vs
Axon Enterprise（AXON）とCLEAN HARBORS INC（CLH）の財務データ比較。上の社名をクリックして会社を切り替えられます
CLEAN HARBORS INCの直近四半期売上が大きい（$1.5B vs $796.7M、Axon Enterpriseの約1.9倍）。CLEAN HARBORS INCの純利益率が高く（5.8% vs 0.3%、差は5.4%）。Axon Enterpriseの前年同期比売上増加率が高い（38.9% vs 4.8%）。CLEAN HARBORS INCの直近四半期フリーキャッシュフローが多い（$233.3M vs $155.4M）。過去8四半期でAxon Enterpriseの売上複合成長率が高い（31.5% vs 4.4%）
アクソン・エンタープライズは米国アリゾナ州スコッツデールに本社を置く企業で、軍隊、法執行機関、一般消費者向けに武器や技術関連製品の開発を手がけています。公共安全、国防、民生分野のそれぞれのニーズに応じた製品を提供している点が特徴です。
マサチューセッツ州ノーウェルに本社を置くClean Harborsは、企業向け廃棄物管理・産業サービスを提供する事業者です。有害廃棄物の収集・運搬・処理・処分を主力とし、非有害廃棄物向けサービスも展開し、米加両国に870の営業拠点と焼却施設・埋立地など100か所以上の廃棄物処分施設を保有しています。
AXON vs CLH — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $796.7M | $1.5B |
| 純利益 | $2.7M | $86.6M |
| 粗利率 | 57.9% | 30.6% |
| 営業利益率 | -6.3% | 10.6% |
| 純利益率 | 0.3% | 5.8% |
| 売上前年比 | 38.9% | 4.8% |
| 純利益前年比 | -98.0% | 3.1% |
| EPS（希薄化後） | $0.02 | $1.62 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $796.7M | $1.5B | ||
| Q3 25 | $710.6M | $1.5B | ||
| Q2 25 | $668.5M | $1.5B | ||
| Q1 25 | $603.6M | $1.4B | ||
| Q4 24 | $573.4M | $1.4B | ||
| Q3 24 | $544.3M | $1.5B | ||
| Q2 24 | $504.1M | $1.6B | ||
| Q1 24 | $460.7M | $1.4B |
| Q4 25 | $2.7M | $86.6M | ||
| Q3 25 | $-2.2M | $118.8M | ||
| Q2 25 | $36.1M | $126.9M | ||
| Q1 25 | $88.0M | $58.7M | ||
| Q4 24 | $136.0M | $84.0M | ||
| Q3 24 | $67.0M | $115.2M | ||
| Q2 24 | $40.8M | $133.3M | ||
| Q1 24 | $133.2M | $69.8M |
| Q4 25 | 57.9% | 30.6% | ||
| Q3 25 | 60.1% | 32.3% | ||
| Q2 25 | 60.4% | 33.3% | ||
| Q1 25 | 60.6% | 28.6% | ||
| Q4 24 | 60.5% | 29.9% | ||
| Q3 24 | 60.8% | 31.0% | ||
| Q2 24 | 60.3% | 33.3% | ||
| Q1 24 | 56.4% | 29.5% |
| Q4 25 | -6.3% | 10.6% | ||
| Q3 25 | -0.3% | 12.5% | ||
| Q2 25 | -0.2% | 13.6% | ||
| Q1 25 | -1.5% | 7.8% | ||
| Q4 24 | -2.6% | 9.6% | ||
| Q3 24 | 4.4% | 12.6% | ||
| Q2 24 | 6.5% | 13.9% | ||
| Q1 24 | 3.5% | 9.1% |
| Q4 25 | 0.3% | 5.8% | ||
| Q3 25 | -0.3% | 7.7% | ||
| Q2 25 | 5.4% | 8.2% | ||
| Q1 25 | 14.6% | 4.1% | ||
| Q4 24 | 23.7% | 5.9% | ||
| Q3 24 | 12.3% | 7.5% | ||
| Q2 24 | 8.1% | 8.6% | ||
| Q1 24 | 28.9% | 5.1% |
| Q4 25 | $0.02 | $1.62 | ||
| Q3 25 | $-0.03 | $2.21 | ||
| Q2 25 | $0.44 | $2.36 | ||
| Q1 25 | $1.08 | $1.09 | ||
| Q4 24 | $1.68 | $1.55 | ||
| Q3 24 | $0.86 | $2.12 | ||
| Q2 24 | $0.53 | $2.46 | ||
| Q1 24 | $1.73 | $1.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.7B | $127.4M |
| 総負債低いほど良い | $1.8B | — |
| 株主資本純資産 | $3.2B | $2.7B |
| 総資産 | $7.0B | $7.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.56× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.7B | $127.4M | ||
| Q3 25 | $2.4B | $91.2M | ||
| Q2 25 | $2.1B | $98.9M | ||
| Q1 25 | $2.2B | $105.9M | ||
| Q4 24 | $788.1M | $102.6M | ||
| Q3 24 | $1.0B | $82.4M | ||
| Q2 24 | $968.9M | $91.3M | ||
| Q1 24 | $964.1M | $104.8M |
| Q4 25 | $1.8B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $680.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.2B | $2.7B | ||
| Q3 25 | $3.0B | $2.8B | ||
| Q2 25 | $2.7B | $2.7B | ||
| Q1 25 | $2.6B | $2.6B | ||
| Q4 24 | $2.3B | $2.6B | ||
| Q3 24 | $2.1B | $2.5B | ||
| Q2 24 | $1.9B | $2.4B | ||
| Q1 24 | $1.8B | $2.3B |
| Q4 25 | $7.0B | $7.6B | ||
| Q3 25 | $6.7B | $7.5B | ||
| Q2 25 | $6.2B | $7.4B | ||
| Q1 25 | $6.1B | $7.2B | ||
| Q4 24 | $4.5B | $7.4B | ||
| Q3 24 | $4.0B | $7.3B | ||
| Q2 24 | $3.7B | $7.1B | ||
| Q1 24 | $3.6B | $6.9B |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $217.2M | $355.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $155.4M | $233.3M |
| FCFマージンFCF / 売上 | 19.5% | 15.6% |
| 設備投資強度設備投資 / 売上 | 7.8% | 8.1% |
| キャッシュ転換率営業CF / 純利益 | 79.14× | 4.10× |
| 直近12ヶ月FCF直近4四半期 | $75.1M | $441.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $217.2M | $355.1M | ||
| Q3 25 | $60.0M | $302.0M | ||
| Q2 25 | $-91.7M | $208.0M | ||
| Q1 25 | $25.8M | $1.6M | ||
| Q4 24 | $250.2M | $303.9M | ||
| Q3 24 | $91.3M | $239.2M | ||
| Q2 24 | $82.8M | $216.0M | ||
| Q1 24 | $-15.9M | $18.5M |
| Q4 25 | $155.4M | $233.3M | ||
| Q3 25 | $33.4M | $207.5M | ||
| Q2 25 | $-114.7M | $118.0M | ||
| Q1 25 | $932.0K | $-117.1M | ||
| Q4 24 | $225.4M | $241.5M | ||
| Q3 24 | $64.8M | $142.4M | ||
| Q2 24 | $71.4M | $80.9M | ||
| Q1 24 | $-32.1M | $-119.4M |
| Q4 25 | 19.5% | 15.6% | ||
| Q3 25 | 4.7% | 13.4% | ||
| Q2 25 | -17.2% | 7.6% | ||
| Q1 25 | 0.2% | -8.2% | ||
| Q4 24 | 39.3% | 16.9% | ||
| Q3 24 | 11.9% | 9.3% | ||
| Q2 24 | 14.2% | 5.2% | ||
| Q1 24 | -7.0% | -8.7% |
| Q4 25 | 7.8% | 8.1% | ||
| Q3 25 | 3.7% | 6.1% | ||
| Q2 25 | 3.4% | 5.8% | ||
| Q1 25 | 4.1% | 8.3% | ||
| Q4 24 | 4.3% | 4.4% | ||
| Q3 24 | 4.9% | 6.3% | ||
| Q2 24 | 2.2% | 8.7% | ||
| Q1 24 | 3.5% | 10.0% |
| Q4 25 | 79.14× | 4.10× | ||
| Q3 25 | — | 2.54× | ||
| Q2 25 | -2.54× | 1.64× | ||
| Q1 25 | 0.29× | 0.03× | ||
| Q4 24 | 1.84× | 3.62× | ||
| Q3 24 | 1.36× | 2.08× | ||
| Q2 24 | 2.03× | 1.62× | ||
| Q1 24 | -0.12× | 0.27× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
CLH
| Technical Services | $479.3M | 32% |
| Safetly Kleen Environmental Services | $252.9M | 17% |
| Fieldand Emergency Response | $246.6M | 16% |
| Products | $205.3M | 14% |
| Safety Kleen Sustainability Solutions Segment | $188.4M | 13% |
| Safety Kleen Oil | $132.6M | 9% |
