vs
SAUL CENTERS, INC.(BFS)とLTC PROPERTIES INC(LTC)の財務データ比較。上の社名をクリックして会社を切り替えられます
LTC PROPERTIES INCの直近四半期売上が大きい($84.3M vs $75.1M、SAUL CENTERS, INC.の約1.1倍)。LTC PROPERTIES INCの純利益率が高く(123.0% vs 8.7%、差は114.3%)。LTC PROPERTIES INCの前年同期比売上増加率が高い(60.3% vs 10.6%)。過去8四半期でLTC PROPERTIES INCの売上複合成長率が高い(28.1% vs 6.2%)
ソール・センターズ・インクは米国に本拠を置く自主運営型不動産投資信託(REIT)です。主に高品質なショッピングセンター、複合用途物件、集合住宅の所有・運営・開発を手がけ、資産ポートフォリオの大半はワシントンDC大都市圏や米国のその他成長有望な地域に集中しています。
LTC Properties Incは米国を拠点とする不動産投資信託(REIT)で、高齢者住宅や医療関連不動産の所有、資金提供、運営を主な事業としています。保有資産には介護施設、熟練看護施設、認知症ケアセンター、自立型高齢者住宅などが含まれます。
BFS vs LTC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $75.1M | $84.3M |
| 純利益 | $6.5M | $103.7M |
| 粗利率 | — | — |
| 営業利益率 | 65.4% | — |
| 純利益率 | 8.7% | 123.0% |
| 売上前年比 | 10.6% | 60.3% |
| 純利益前年比 | -19.6% | 429.1% |
| EPS(希薄化後) | $0.15 | $2.19 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $75.1M | $84.3M | ||
| Q3 25 | $72.0M | $69.3M | ||
| Q2 25 | $70.8M | $60.2M | ||
| Q1 25 | $71.9M | $49.0M | ||
| Q4 24 | $67.9M | $52.6M | ||
| Q3 24 | $67.3M | $55.8M | ||
| Q2 24 | $66.9M | $50.1M | ||
| Q1 24 | $66.7M | $51.4M |
| Q4 25 | $6.5M | $103.7M | ||
| Q3 25 | $10.5M | $-20.0M | ||
| Q2 25 | $10.7M | $15.1M | ||
| Q1 25 | $9.8M | $20.7M | ||
| Q4 24 | $8.1M | $19.6M | ||
| Q3 24 | $14.5M | $29.4M | ||
| Q2 24 | $14.4M | $19.4M | ||
| Q1 24 | $13.6M | $24.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 73.6% | — | ||
| Q2 24 | 74.2% | — | ||
| Q1 24 | 72.8% | — |
| Q4 25 | 65.4% | — | ||
| Q3 25 | 69.1% | 71.9% | ||
| Q2 25 | 68.7% | 80.5% | ||
| Q1 25 | 66.5% | 37.8% | ||
| Q4 24 | 82.9% | — | ||
| Q3 24 | 72.8% | 95.5% | ||
| Q2 24 | 75.0% | 38.0% | ||
| Q1 24 | 72.4% | 47.3% |
| Q4 25 | 8.7% | 123.0% | ||
| Q3 25 | 14.6% | -28.9% | ||
| Q2 25 | 15.1% | 25.1% | ||
| Q1 25 | 13.6% | 42.2% | ||
| Q4 24 | 11.9% | 37.3% | ||
| Q3 24 | 21.5% | 52.6% | ||
| Q2 24 | 21.6% | 38.6% | ||
| Q1 24 | 20.4% | 47.2% |
| Q4 25 | $0.15 | $2.19 | ||
| Q3 25 | $0.32 | $-0.44 | ||
| Q2 25 | $0.33 | $0.32 | ||
| Q1 25 | $0.29 | $0.45 | ||
| Q4 24 | $0.22 | $0.38 | ||
| Q3 24 | $0.48 | $0.66 | ||
| Q2 24 | $0.48 | $0.44 | ||
| Q1 24 | $0.45 | $0.56 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $8.7M | $14.4M |
| 総負債低いほど良い | $468.4M | $842.2M |
| 株主資本純資産 | $307.8M | $1.1B |
| 総資産 | $2.2B | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | 1.52× | 0.78× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $8.7M | $14.4M | ||
| Q3 25 | $11.8M | $17.9M | ||
| Q2 25 | $5.3M | $7.6M | ||
| Q1 25 | $6.5M | $23.3M | ||
| Q4 24 | $10.3M | $9.4M | ||
| Q3 24 | $7.2M | $35.0M | ||
| Q2 24 | $6.9M | $6.2M | ||
| Q1 24 | $7.1M | $9.0M |
| Q4 25 | $468.4M | $842.2M | ||
| Q3 25 | $1.6B | $944.5M | ||
| Q2 25 | $1.6B | $696.5M | ||
| Q1 25 | $1.5B | $682.2M | ||
| Q4 24 | $455.8M | $684.6M | ||
| Q3 24 | $1.5B | $785.3M | ||
| Q2 24 | $1.4B | $861.0M | ||
| Q1 24 | $1.4B | $860.2M |
| Q4 25 | $307.8M | $1.1B | ||
| Q3 25 | $316.6M | $957.9M | ||
| Q2 25 | $322.4M | $957.5M | ||
| Q1 25 | $328.4M | $961.9M | ||
| Q4 24 | $335.8M | $960.6M | ||
| Q3 24 | $341.8M | $947.8M | ||
| Q2 24 | $345.7M | $889.1M | ||
| Q1 24 | $347.1M | $886.2M |
| Q4 25 | $2.2B | $2.1B | ||
| Q3 25 | $2.2B | $2.0B | ||
| Q2 25 | $2.1B | $1.8B | ||
| Q1 25 | $2.1B | $1.8B | ||
| Q4 24 | $2.1B | $1.8B | ||
| Q3 24 | $2.1B | $1.9B | ||
| Q2 24 | $2.1B | $1.9B | ||
| Q1 24 | $2.0B | $1.8B |
| Q4 25 | 1.52× | 0.78× | ||
| Q3 25 | 5.02× | 0.99× | ||
| Q2 25 | 4.85× | 0.73× | ||
| Q1 25 | 4.70× | 0.71× | ||
| Q4 24 | 1.36× | 0.71× | ||
| Q3 24 | 4.37× | 0.83× | ||
| Q2 24 | 4.17× | 0.97× | ||
| Q1 24 | 4.06× | 0.97× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $99.8M | $136.0M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $128.7M |
| FCFマージンFCF / 売上 | — | 152.7% |
| 設備投資強度設備投資 / 売上 | — | 8.6% |
| キャッシュ転換率営業CF / 純利益 | 15.35× | 1.31× |
| 直近12ヶ月FCF直近4四半期 | — | $220.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $99.8M | $136.0M | ||
| Q3 25 | $20.6M | $38.4M | ||
| Q2 25 | $26.6M | $30.0M | ||
| Q1 25 | $30.4M | $29.6M | ||
| Q4 24 | $121.2M | $125.9M | ||
| Q3 24 | $26.5M | $34.0M | ||
| Q2 24 | $32.1M | $37.0M | ||
| Q1 24 | $33.8M | $21.1M |
| Q4 25 | — | $128.7M | ||
| Q3 25 | — | $34.3M | ||
| Q2 25 | — | $28.9M | ||
| Q1 25 | — | $28.2M | ||
| Q4 24 | — | $112.2M | ||
| Q3 24 | $-28.3M | $27.7M | ||
| Q2 24 | $-12.5M | $34.7M | ||
| Q1 24 | $-11.7M | $19.7M |
| Q4 25 | — | 152.7% | ||
| Q3 25 | — | 49.4% | ||
| Q2 25 | — | 47.9% | ||
| Q1 25 | — | 57.6% | ||
| Q4 24 | — | 213.4% | ||
| Q3 24 | -42.1% | 49.7% | ||
| Q2 24 | -18.7% | 69.1% | ||
| Q1 24 | -17.6% | 38.4% |
| Q4 25 | — | 8.6% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | 26.0% | ||
| Q3 24 | 81.5% | 11.2% | ||
| Q2 24 | 66.7% | 4.6% | ||
| Q1 24 | 68.3% | 2.6% |
| Q4 25 | 15.35× | 1.31× | ||
| Q3 25 | 1.97× | — | ||
| Q2 25 | 2.48× | 1.99× | ||
| Q1 25 | 3.10× | 1.43× | ||
| Q4 24 | 14.98× | 6.43× | ||
| Q3 24 | 1.83× | 1.16× | ||
| Q2 24 | 2.22× | 1.91× | ||
| Q1 24 | 2.48× | 0.87× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BFS
セグメントデータなし
LTC
| Seniors Housing Operating Portfolio Segment | $72.1M | 86% |
| Other | $12.2M | 14% |