vs
Axon Enterprise（AXON）とNPK International Inc.（NPKI）の財務データ比較。上の社名をクリックして会社を切り替えられます
Axon Enterpriseの直近四半期売上が大きい（$796.7M vs $75.2M、NPK International Inc.の約10.6倍）。Axon Enterpriseの前年同期比売上増加率が高い（38.9% vs 30.7%）。Axon Enterpriseの直近四半期フリーキャッシュフローが多い（$155.4M vs $5.8M）。過去8四半期でAxon Enterpriseの売上複合成長率が高い（31.5% vs 23.9%）
アクソン・エンタープライズは米国アリゾナ州スコッツデールに本社を置く企業で、軍隊、法執行機関、一般消費者向けに武器や技術関連製品の開発を手がけています。公共安全、国防、民生分野のそれぞれのニーズに応じた製品を提供している点が特徴です。
AXON vs NPKI — 直接比較
売上が大きい
AXON
10.6倍大きい
$75.2M
売上成長率が高い
AXON
+8.2%の差
30.7%
フリーキャッシュフローが多い
AXON
FCF $149.7M多い
$5.8M
2年売上CAGRが高い
AXON
2年複合成長率
23.9%
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $796.7M | $75.2M |
| 純利益 | $2.7M | — |
| 粗利率 | 57.9% | 37.7% |
| 営業利益率 | -6.3% | 16.7% |
| 純利益率 | 0.3% | — |
| 売上前年比 | 38.9% | 30.7% |
| 純利益前年比 | -98.0% | — |
| EPS（希薄化後） | $0.02 | $0.17 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上AXONNPKI
| Q4 25 | $796.7M | $75.2M | ||
| Q3 25 | $710.6M | $68.8M | ||
| Q2 25 | $668.5M | $68.2M | ||
| Q1 25 | $603.6M | $64.8M | ||
| Q4 24 | $573.4M | $57.5M | ||
| Q3 24 | $544.3M | $44.2M | ||
| Q2 24 | $504.1M | $66.8M | ||
| Q1 24 | $460.7M | $49.0M |
純利益AXONNPKI
| Q4 25 | $2.7M | — | ||
| Q3 25 | $-2.2M | $5.7M | ||
| Q2 25 | $36.1M | $8.7M | ||
| Q1 25 | $88.0M | $10.0M | ||
| Q4 24 | $136.0M | — | ||
| Q3 24 | $67.0M | $-174.3M | ||
| Q2 24 | $40.8M | $8.0M | ||
| Q1 24 | $133.2M | $7.3M |
粗利率AXONNPKI
| Q4 25 | 57.9% | 37.7% | ||
| Q3 25 | 60.1% | 31.9% | ||
| Q2 25 | 60.4% | 36.9% | ||
| Q1 25 | 60.6% | 39.0% | ||
| Q4 24 | 60.5% | 39.2% | ||
| Q3 24 | 60.8% | 27.5% | ||
| Q2 24 | 60.3% | 37.2% | ||
| Q1 24 | 56.4% | 36.0% |
営業利益率AXONNPKI
| Q4 25 | -6.3% | 16.7% | ||
| Q3 25 | -0.3% | 13.2% | ||
| Q2 25 | -0.2% | 17.0% | ||
| Q1 25 | -1.5% | 20.9% | ||
| Q4 24 | -2.6% | 20.2% | ||
| Q3 24 | 4.4% | 2.8% | ||
| Q2 24 | 6.5% | 18.7% | ||
| Q1 24 | 3.5% | 14.2% |
純利益率AXONNPKI
| Q4 25 | 0.3% | — | ||
| Q3 25 | -0.3% | 8.2% | ||
| Q2 25 | 5.4% | 12.7% | ||
| Q1 25 | 14.6% | 15.4% | ||
| Q4 24 | 23.7% | — | ||
| Q3 24 | 12.3% | -394.3% | ||
| Q2 24 | 8.1% | 12.0% | ||
| Q1 24 | 28.9% | 14.9% |
EPS（希薄化後）AXONNPKI
| Q4 25 | $0.02 | $0.17 | ||
| Q3 25 | $-0.03 | $0.07 | ||
| Q2 25 | $0.44 | $0.10 | ||
| Q1 25 | $1.08 | $0.11 | ||
| Q4 24 | $1.68 | $0.10 | ||
| Q3 24 | $0.86 | $-1.99 | ||
| Q2 24 | $0.53 | $0.09 | ||
| Q1 24 | $1.73 | $0.08 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.7B | $5.1M |
| 総負債低いほど良い | $1.8B | $16.9M |
| 株主資本純資産 | $3.2B | $351.2M |
| 総資産 | $7.0B | $441.8M |
| 負債/資本比率低いほどレバレッジが低い | 0.56× | 0.05× |
8四半期トレンド — 暦四半期で整列
現金・短期投資AXONNPKI
| Q4 25 | $1.7B | $5.1M | ||
| Q3 25 | $2.4B | $35.6M | ||
| Q2 25 | $2.1B | $26.0M | ||
| Q1 25 | $2.2B | $20.8M | ||
| Q4 24 | $788.1M | $17.8M | ||
| Q3 24 | $1.0B | $42.9M | ||
| Q2 24 | $968.9M | $35.1M | ||
| Q1 24 | $964.1M | $37.7M |
総負債AXONNPKI
| Q4 25 | $1.8B | $16.9M | ||
| Q3 25 | $2.0B | $9.5M | ||
| Q2 25 | $2.0B | $9.3M | ||
| Q1 25 | $2.0B | $8.1M | ||
| Q4 24 | $680.3M | $7.7M | ||
| Q3 24 | — | $14.0M | ||
| Q2 24 | — | $58.0M | ||
| Q1 24 | — | $77.4M |
株主資本AXONNPKI
| Q4 25 | $3.2B | $351.2M | ||
| Q3 25 | $3.0B | $333.9M | ||
| Q2 25 | $2.7B | $328.8M | ||
| Q1 25 | $2.6B | $326.9M | ||
| Q4 24 | $2.3B | $326.5M | ||
| Q3 24 | $2.1B | $316.5M | ||
| Q2 24 | $1.9B | $426.6M | ||
| Q1 24 | $1.8B | $421.6M |
総資産AXONNPKI
| Q4 25 | $7.0B | $441.8M | ||
| Q3 25 | $6.7B | $404.5M | ||
| Q2 25 | $6.2B | $393.7M | ||
| Q1 25 | $6.1B | $390.0M | ||
| Q4 24 | $4.5B | $393.7M | ||
| Q3 24 | $4.0B | $389.6M | ||
| Q2 24 | $3.7B | $624.8M | ||
| Q1 24 | $3.6B | $640.8M |
負債/資本比率AXONNPKI
| Q4 25 | 0.56× | 0.05× | ||
| Q3 25 | 0.66× | 0.03× | ||
| Q2 25 | 0.73× | 0.03× | ||
| Q1 25 | 0.79× | 0.02× | ||
| Q4 24 | 0.29× | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.18× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $217.2M | $18.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $155.4M | $5.8M |
| FCFマージンFCF / 売上 | 19.5% | 7.6% |
| 設備投資強度設備投資 / 売上 | 7.8% | 16.3% |
| キャッシュ転換率営業CF / 純利益 | 79.14× | — |
| 直近12ヶ月FCF直近4四半期 | $75.1M | $26.3M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローAXONNPKI
| Q4 25 | $217.2M | $18.0M | ||
| Q3 25 | $60.0M | $24.7M | ||
| Q2 25 | $-91.7M | $21.4M | ||
| Q1 25 | $25.8M | $8.8M | ||
| Q4 24 | $250.2M | $-4.1M | ||
| Q3 24 | $91.3M | $2.8M | ||
| Q2 24 | $82.8M | $27.6M | ||
| Q1 24 | $-15.9M | $11.9M |
フリーキャッシュフローAXONNPKI
| Q4 25 | $155.4M | $5.8M | ||
| Q3 25 | $33.4M | $12.0M | ||
| Q2 25 | $-114.7M | $9.7M | ||
| Q1 25 | $932.0K | $-1.2M | ||
| Q4 24 | $225.4M | $-17.7M | ||
| Q3 24 | $64.8M | $-6.7M | ||
| Q2 24 | $71.4M | $21.0M | ||
| Q1 24 | $-32.1M | $-1.9M |
FCFマージンAXONNPKI
| Q4 25 | 19.5% | 7.6% | ||
| Q3 25 | 4.7% | 17.4% | ||
| Q2 25 | -17.2% | 14.3% | ||
| Q1 25 | 0.2% | -1.8% | ||
| Q4 24 | 39.3% | -30.8% | ||
| Q3 24 | 11.9% | -15.2% | ||
| Q2 24 | 14.2% | 31.4% | ||
| Q1 24 | -7.0% | -3.9% |
設備投資強度AXONNPKI
| Q4 25 | 7.8% | 16.3% | ||
| Q3 25 | 3.7% | 18.5% | ||
| Q2 25 | 3.4% | 17.1% | ||
| Q1 25 | 4.1% | 15.5% | ||
| Q4 24 | 4.3% | 23.6% | ||
| Q3 24 | 4.9% | 21.4% | ||
| Q2 24 | 2.2% | 9.9% | ||
| Q1 24 | 3.5% | 28.3% |
キャッシュ転換率AXONNPKI
| Q4 25 | 79.14× | — | ||
| Q3 25 | — | 4.37× | ||
| Q2 25 | -2.54× | 2.47× | ||
| Q1 25 | 0.29× | 0.88× | ||
| Q4 24 | 1.84× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 2.03× | 3.43× | ||
| Q1 24 | -0.12× | 1.64× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
NPKI
| Rental Revenue | $34.8M | 46% |
| Products | $25.5M | 34% |
| Services | $14.9M | 20% |
