vs
Aveanna Healthcare Holdings, Inc.(AVAH)とConcentra Group Holdings Parent, Inc.(CON)の財務データ比較。上の社名をクリックして会社を切り替えられます
Aveanna Healthcare Holdings, Inc.の直近四半期売上が大きい($621.9M vs $569.6M、Concentra Group Holdings Parent, Inc.の約1.1倍)。Concentra Group Holdings Parent, Inc.の純利益率が高く(9.2% vs 2.3%、差は6.9%)。Aveanna Healthcare Holdings, Inc.の前年同期比売上増加率が高い(22.2% vs 13.7%)
Aveanna Healthcare Holdings, Inc.は米国の代表的な在宅・地域密着型医療サービス事業者で、小児在宅看護、成人向け介護、ホスピス、輸液療法などを提供しています。全米に広がる地域ケアセンター網を通じ、公的・民間保険加入者を中心にサービスを提供しています。
Concentraは米国の職業医療サービスプロバイダーで、1979年にテキサス州アマリロで設立され、本社はテキサス州アディソンにあります。47の州で627の職業医療センターと410の雇用主事業所内診療所を運営し、米国の職業傷害7件に1件は同社が診療を行っています。
AVAH vs CON — 直接比較
損益計算書 — Q3 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $621.9M | $569.6M |
| 純利益 | $14.1M | $52.3M |
| 粗利率 | 32.6% | — |
| 営業利益率 | 8.6% | 16.8% |
| 純利益率 | 2.3% | 9.2% |
| 売上前年比 | 22.2% | 13.7% |
| 純利益前年比 | 132.8% | 28.7% |
| EPS(希薄化後) | $0.06 | $0.39 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $569.6M | ||
| Q4 25 | — | $539.1M | ||
| Q3 25 | $621.9M | $572.8M | ||
| Q2 25 | $589.6M | $550.8M | ||
| Q1 25 | $559.2M | $500.8M | ||
| Q4 24 | $519.9M | — | ||
| Q3 24 | $509.0M | $489.6M | ||
| Q2 24 | $505.0M | $477.9M |
| Q1 26 | — | $52.3M | ||
| Q4 25 | — | $34.7M | ||
| Q3 25 | $14.1M | $48.3M | ||
| Q2 25 | $27.0M | $44.6M | ||
| Q1 25 | $5.2M | $38.9M | ||
| Q4 24 | $29.2M | — | ||
| Q3 24 | $-42.8M | $44.3M | ||
| Q2 24 | $13.9M | $51.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 32.6% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 32.8% | — | ||
| Q4 24 | 33.0% | — | ||
| Q3 24 | 31.4% | — | ||
| Q2 24 | 31.3% | — |
| Q1 26 | — | 16.8% | ||
| Q4 25 | — | 12.9% | ||
| Q3 25 | 8.6% | 16.5% | ||
| Q2 25 | 13.6% | 16.3% | ||
| Q1 25 | 9.3% | 16.0% | ||
| Q4 24 | 8.8% | — | ||
| Q3 24 | 6.7% | 17.6% | ||
| Q2 24 | 7.4% | 17.6% |
| Q1 26 | — | 9.2% | ||
| Q4 25 | — | 6.4% | ||
| Q3 25 | 2.3% | 8.4% | ||
| Q2 25 | 4.6% | 8.1% | ||
| Q1 25 | 0.9% | 7.8% | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | -8.4% | 9.1% | ||
| Q2 24 | 2.8% | 10.8% |
| Q1 26 | — | $0.39 | ||
| Q4 25 | — | $0.27 | ||
| Q3 25 | $0.06 | $0.38 | ||
| Q2 25 | $0.13 | $0.35 | ||
| Q1 25 | $0.03 | $0.30 | ||
| Q4 24 | $0.15 | — | ||
| Q3 24 | $-0.22 | $0.37 | ||
| Q2 24 | $0.07 | $0.50 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $145.9M | — |
| 総負債低いほど良い | $1.3B | $1.6B |
| 株主資本純資産 | $9.2M | $424.7M |
| 総資産 | $1.8B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | 141.83× | 3.68× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | — | $79.9M | ||
| Q3 25 | $145.9M | $49.9M | ||
| Q2 25 | $100.7M | $73.9M | ||
| Q1 25 | $71.5M | $52.1M | ||
| Q4 24 | $84.3M | — | ||
| Q3 24 | $78.5M | $136.8M | ||
| Q2 24 | $47.7M | $50.7M |
| Q1 26 | — | $1.6B | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | $1.3B | $1.6B | ||
| Q2 25 | $1.3B | $1.7B | ||
| Q1 25 | $1.3B | $1.6B | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | $1.5B | ||
| Q2 24 | $1.3B | $3.0M |
| Q1 26 | — | $424.7M | ||
| Q4 25 | — | $393.3M | ||
| Q3 25 | $9.2M | $385.5M | ||
| Q2 25 | $-12.0M | $342.6M | ||
| Q1 25 | $-100.1M | $307.1M | ||
| Q4 24 | $-123.6M | — | ||
| Q3 24 | $-156.4M | $277.8M | ||
| Q2 24 | $-119.0M | $1.2B |
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | $1.8B | $2.8B | ||
| Q2 25 | $1.8B | $2.8B | ||
| Q1 25 | $1.7B | $2.7B | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.6B | $2.5B | ||
| Q2 24 | $1.7B | $2.4B |
| Q1 26 | — | 3.68× | ||
| Q4 25 | — | 3.98× | ||
| Q3 25 | 141.83× | 4.15× | ||
| Q2 25 | — | 4.82× | ||
| Q1 25 | — | 5.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.30× | ||
| Q2 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $33.2M | $21.0M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $9.9M |
| FCFマージンFCF / 売上 | — | 1.7% |
| 設備投資強度設備投資 / 売上 | — | — |
| キャッシュ転換率営業CF / 純利益 | 2.36× | 0.40× |
| 直近12ヶ月FCF直近4四半期 | — | $211.0M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $21.0M | ||
| Q4 25 | — | $118.7M | ||
| Q3 25 | $33.2M | $60.6M | ||
| Q2 25 | $51.6M | $88.4M | ||
| Q1 25 | $-8.6M | $11.7M | ||
| Q4 24 | $13.4M | — | ||
| Q3 24 | $29.4M | $65.9M | ||
| Q2 24 | $1.8M | — |
| Q1 26 | — | $9.9M | ||
| Q4 25 | — | $98.5M | ||
| Q3 25 | — | $39.4M | ||
| Q2 25 | — | $63.2M | ||
| Q1 25 | — | $-4.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
| Q1 26 | — | 1.7% | ||
| Q4 25 | — | 18.3% | ||
| Q3 25 | — | 6.9% | ||
| Q2 25 | — | 11.5% | ||
| Q1 25 | — | -0.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 10.4% | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 4.6% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | — |
| Q1 26 | — | 0.40× | ||
| Q4 25 | — | 3.42× | ||
| Q3 25 | 2.36× | 1.26× | ||
| Q2 25 | 1.91× | 1.98× | ||
| Q1 25 | -1.66× | 0.30× | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | — | 1.49× | ||
| Q2 24 | 0.13× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AVAH
| Private Duty Services | $514.4M | 83% |
| Home Health And Hospice | $62.4M | 10% |
| Medical Solutions | $45.1M | 7% |
CON
| Workers' compensation | $337.7M | 59% |
| Employer services | $172.4M | 30% |
| Onsite health clinics | $37.2M | 7% |
| Other | $14.5M | 3% |
| Consumer health | $7.8M | 1% |