 1.39× | 0.90× | ||
| Q2 25 | 1.13× | 0.84× | ||
| Q1 25 | 1.05× | 0.79× | ||
| Q4 24 | 1.77× | 1.81× | ||
| Q3 24 | 2.29× | 1.28× | ||
| Q2 24 | 1.59× | 0.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ATR
セグメントデータなし
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |