vs
アボット(CLB)とUSA Compression Partners, LP(USAC)の財務データ比較。上の社名をクリックして会社を切り替えられます
USA Compression Partners, LPの直近四半期売上が大きい($252.5M vs $138.3M、アボットの約1.8倍)。USA Compression Partners, LPの純利益率が高く(11.0% vs 5.3%、差は5.7%)。アボットの前年同期比売上増加率が高い(2.8% vs 2.7%)。USA Compression Partners, LPの直近四半期フリーキャッシュフローが多い($87.7M vs $5.1M)。過去8四半期でUSA Compression Partners, LPの売上複合成長率が高い(4.9% vs 2.9%)
アボットは本社を米国イリノイ州アボットパークに置く多国籍ヘルスケア企業です。診断製品、栄養関連製品、医療機器を主力事業とし、米国国外向けに医薬品も販売しており、世界的に有名なヘルスケアプロバイダーです。
USA Compression Partners, LPは米国に本拠を置く天然ガス圧縮サービスプロバイダーであり、石油・ガス業界の上流・中流・下流分野の顧客向けに、カスタム圧縮システム、保守サービス、運用支援を提供し、天然ガスの生産・加工・輸送の効率化を支えています。
CLB vs USAC — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $138.3M | $252.5M |
| 純利益 | $7.3M | $27.8M |
| 粗利率 | — | — |
| 営業利益率 | 11.5% | 30.3% |
| 純利益率 | 5.3% | 11.0% |
| 売上前年比 | 2.8% | 2.7% |
| 純利益前年比 | 1.2% | 9.1% |
| EPS(希薄化後) | $0.16 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $138.3M | — | ||
| Q4 25 | $138.3M | $252.5M | ||
| Q3 25 | $134.5M | $250.3M | ||
| Q2 25 | $130.2M | $250.1M | ||
| Q1 25 | $123.6M | $245.2M | ||
| Q4 24 | $129.2M | $245.9M | ||
| Q3 24 | $134.4M | $240.0M | ||
| Q2 24 | $130.6M | $235.3M |
| Q1 26 | $7.3M | — | ||
| Q4 25 | $4.9M | $27.8M | ||
| Q3 25 | $14.2M | $34.5M | ||
| Q2 25 | $10.6M | $28.6M | ||
| Q1 25 | $-154.0K | $20.5M | ||
| Q4 24 | $7.4M | $25.4M | ||
| Q3 24 | $11.7M | $19.3M | ||
| Q2 24 | $9.0M | $31.2M |
| Q1 26 | — | — | ||
| Q4 25 | 20.8% | — | ||
| Q3 25 | 22.0% | — | ||
| Q2 25 | 20.3% | — | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 17.8% | — | ||
| Q3 24 | 20.5% | — | ||
| Q2 24 | 21.2% | — |
| Q1 26 | 11.5% | — | ||
| Q4 25 | 11.5% | 30.3% | ||
| Q3 25 | 15.6% | 33.5% | ||
| Q2 25 | 11.7% | 30.6% | ||
| Q1 25 | 3.6% | 28.3% | ||
| Q4 24 | 11.0% | 30.3% | ||
| Q3 24 | 14.7% | 31.5% | ||
| Q2 24 | 12.3% | 32.9% |
| Q1 26 | 5.3% | — | ||
| Q4 25 | 3.6% | 11.0% | ||
| Q3 25 | 10.6% | 13.8% | ||
| Q2 25 | 8.2% | 11.4% | ||
| Q1 25 | -0.1% | 8.4% | ||
| Q4 24 | 5.7% | 10.3% | ||
| Q3 24 | 8.7% | 8.1% | ||
| Q2 24 | 6.9% | 13.3% |
| Q1 26 | $0.16 | — | ||
| Q4 25 | $0.11 | — | ||
| Q3 25 | $0.30 | — | ||
| Q2 25 | $0.22 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $0.15 | — | ||
| Q3 24 | $0.25 | — | ||
| Q2 24 | $0.19 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $22.8M | $8.6M |
| 総負債低いほど良い | — | $2.5B |
| 株主資本純資産 | $279.8M | — |
| 総資産 | $597.0M | $2.6B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $22.8M | — | ||
| Q4 25 | $22.7M | $8.6M | ||
| Q3 25 | $25.6M | — | ||
| Q2 25 | $31.2M | $2.0K | ||
| Q1 25 | $22.1M | $2.0K | ||
| Q4 24 | $19.2M | $14.0K | ||
| Q3 24 | $21.5M | $79.0K | ||
| Q2 24 | $17.7M | $9.0K |
| Q1 26 | — | — | ||
| Q4 25 | $110.3M | $2.5B | ||
| Q3 25 | $114.1M | $2.5B | ||
| Q2 25 | $124.6M | $2.5B | ||
| Q1 25 | $124.4M | $2.5B | ||
| Q4 24 | $126.1M | $2.5B | ||
| Q3 24 | $139.9M | $2.5B | ||
| Q2 24 | $147.6M | $2.5B |
| Q1 26 | $279.8M | — | ||
| Q4 25 | $266.0M | — | ||
| Q3 25 | $271.3M | — | ||
| Q2 25 | $261.3M | — | ||
| Q1 25 | $253.4M | — | ||
| Q4 24 | $246.6M | — | ||
| Q3 24 | $250.7M | — | ||
| Q2 24 | $240.3M | — |
| Q1 26 | $597.0M | — | ||
| Q4 25 | $584.0M | $2.6B | ||
| Q3 25 | $591.4M | $2.7B | ||
| Q2 25 | $602.1M | $2.7B | ||
| Q1 25 | $591.5M | $2.7B | ||
| Q4 24 | $585.1M | $2.7B | ||
| Q3 24 | $600.5M | $2.8B | ||
| Q2 24 | $597.8M | $2.8B |
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.56× | — | ||
| Q2 24 | 0.61× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $37.2M | $139.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $5.1M | $87.7M |
| FCFマージンFCF / 売上 | 3.7% | 34.8% |
| 設備投資強度設備投資 / 売上 | — | 20.5% |
| キャッシュ転換率営業CF / 純利益 | 5.12× | 5.02× |
| 直近12ヶ月FCF直近4四半期 | $27.1M | $277.0M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $37.2M | — | ||
| Q4 25 | $7.9M | $139.5M | ||
| Q3 25 | $8.5M | $75.9M | ||
| Q2 25 | $13.9M | $124.2M | ||
| Q1 25 | $6.7M | $54.7M | ||
| Q4 24 | $20.6M | $130.2M | ||
| Q3 24 | $13.1M | $48.5M | ||
| Q2 24 | $17.1M | $96.7M |
| Q1 26 | $5.1M | — | ||
| Q4 25 | $5.0M | $87.7M | ||
| Q3 25 | $6.5M | $51.9M | ||
| Q2 25 | $10.4M | $101.1M | ||
| Q1 25 | $3.9M | $36.3M | ||
| Q4 24 | $17.4M | $101.2M | ||
| Q3 24 | $10.4M | $19.8M | ||
| Q2 24 | $14.3M | $48.2M |
| Q1 26 | 3.7% | — | ||
| Q4 25 | 3.6% | 34.8% | ||
| Q3 25 | 4.8% | 20.7% | ||
| Q2 25 | 8.0% | 40.4% | ||
| Q1 25 | 3.1% | 14.8% | ||
| Q4 24 | 13.4% | 41.1% | ||
| Q3 24 | 7.7% | 8.2% | ||
| Q2 24 | 10.9% | 20.5% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 20.5% | ||
| Q3 25 | 1.5% | 9.6% | ||
| Q2 25 | 2.7% | 9.3% | ||
| Q1 25 | 2.3% | 7.5% | ||
| Q4 24 | 2.5% | 11.8% | ||
| Q3 24 | 2.0% | 12.0% | ||
| Q2 24 | 2.2% | 20.6% |
| Q1 26 | 5.12× | — | ||
| Q4 25 | 1.61× | 5.02× | ||
| Q3 25 | 0.60× | 2.20× | ||
| Q2 25 | 1.31× | 4.35× | ||
| Q1 25 | — | 2.66× | ||
| Q4 24 | 2.78× | 5.12× | ||
| Q3 24 | 1.12× | 2.51× | ||
| Q2 24 | 1.90× | 3.10× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CLB
セグメントデータなし
USAC
| Revenue From Contract Operations Excluding Revenue From Related Party | $231.7M | 92% |
| Entities Affiliated With Energy Transfer LP | $16.6M | 7% |
| Transferred At Point In Time | $5.4M | 2% |