vs
AMERICAN STATES WATER CO(AWR)とアボット(CLB)の財務データ比較。上の社名をクリックして会社を切り替えられます
AMERICAN STATES WATER COの直近四半期売上が大きい($164.3M vs $121.8M、アボットの約1.3倍)。AMERICAN STATES WATER COの純利益率が高く(17.5% vs 4.2%、差は13.3%)。AMERICAN STATES WATER COの前年同期比売上増加率が高い(14.8% vs -1.4%)。アボットの直近四半期フリーキャッシュフローが多い($517.0K vs $-36.0M)。過去8四半期でAMERICAN STATES WATER COの売上複合成長率が高い(10.2% vs -3.4%)
アメリカン・ステイツ・ウォーター・カンパニーは米国の上場公益事業企業で、子会社を通じて米国全土で上水供給及び下水処理サービスを提供している。住民、商業施設、公共機関など多様な顧客に対応し、米国の水道事業分野で重要な位置を占めている。
アボットは本社を米国イリノイ州アボットパークに置く多国籍ヘルスケア企業です。診断製品、栄養関連製品、医療機器を主力事業とし、米国国外向けに医薬品も販売しており、世界的に有名なヘルスケアプロバイダーです。
AWR vs CLB — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $164.3M | $121.8M |
| 純利益 | $28.7M | $5.1M |
| 粗利率 | 88.9% | — |
| 営業利益率 | 27.4% | 1.5% |
| 純利益率 | 17.5% | 4.2% |
| 売上前年比 | 14.8% | -1.4% |
| 純利益前年比 | 1.1% | — |
| EPS(希薄化後) | $0.74 | $0.11 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $121.8M | ||
| Q4 25 | $164.3M | $138.3M | ||
| Q3 25 | $182.7M | $134.5M | ||
| Q2 25 | $163.1M | $130.2M | ||
| Q1 25 | $148.0M | $123.6M | ||
| Q4 24 | $143.1M | $129.2M | ||
| Q3 24 | $161.8M | $134.4M | ||
| Q2 24 | $155.3M | $130.6M |
| Q1 26 | — | $5.1M | ||
| Q4 25 | $28.7M | $4.9M | ||
| Q3 25 | $41.2M | $14.2M | ||
| Q2 25 | $33.7M | $10.6M | ||
| Q1 25 | $26.8M | $-154.0K | ||
| Q4 24 | $28.4M | $7.4M | ||
| Q3 24 | $35.8M | $11.7M | ||
| Q2 24 | $31.9M | $9.0M |
| Q1 26 | — | — | ||
| Q4 25 | 88.9% | 20.8% | ||
| Q3 25 | 91.0% | 22.0% | ||
| Q2 25 | 92.1% | 20.3% | ||
| Q1 25 | 91.3% | 19.5% | ||
| Q4 24 | 92.4% | 17.8% | ||
| Q3 24 | 92.7% | 20.5% | ||
| Q2 24 | 89.6% | 21.2% |
| Q1 26 | — | 1.5% | ||
| Q4 25 | 27.4% | 11.5% | ||
| Q3 25 | 33.8% | 15.6% | ||
| Q2 25 | 31.3% | 11.7% | ||
| Q1 25 | 30.8% | 3.6% | ||
| Q4 24 | 27.0% | 11.0% | ||
| Q3 24 | 34.0% | 14.7% | ||
| Q2 24 | 33.3% | 12.3% |
| Q1 26 | — | 4.2% | ||
| Q4 25 | 17.5% | 3.6% | ||
| Q3 25 | 22.5% | 10.6% | ||
| Q2 25 | 20.7% | 8.2% | ||
| Q1 25 | 18.1% | -0.1% | ||
| Q4 24 | 19.9% | 5.7% | ||
| Q3 24 | 22.1% | 8.7% | ||
| Q2 24 | 20.5% | 6.9% |
| Q1 26 | — | $0.11 | ||
| Q4 25 | $0.74 | $0.11 | ||
| Q3 25 | $1.06 | $0.30 | ||
| Q2 25 | $0.87 | $0.22 | ||
| Q1 25 | $0.70 | $0.00 | ||
| Q4 24 | $0.75 | $0.15 | ||
| Q3 24 | $0.95 | $0.25 | ||
| Q2 24 | $0.85 | $0.19 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $18.8M | $22.8M |
| 総負債低いほど良い | $782.7M | — |
| 株主資本純資産 | $1.0B | $275.1M |
| 総資産 | $2.7B | $587.7M |
| 負債/資本比率低いほどレバレッジが低い | 0.75× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $22.8M | ||
| Q4 25 | $18.8M | $22.7M | ||
| Q3 25 | $26.1M | $25.6M | ||
| Q2 25 | $20.2M | $31.2M | ||
| Q1 25 | $21.2M | $22.1M | ||
| Q4 24 | $26.7M | $19.2M | ||
| Q3 24 | $16.5M | $21.5M | ||
| Q2 24 | $3.6M | $17.7M |
| Q1 26 | — | — | ||
| Q4 25 | $782.7M | $110.3M | ||
| Q3 25 | — | $114.1M | ||
| Q2 25 | — | $124.6M | ||
| Q1 25 | — | $124.4M | ||
| Q4 24 | $640.4M | $126.1M | ||
| Q3 24 | — | $139.9M | ||
| Q2 24 | — | $147.6M |
| Q1 26 | — | $275.1M | ||
| Q4 25 | $1.0B | $266.0M | ||
| Q3 25 | $1.0B | $271.3M | ||
| Q2 25 | $972.5M | $261.3M | ||
| Q1 25 | $956.4M | $253.4M | ||
| Q4 24 | $920.1M | $246.6M | ||
| Q3 24 | $879.5M | $250.7M | ||
| Q2 24 | $833.5M | $240.3M |
| Q1 26 | — | $587.7M | ||
| Q4 25 | $2.7B | $584.0M | ||
| Q3 25 | $2.7B | $591.4M | ||
| Q2 25 | $2.6B | $602.1M | ||
| Q1 25 | $2.5B | $591.5M | ||
| Q4 24 | $2.5B | $585.1M | ||
| Q3 24 | $2.4B | $600.5M | ||
| Q2 24 | $2.3B | $597.8M |
| Q1 26 | — | — | ||
| Q4 25 | 0.75× | 0.41× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | 0.70× | 0.51× | ||
| Q3 24 | — | 0.56× | ||
| Q2 24 | — | 0.61× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $27.7M | $4.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $-36.0M | $517.0K |
| FCFマージンFCF / 売上 | -21.9% | 0.4% |
| 設備投資強度設備投資 / 売上 | 38.8% | — |
| キャッシュ転換率営業CF / 純利益 | 0.96× | 0.77× |
| 直近12ヶ月FCF直近4四半期 | $-7.1M | $22.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $4.0M | ||
| Q4 25 | $27.7M | $7.9M | ||
| Q3 25 | $92.4M | $8.5M | ||
| Q2 25 | $64.6M | $13.9M | ||
| Q1 25 | $45.1M | $6.7M | ||
| Q4 24 | $64.5M | $20.6M | ||
| Q3 24 | $63.7M | $13.1M | ||
| Q2 24 | $24.7M | $17.1M |
| Q1 26 | — | $517.0K | ||
| Q4 25 | $-36.0M | $5.0M | ||
| Q3 25 | $37.7M | $6.5M | ||
| Q2 25 | $13.7M | $10.4M | ||
| Q1 25 | $-22.5M | $3.9M | ||
| Q4 24 | $6.0M | $17.4M | ||
| Q3 24 | $-478.0K | $10.4M | ||
| Q2 24 | $-37.0M | $14.3M |
| Q1 26 | — | 0.4% | ||
| Q4 25 | -21.9% | 3.6% | ||
| Q3 25 | 20.7% | 4.8% | ||
| Q2 25 | 8.4% | 8.0% | ||
| Q1 25 | -15.2% | 3.1% | ||
| Q4 24 | 4.2% | 13.4% | ||
| Q3 24 | -0.3% | 7.7% | ||
| Q2 24 | -23.8% | 10.9% |
| Q1 26 | — | — | ||
| Q4 25 | 38.8% | 2.1% | ||
| Q3 25 | 29.9% | 1.5% | ||
| Q2 25 | 31.2% | 2.7% | ||
| Q1 25 | 45.6% | 2.3% | ||
| Q4 24 | 40.9% | 2.5% | ||
| Q3 24 | 39.7% | 2.0% | ||
| Q2 24 | 39.8% | 2.2% |
| Q1 26 | — | 0.77× | ||
| Q4 25 | 0.96× | 1.61× | ||
| Q3 25 | 2.24× | 0.60× | ||
| Q2 25 | 1.92× | 1.31× | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 2.27× | 2.78× | ||
| Q3 24 | 1.78× | 1.12× | ||
| Q2 24 | 0.78× | 1.90× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AWR
| Water Service Utility Operations | $110.0M | 67% |
| Public Utilities Inventory Water | $22.3M | 14% |
| Wastewater | $15.9M | 10% |
| Electric Service Utility Operations | $15.2M | 9% |
CLB
セグメントデータなし