vs
Aveanna Healthcare Holdings, Inc.(AVAH)とB&G Foods, Inc.(BGS)の財務データ比較。上の社名をクリックして会社を切り替えられます
Aveanna Healthcare Holdings, Inc.の直近四半期売上が大きい($621.9M vs $439.3M、B&G Foods, Inc.の約1.4倍)。Aveanna Healthcare Holdings, Inc.の純利益率が高く(2.3% vs -4.4%、差は6.6%)。Aveanna Healthcare Holdings, Inc.の前年同期比売上増加率が高い(22.2% vs -4.7%)。過去8四半期でAveanna Healthcare Holdings, Inc.の売上複合成長率が高い(14.0% vs -12.8%)
Aveanna Healthcare Holdings, Inc.は米国の代表的な在宅・地域密着型医療サービス事業者で、小児在宅看護、成人向け介護、ホスピス、輸液療法などを提供しています。全米に広がる地域ケアセンター網を通じ、公的・民間保険加入者を中心にサービスを提供しています。
B&G Foodsはアメリカ合衆国ニュージャージー州パーシッパニーを本拠とするブランド食品持株会社です。1996年に、1889年にマンハッタンで創業されたピクルス・レリッシュ・調味料メーカーのBloch & Guggenheimerを買収するために設立され、現在では北米の食品市場で多くの有名ブランドを擁しています。
AVAH vs BGS — 直接比較
損益計算書 — Q3 FY2025 vs Q3 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $621.9M | $439.3M |
| 純利益 | $14.1M | $-19.1M |
| 粗利率 | 32.6% | 22.5% |
| 営業利益率 | 8.6% | 2.5% |
| 純利益率 | 2.3% | -4.4% |
| 売上前年比 | 22.2% | -4.7% |
| 純利益前年比 | 132.8% | -356.5% |
| EPS(希薄化後) | $0.06 | $-0.24 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q3 25 | $621.9M | $439.3M | ||
| Q2 25 | $589.6M | $424.4M | ||
| Q1 25 | $559.2M | $425.4M | ||
| Q4 24 | $519.9M | $551.6M | ||
| Q3 24 | $509.0M | $461.1M | ||
| Q2 24 | $505.0M | $444.6M | ||
| Q1 24 | $490.7M | $475.2M | ||
| Q4 23 | $478.8M | $578.1M |
| Q3 25 | $14.1M | $-19.1M | ||
| Q2 25 | $27.0M | $-9.8M | ||
| Q1 25 | $5.2M | $835.0K | ||
| Q4 24 | $29.2M | $-222.4M | ||
| Q3 24 | $-42.8M | $7.5M | ||
| Q2 24 | $13.9M | $3.9M | ||
| Q1 24 | $-11.2M | $-40.2M | ||
| Q4 23 | $-25.7M | $2.6M |
| Q3 25 | 32.6% | 22.5% | ||
| Q2 25 | 35.8% | 20.5% | ||
| Q1 25 | 32.8% | 21.2% | ||
| Q4 24 | 33.0% | 21.5% | ||
| Q3 24 | 31.4% | 22.2% | ||
| Q2 24 | 31.3% | 20.7% | ||
| Q1 24 | 29.7% | 22.9% | ||
| Q4 23 | 31.0% | 21.7% |
| Q3 25 | 8.6% | 2.5% | ||
| Q2 25 | 13.6% | 5.2% | ||
| Q1 25 | 9.3% | 8.4% | ||
| Q4 24 | 8.8% | -46.6% | ||
| Q3 24 | 6.7% | 11.1% | ||
| Q2 24 | 7.4% | 9.9% | ||
| Q1 24 | 4.7% | -3.3% | ||
| Q4 23 | 6.1% | 7.2% |
| Q3 25 | 2.3% | -4.4% | ||
| Q2 25 | 4.6% | -2.3% | ||
| Q1 25 | 0.9% | 0.2% | ||
| Q4 24 | 5.6% | -40.3% | ||
| Q3 24 | -8.4% | 1.6% | ||
| Q2 24 | 2.8% | 0.9% | ||
| Q1 24 | -2.3% | -8.5% | ||
| Q4 23 | -5.4% | 0.4% |
| Q3 25 | $0.06 | $-0.24 | ||
| Q2 25 | $0.13 | $-0.12 | ||
| Q1 25 | $0.03 | $0.01 | ||
| Q4 24 | $0.15 | $-2.81 | ||
| Q3 24 | $-0.22 | $0.09 | ||
| Q2 24 | $0.07 | $0.05 | ||
| Q1 24 | $-0.06 | $-0.51 | ||
| Q4 23 | $-0.13 | $0.02 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $145.9M | $60.9M |
| 総負債低いほど良い | $1.3B | $2.0B |
| 株主資本純資産 | $9.2M | $470.7M |
| 総資産 | $1.8B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | 141.83× | 4.30× |
8四半期トレンド — 暦四半期で整列
| Q3 25 | $145.9M | $60.9M | ||
| Q2 25 | $100.7M | $54.1M | ||
| Q1 25 | $71.5M | $61.2M | ||
| Q4 24 | $84.3M | $50.6M | ||
| Q3 24 | $78.5M | $54.7M | ||
| Q2 24 | $47.7M | $40.3M | ||
| Q1 24 | $42.6M | $42.5M | ||
| Q4 23 | $43.9M | $41.1M |
| Q3 25 | $1.3B | $2.0B | ||
| Q2 25 | $1.3B | $2.0B | ||
| Q1 25 | $1.3B | $2.0B | ||
| Q4 24 | $1.3B | $2.0B | ||
| Q3 24 | $1.3B | $2.1B | ||
| Q2 24 | $1.3B | $2.0B | ||
| Q1 24 | $1.3B | $2.0B | ||
| Q4 23 | $1.3B | $2.0B |
| Q3 25 | $9.2M | $470.7M | ||
| Q2 25 | $-12.0M | $501.4M | ||
| Q1 25 | $-100.1M | $513.1M | ||
| Q4 24 | $-123.6M | $524.8M | ||
| Q3 24 | $-156.4M | $755.3M | ||
| Q2 24 | $-119.0M | $765.0M | ||
| Q1 24 | $-136.3M | $781.2M | ||
| Q4 23 | $-129.6M | $835.5M |
| Q3 25 | $1.8B | $2.9B | ||
| Q2 25 | $1.8B | $2.9B | ||
| Q1 25 | $1.7B | $3.0B | ||
| Q4 24 | $1.7B | $3.0B | ||
| Q3 24 | $1.6B | $3.4B | ||
| Q2 24 | $1.7B | $3.4B | ||
| Q1 24 | $1.6B | $3.4B | ||
| Q4 23 | $1.6B | $3.5B |
| Q3 25 | 141.83× | 4.30× | ||
| Q2 25 | — | 3.97× | ||
| Q1 25 | — | 3.91× | ||
| Q4 24 | — | 3.85× | ||
| Q3 24 | — | 2.75× | ||
| Q2 24 | — | 2.67× | ||
| Q1 24 | — | 2.61× | ||
| Q4 23 | — | 2.45× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $33.2M | $-64.6M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-70.7M |
| FCFマージンFCF / 売上 | — | -16.1% |
| 設備投資強度設備投資 / 売上 | — | 1.4% |
| キャッシュ転換率営業CF / 純利益 | 2.36× | — |
| 直近12ヶ月FCF直近4四半期 | — | $54.8M |
8四半期トレンド — 暦四半期で整列
| Q3 25 | $33.2M | $-64.6M | ||
| Q2 25 | $51.6M | $17.8M | ||
| Q1 25 | $-8.6M | $52.7M | ||
| Q4 24 | $13.4M | $80.3M | ||
| Q3 24 | $29.4M | $4.2M | ||
| Q2 24 | $1.8M | $11.3M | ||
| Q1 24 | $-12.0M | $35.1M | ||
| Q4 23 | $-3.0M | $92.1M |
| Q3 25 | — | $-70.7M | ||
| Q2 25 | — | $11.5M | ||
| Q1 25 | — | $42.4M | ||
| Q4 24 | — | $71.7M | ||
| Q3 24 | — | $-679.0K | ||
| Q2 24 | — | $5.2M | ||
| Q1 24 | — | $27.5M | ||
| Q4 23 | — | $83.3M |
| Q3 25 | — | -16.1% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | 10.0% | ||
| Q4 24 | — | 13.0% | ||
| Q3 24 | — | -0.1% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 5.8% | ||
| Q4 23 | — | 14.4% |
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | 1.6% | ||
| Q4 23 | — | 1.5% |
| Q3 25 | 2.36× | — | ||
| Q2 25 | 1.91× | — | ||
| Q1 25 | -1.66× | 63.17× | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | — | 0.56× | ||
| Q2 24 | 0.13× | 2.87× | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 35.76× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AVAH
| Private Duty Services | $514.4M | 83% |
| Home Health And Hospice | $62.4M | 10% |
| Medical Solutions | $45.1M | 7% |
BGS
| Specialty Segment | $150.5M | 34% |
| Meals Segment | $110.0M | 25% |
| Spices And Flavor Solutions Segment | $101.4M | 23% |
| Frozen And Vegetables Segment | $77.4M | 18% |