vs
BJ's Wholesale Club Holdings, Inc.(BJ)とパッカー(PCAR)の財務データ比較。上の社名をクリックして会社を切り替えられます
パッカーの直近四半期売上が大きい($6.8B vs $5.3B、BJ's Wholesale Club Holdings, Inc.の約1.3倍)。パッカーの純利益率が高く(8.2% vs 2.8%、差は5.3%)。BJ's Wholesale Club Holdings, Inc.の前年同期比売上増加率が高い(4.9% vs -13.7%)。パッカーの直近四半期フリーキャッシュフローが多い($954.4M vs $-13.7M)。過去8四半期でBJ's Wholesale Club Holdings, Inc.の売上複合成長率が高い(-0.1% vs -11.7%)
BJ's Wholesale Club Holdings, Inc.はアメリカの地域会員制倉庫型小売チェーンで、本社はマサチューセッツ州モールバラにある。米国東部のほか、オハイオ州、ミシガン州、ケンタッキー州ルイビル、インディアナ州、テネシー州、フロリダ州、アラバマ州で店舗を展開し、主な競合先はコストコとサムズクラブである。
パッカー(Paccar Inc.)は米国発祥の大型トラック製造企業で、本社をワシントン州ベルビューに置きます。傘下にケンワース、ピータービルト、DAFトラックを保有し、金融サービスや産業用部品事業も幅広く展開しています。
BJ vs PCAR — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $5.3B | $6.8B |
| 純利益 | $152.1M | $556.9M |
| 粗利率 | 19.0% | 19.3% |
| 営業利益率 | 4.1% | 10.3% |
| 純利益率 | 2.8% | 8.2% |
| 売上前年比 | 4.9% | -13.7% |
| 純利益前年比 | -2.4% | -36.1% |
| EPS(希薄化後) | $1.15 | $1.06 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $5.3B | $6.8B | ||
| Q3 25 | $5.4B | $6.7B | ||
| Q2 25 | $5.2B | $7.5B | ||
| Q1 25 | $5.3B | $7.4B | ||
| Q4 24 | $5.1B | $7.9B | ||
| Q3 24 | $5.2B | $8.2B | ||
| Q2 24 | $4.9B | $8.8B | ||
| Q1 24 | $5.4B | $8.7B |
| Q4 25 | $152.1M | $556.9M | ||
| Q3 25 | $150.7M | $590.0M | ||
| Q2 25 | $149.8M | $723.8M | ||
| Q1 25 | $122.7M | $505.1M | ||
| Q4 24 | $155.7M | $872.0M | ||
| Q3 24 | $145.0M | $972.1M | ||
| Q2 24 | $111.0M | $1.1B | ||
| Q1 24 | $145.9M | $1.2B |
| Q4 25 | 19.0% | 19.3% | ||
| Q3 25 | 18.7% | 19.9% | ||
| Q2 25 | 18.8% | 20.2% | ||
| Q1 25 | 18.0% | 20.8% | ||
| Q4 24 | 19.1% | 21.6% | ||
| Q3 24 | 18.4% | 22.0% | ||
| Q2 24 | 18.0% | 22.8% | ||
| Q1 24 | 18.0% | 23.7% |
| Q4 25 | 4.1% | 10.3% | ||
| Q3 25 | 4.0% | 11.1% | ||
| Q2 25 | 4.0% | 12.4% | ||
| Q1 25 | 3.4% | 8.6% | ||
| Q4 24 | 4.5% | 14.5% | ||
| Q3 24 | 3.9% | 15.2% | ||
| Q2 24 | 3.3% | 16.7% | ||
| Q1 24 | 4.0% | 17.5% |
| Q4 25 | 2.8% | 8.2% | ||
| Q3 25 | 2.8% | 8.8% | ||
| Q2 25 | 2.9% | 9.6% | ||
| Q1 25 | 2.3% | 6.8% | ||
| Q4 24 | 3.1% | 11.0% | ||
| Q3 24 | 2.8% | 11.8% | ||
| Q2 24 | 2.3% | 12.8% | ||
| Q1 24 | 2.7% | 13.7% |
| Q4 25 | $1.15 | $1.06 | ||
| Q3 25 | $1.14 | $1.12 | ||
| Q2 25 | $1.13 | $1.37 | ||
| Q1 25 | $0.92 | $0.96 | ||
| Q4 24 | $1.17 | $1.65 | ||
| Q3 24 | $1.08 | $1.85 | ||
| Q2 24 | $0.83 | $2.13 | ||
| Q1 24 | $1.09 | $2.27 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $45.1M | — |
| 総負債低いほど良い | $399.0M | — |
| 株主資本純資産 | $2.2B | $19.3B |
| 総資産 | $7.5B | $44.3B |
| 負債/資本比率低いほどレバレッジが低い | 0.18× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $45.1M | — | ||
| Q3 25 | $47.3M | — | ||
| Q2 25 | $39.5M | — | ||
| Q1 25 | $28.3M | — | ||
| Q4 24 | $33.9M | — | ||
| Q3 24 | $38.1M | — | ||
| Q2 24 | $35.1M | — | ||
| Q1 24 | $36.0M | — |
| Q4 25 | $399.0M | — | ||
| Q3 25 | $399.0M | — | ||
| Q2 25 | $398.9M | — | ||
| Q1 25 | $398.8M | — | ||
| Q4 24 | $398.7M | — | ||
| Q3 24 | $398.6M | — | ||
| Q2 24 | $398.5M | — | ||
| Q1 24 | $398.4M | — |
| Q4 25 | $2.2B | $19.3B | ||
| Q3 25 | $2.1B | $19.4B | ||
| Q2 25 | $2.0B | $18.9B | ||
| Q1 25 | $1.8B | $18.0B | ||
| Q4 24 | $1.8B | $17.5B | ||
| Q3 24 | $1.7B | $18.7B | ||
| Q2 24 | $1.5B | $17.7B | ||
| Q1 24 | $1.5B | $16.9B |
| Q4 25 | $7.5B | $44.3B | ||
| Q3 25 | $7.2B | $44.2B | ||
| Q2 25 | $7.2B | $44.1B | ||
| Q1 25 | $7.1B | $42.7B | ||
| Q4 24 | $7.2B | $43.4B | ||
| Q3 24 | $6.9B | $43.3B | ||
| Q2 24 | $6.8B | $41.2B | ||
| Q1 24 | $6.7B | $40.4B |
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.23× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.26× | — | ||
| Q1 24 | 0.27× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $181.1M | $1.1B |
| フリーキャッシュフロー営業CF - 設備投資 | $-13.7M | $954.4M |
| FCFマージンFCF / 売上 | -0.3% | 14.0% |
| 設備投資強度設備投資 / 売上 | 3.6% | 2.8% |
| キャッシュ転換率営業CF / 純利益 | 1.19× | 2.05× |
| 直近12ヶ月FCF直近4四半期 | $249.6M | $3.7B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $181.1M | $1.1B | ||
| Q3 25 | $249.9M | $1.5B | ||
| Q2 25 | $208.1M | $833.4M | ||
| Q1 25 | $271.9M | $910.3M | ||
| Q4 24 | $206.8M | $1.4B | ||
| Q3 24 | $221.4M | $1.3B | ||
| Q2 24 | $200.8M | $440.0M | ||
| Q1 24 | $274.4M | $1.5B |
| Q4 25 | $-13.7M | $954.4M | ||
| Q3 25 | $84.3M | $1.4B | ||
| Q2 25 | $67.6M | $611.3M | ||
| Q1 25 | $111.5M | $745.2M | ||
| Q4 24 | $18.8M | $1.2B | ||
| Q3 24 | $87.5M | $1.1B | ||
| Q2 24 | $95.1M | $219.7M | ||
| Q1 24 | $155.2M | $1.3B |
| Q4 25 | -0.3% | 14.0% | ||
| Q3 25 | 1.6% | 20.4% | ||
| Q2 25 | 1.3% | 8.1% | ||
| Q1 25 | 2.1% | 10.0% | ||
| Q4 24 | 0.4% | 15.3% | ||
| Q3 24 | 1.7% | 13.3% | ||
| Q2 24 | 1.9% | 2.5% | ||
| Q1 24 | 2.9% | 14.6% |
| Q4 25 | 3.6% | 2.8% | ||
| Q3 25 | 3.1% | 2.5% | ||
| Q2 25 | 2.7% | 3.0% | ||
| Q1 25 | 3.0% | 2.2% | ||
| Q4 24 | 3.7% | 3.0% | ||
| Q3 24 | 2.6% | 2.4% | ||
| Q2 24 | 2.1% | 2.5% | ||
| Q1 24 | 2.2% | 2.2% |
| Q4 25 | 1.19× | 2.05× | ||
| Q3 25 | 1.66× | 2.59× | ||
| Q2 25 | 1.39× | 1.15× | ||
| Q1 25 | 2.22× | 1.80× | ||
| Q4 24 | 1.33× | 1.66× | ||
| Q3 24 | 1.53× | 1.32× | ||
| Q2 24 | 1.81× | 0.39× | ||
| Q1 24 | 1.88× | 1.23× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BJ
| Products | $5.4B | 102% |
| Membership | $129.8M | 2% |
PCAR
| Truck Subsegment | $4.5B | 66% |
| Parts Subsegment | $1.7B | 25% |
| Other | $359.4M | 5% |
| Financial Services | $208.1M | 3% |