vs
BEAZER HOMES USA INC（BZH）とEverus Construction Group, Inc.（ECG）の財務データ比較。上の社名をクリックして会社を切り替えられます
Everus Construction Group, Inc.の直近四半期売上が大きい（$1.0B vs $363.5M、BEAZER HOMES USA INCの約2.8倍）。Everus Construction Group, Inc.の純利益率が高く（5.5% vs -9.0%、差は14.4%）。Everus Construction Group, Inc.の前年同期比売上増加率が高い（33.2% vs -22.5%）。Everus Construction Group, Inc.の直近四半期フリーキャッシュフローが多い（$23.5M vs $-170.9M）。過去8四半期でEverus Construction Group, Inc.の売上複合成長率が高い（27.1% vs -18.1%）
ビーザー・ホームズUSAは米国ジョージア州アトランタを本拠とする住宅建設企業で、米国内13の州で事業を展開しています。竣工した住宅の戸数ベースの統計では、2016年に米国で11番目に規模の大きい住宅建設業者であり、米国の住宅建設分野で一定の地位を占めています。
BZH vs ECG — 直接比較
損益計算書 — Q1 2026 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $363.5M | $1.0B |
| 純利益 | $-32.6M | $55.3M |
| 粗利率 | 10.2% | 11.6% |
| 営業利益率 | -8.8% | 6.8% |
| 純利益率 | -9.0% | 5.5% |
| 売上前年比 | -22.5% | 33.2% |
| 純利益前年比 | -1141.4% | 60.4% |
| EPS（希薄化後） | $-1.13 | $1.09 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $363.5M | $1.0B | ||
| Q3 25 | $791.9M | $986.8M | ||
| Q2 25 | $545.4M | $921.5M | ||
| Q1 25 | $565.3M | $826.6M | ||
| Q4 24 | $469.0M | $759.6M | ||
| Q3 24 | $806.2M | $761.0M | ||
| Q2 24 | $595.7M | $703.4M | ||
| Q1 24 | $541.5M | $625.7M |
| Q4 25 | $-32.6M | $55.3M | ||
| Q3 25 | $30.0M | $57.0M | ||
| Q2 25 | $-324.0K | $52.8M | ||
| Q1 25 | $12.8M | $36.7M | ||
| Q4 24 | $3.1M | $34.5M | ||
| Q3 24 | $52.1M | $41.8M | ||
| Q2 24 | $27.2M | $39.0M | ||
| Q1 24 | $39.2M | $28.2M |
| Q4 25 | 10.2% | 11.6% | ||
| Q3 25 | 13.5% | 12.6% | ||
| Q2 25 | 13.3% | 13.0% | ||
| Q1 25 | 15.2% | 11.2% | ||
| Q4 24 | 15.4% | 11.4% | ||
| Q3 24 | 17.5% | 11.8% | ||
| Q2 24 | 17.3% | 12.6% | ||
| Q1 24 | 18.8% | 11.9% |
| Q4 25 | -8.8% | 6.8% | ||
| Q3 25 | 3.1% | 7.3% | ||
| Q2 25 | -0.7% | 7.9% | ||
| Q1 25 | 2.4% | 6.2% | ||
| Q4 24 | 0.5% | 6.1% | ||
| Q3 24 | 7.2% | 7.1% | ||
| Q2 24 | 4.8% | 7.3% | ||
| Q1 24 | 6.6% | 6.2% |
| Q4 25 | -9.0% | 5.5% | ||
| Q3 25 | 3.8% | 5.8% | ||
| Q2 25 | -0.1% | 5.7% | ||
| Q1 25 | 2.3% | 4.4% | ||
| Q4 24 | 0.7% | 4.5% | ||
| Q3 24 | 6.5% | 5.5% | ||
| Q2 24 | 4.6% | 5.5% | ||
| Q1 24 | 7.2% | 4.5% |
| Q4 25 | $-1.13 | $1.09 | ||
| Q3 25 | $1.01 | $1.11 | ||
| Q2 25 | $-0.01 | $1.03 | ||
| Q1 25 | $0.42 | $0.72 | ||
| Q4 24 | $0.10 | $0.68 | ||
| Q3 24 | $1.69 | $0.82 | ||
| Q2 24 | $0.88 | $0.76 | ||
| Q1 24 | $1.26 | $0.55 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $120.8M | — |
| 総負債低いほど良い | — | $281.5M |
| 株主資本純資産 | $1.2B | $629.8M |
| 総資産 | $2.6B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.45× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $120.8M | — | ||
| Q3 25 | $214.7M | — | ||
| Q2 25 | $82.9M | — | ||
| Q1 25 | $85.1M | — | ||
| Q4 24 | $80.4M | — | ||
| Q3 24 | $203.9M | $553.0K | ||
| Q2 24 | $73.2M | — | ||
| Q1 24 | $132.9M | — |
| Q4 25 | — | $281.5M | ||
| Q3 25 | — | $285.1M | ||
| Q2 25 | — | $288.6M | ||
| Q1 25 | — | $292.1M | ||
| Q4 24 | — | $295.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.2B | $629.8M | ||
| Q3 25 | $1.2B | $573.0M | ||
| Q2 25 | $1.2B | $514.4M | ||
| Q1 25 | $1.2B | $460.2M | ||
| Q4 24 | $1.2B | $422.6M | ||
| Q3 24 | $1.2B | $453.3M | ||
| Q2 24 | $1.2B | $490.0M | ||
| Q1 24 | $1.2B | $464.3M |
| Q4 25 | $2.6B | $1.7B | ||
| Q3 25 | $2.6B | $1.6B | ||
| Q2 25 | $2.7B | $1.5B | ||
| Q1 25 | $2.7B | $1.4B | ||
| Q4 24 | $2.6B | $1.3B | ||
| Q3 24 | $2.6B | $1.3B | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.5B | — |
| Q4 25 | — | 0.45× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | — | 0.56× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | — | 0.70× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-165.3M | $48.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $-170.9M | $23.5M |
| FCFマージンFCF / 売上 | -47.0% | 2.3% |
| 設備投資強度設備投資 / 売上 | 1.5% | 2.4% |
| キャッシュ転換率営業CF / 純利益 | — | 0.87× |
| 直近12ヶ月FCF直近4四半期 | $-2.8M | $90.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-165.3M | $48.2M | ||
| Q3 25 | $250.2M | $76.2M | ||
| Q2 25 | $-62.3M | $25.3M | ||
| Q1 25 | $3.4M | $7.1M | ||
| Q4 24 | $-159.4M | — | ||
| Q3 24 | $185.4M | $78.9M | ||
| Q2 24 | $-83.4M | — | ||
| Q1 24 | $-14.0M | $21.9M |
| Q4 25 | $-170.9M | $23.5M | ||
| Q3 25 | $242.7M | $65.7M | ||
| Q2 25 | $-70.2M | $12.3M | ||
| Q1 25 | $-4.4M | $-11.4M | ||
| Q4 24 | $-164.6M | — | ||
| Q3 24 | $179.8M | $60.9M | ||
| Q2 24 | $-88.6M | — | ||
| Q1 24 | $-19.9M | $12.6M |
| Q4 25 | -47.0% | 2.3% | ||
| Q3 25 | 30.6% | 6.7% | ||
| Q2 25 | -12.9% | 1.3% | ||
| Q1 25 | -0.8% | -1.4% | ||
| Q4 24 | -35.1% | — | ||
| Q3 24 | 22.3% | 8.0% | ||
| Q2 24 | -14.9% | — | ||
| Q1 24 | -3.7% | 2.0% |
| Q4 25 | 1.5% | 2.4% | ||
| Q3 25 | 0.9% | 1.1% | ||
| Q2 25 | 1.5% | 1.4% | ||
| Q1 25 | 1.4% | 2.2% | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 0.7% | 2.4% | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.1% | 1.5% |
| Q4 25 | — | 0.87× | ||
| Q3 25 | 8.34× | 1.34× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | 0.27× | 0.19× | ||
| Q4 24 | -50.92× | — | ||
| Q3 24 | 3.56× | 1.89× | ||
| Q2 24 | -3.07× | — | ||
| Q1 24 | -0.36× | 0.77× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BZH
| West Segment | $223.5M | 61% |
| East Segment | $93.5M | 26% |
| Southeast Segment | $46.5M | 13% |
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
