vs
BOYD GAMING CORP（BYD）とPrimoris Services Corp（PRIM）の財務データ比較。上の社名をクリックして会社を切り替えられます
Primoris Services Corpの直近四半期売上が大きい（$1.9B vs $997.4M、BOYD GAMING CORPの約1.9倍）。BOYD GAMING CORPの純利益率が高く（10.5% vs 2.8%、差は7.7%）。Primoris Services Corpの前年同期比売上増加率が高い（6.7% vs 0.6%）。過去8四半期でPrimoris Services Corpの売上複合成長率が高い（14.7% vs 1.5%）
ボイド・ゲーミング・コーポレーションは米国ネバダ州パラダイスに本社を置くギャンブル・ホスピタリティ企業で、カジノ運営を中心に宿泊・レジャーなどの関連サービスを幅広く提供し、世界中の顧客に高品質な総合エンターテイメント体験を届けている。
Primoris Services Corporationは米国に本社を置く上場の専門建設・インフラ企業で、天然ガスパイプライン、上下水道管路事業を主力としています。2014年にはフォーチュン1000にランクインしており、北米のエネルギー・生活インフラ分野で豊富な実績を有しています。
BYD vs PRIM — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $997.4M | $1.9B |
| 純利益 | $104.3M | $51.7M |
| 粗利率 | — | 9.4% |
| 営業利益率 | 16.4% | 4.2% |
| 純利益率 | 10.5% | 2.8% |
| 売上前年比 | 0.6% | 6.7% |
| 純利益前年比 | -5.9% | -4.2% |
| EPS（希薄化後） | $1.37 | $0.94 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $997.4M | — | ||
| Q4 25 | $1.1B | $1.9B | ||
| Q3 25 | $1.0B | $2.2B | ||
| Q2 25 | $1.0B | $1.9B | ||
| Q1 25 | $991.6M | $1.6B | ||
| Q4 24 | $1.0B | $1.7B | ||
| Q3 24 | $961.2M | $1.6B | ||
| Q2 24 | $967.5M | $1.6B |
| Q1 26 | $104.3M | — | ||
| Q4 25 | $140.4M | $51.7M | ||
| Q3 25 | $1.4B | $94.6M | ||
| Q2 25 | $151.5M | $84.3M | ||
| Q1 25 | $111.4M | $44.2M | ||
| Q4 24 | $170.5M | $54.0M | ||
| Q3 24 | $131.1M | $58.4M | ||
| Q2 24 | $139.8M | $49.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 11.9% |
| Q1 26 | 16.4% | — | ||
| Q4 25 | 15.7% | 4.2% | ||
| Q3 25 | 13.9% | 6.3% | ||
| Q2 25 | 23.4% | 6.7% | ||
| Q1 25 | 20.2% | 4.3% | ||
| Q4 24 | 25.1% | 5.0% | ||
| Q3 24 | 22.9% | 6.0% | ||
| Q2 24 | 23.5% | 5.5% |
| Q1 26 | 10.5% | — | ||
| Q4 25 | 13.2% | 2.8% | ||
| Q3 25 | 143.4% | 4.3% | ||
| Q2 25 | 14.6% | 4.5% | ||
| Q1 25 | 11.2% | 2.7% | ||
| Q4 24 | 16.4% | 3.1% | ||
| Q3 24 | 13.6% | 3.5% | ||
| Q2 24 | 14.5% | 3.2% |
| Q1 26 | $1.37 | — | ||
| Q4 25 | $1.60 | $0.94 | ||
| Q3 25 | $17.81 | $1.73 | ||
| Q2 25 | $1.84 | $1.54 | ||
| Q1 25 | $1.31 | $0.81 | ||
| Q4 24 | $1.89 | $0.98 | ||
| Q3 24 | $1.43 | $1.07 | ||
| Q2 24 | $1.47 | $0.91 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $535.5M |
| 総負債低いほど良い | — | $469.9M |
| 株主資本純資産 | — | $1.7B |
| 総資産 | — | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.28× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $353.4M | $535.5M | ||
| Q3 25 | $319.1M | $431.4M | ||
| Q2 25 | $320.1M | $390.3M | ||
| Q1 25 | $311.5M | $351.6M | ||
| Q4 24 | $316.7M | $455.8M | ||
| Q3 24 | $286.3M | $352.7M | ||
| Q2 24 | $280.8M | $207.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | $469.9M | ||
| Q3 25 | — | $486.0M | ||
| Q2 25 | $3.6B | $603.1M | ||
| Q1 25 | $3.5B | $612.0M | ||
| Q4 24 | $3.2B | $734.8M | ||
| Q3 24 | $3.1B | $903.7M | ||
| Q2 24 | $3.0B | $933.0M |
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | $1.7B | ||
| Q3 25 | $2.7B | $1.6B | ||
| Q2 25 | $1.4B | $1.5B | ||
| Q1 25 | $1.3B | $1.4B | ||
| Q4 24 | $1.6B | $1.4B | ||
| Q3 24 | $1.6B | $1.4B | ||
| Q2 24 | $1.7B | $1.3B |
| Q1 26 | — | — | ||
| Q4 25 | $6.6B | $4.4B | ||
| Q3 25 | $6.5B | $4.6B | ||
| Q2 25 | $6.6B | $4.5B | ||
| Q1 25 | $6.5B | $4.2B | ||
| Q4 24 | $6.4B | $4.2B | ||
| Q3 24 | $6.3B | $4.2B | ||
| Q2 24 | $6.3B | $4.0B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | 2.56× | 0.39× | ||
| Q1 25 | 2.61× | 0.42× | ||
| Q4 24 | 2.01× | 0.52× | ||
| Q3 24 | 1.88× | 0.67× | ||
| Q2 24 | 1.73× | 0.72× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $142.9M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $121.1M |
| FCFマージンFCF / 売上 | — | 6.5% |
| 設備投資強度設備投資 / 売上 | — | 1.2% |
| キャッシュ転換率営業CF / 純利益 | — | 2.76× |
| 直近12ヶ月FCF直近4四半期 | — | $340.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $275.3M | $142.9M | ||
| Q3 25 | $240.0M | $182.9M | ||
| Q2 25 | $205.0M | $78.5M | ||
| Q1 25 | $256.4M | $66.2M | ||
| Q4 24 | $262.1M | $298.3M | ||
| Q3 24 | $231.2M | $222.5M | ||
| Q2 24 | $213.1M | $16.1M |
| Q1 26 | — | — | ||
| Q4 25 | $127.0M | $121.1M | ||
| Q3 25 | $94.4M | $148.4M | ||
| Q2 25 | $80.6M | $45.3M | ||
| Q1 25 | $86.5M | $25.6M | ||
| Q4 24 | $150.9M | $270.0M | ||
| Q3 24 | $146.0M | $158.8M | ||
| Q2 24 | $98.7M | $-8.1M |
| Q1 26 | — | — | ||
| Q4 25 | 12.0% | 6.5% | ||
| Q3 25 | 9.4% | 6.8% | ||
| Q2 25 | 7.8% | 2.4% | ||
| Q1 25 | 8.7% | 1.6% | ||
| Q4 24 | 14.5% | 15.5% | ||
| Q3 24 | 15.2% | 9.6% | ||
| Q2 24 | 10.2% | -0.5% |
| Q1 26 | — | — | ||
| Q4 25 | 14.0% | 1.2% | ||
| Q3 25 | 14.5% | 1.6% | ||
| Q2 25 | 12.0% | 1.8% | ||
| Q1 25 | 17.1% | 2.5% | ||
| Q4 24 | 10.7% | 1.6% | ||
| Q3 24 | 8.9% | 3.9% | ||
| Q2 24 | 11.8% | 1.5% |
| Q1 26 | — | — | ||
| Q4 25 | 1.96× | 2.76× | ||
| Q3 25 | 0.17× | 1.93× | ||
| Q2 25 | 1.35× | 0.93× | ||
| Q1 25 | 2.30× | 1.50× | ||
| Q4 24 | 1.54× | 5.53× | ||
| Q3 24 | 1.76× | 3.81× | ||
| Q2 24 | 1.52× | 0.32× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BYD
| Gaming | $650.5M | 65% |
| Online reimbursements | $135.4M | 14% |
| Food & beverage | $75.8M | 8% |
| Other | $63.5M | 6% |
| Room | $45.9M | 5% |
| Management fee | $26.2M | 3% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
