vs
AMERICOLD REALTY TRUST(COLD)とRyman Hospitality Properties, Inc.(RHP)の財務データ比較。上の社名をクリックして会社を切り替えられます
Ryman Hospitality Properties, Inc.の直近四半期売上が大きい($737.8M vs $643.1M、AMERICOLD REALTY TRUSTの約1.1倍)。Ryman Hospitality Properties, Inc.の純利益率が高く(10.1% vs -13.7%、差は23.8%)。Ryman Hospitality Properties, Inc.の前年同期比売上増加率が高い(13.9% vs -0.7%)。Ryman Hospitality Properties, Inc.の直近四半期フリーキャッシュフローが多い($58.5M vs $-12.2M)。過去8四半期でRyman Hospitality Properties, Inc.の売上複合成長率が高い(18.2% vs -0.6%)
Americold Realty Trustは米国ジョージア州アトランタに本社を置く温度管理倉庫・運送企業で、現代的な商用温度管理倉庫事業を営み、コールドチェーンを通じて生鮮品を保管し、食品保存の役割を担う、世界第2位の温度管理倉庫・流通サービスプロバイダーである。
ライマン・ホスピタリティ・プロパティーズは、ホテル・リゾート・エンターテインメント・メディア事業を手がける企業で、テネシー州ナッシュビルに所在する国の歴史的ランドマーク「ライマン・オーディトリアム」に由来して社名が付けられた。1983年のWSM社買収を機に現在の事業基盤を構築、人気音楽公演ブランド「グランド・オール・オプリ」なども保有している。
COLD vs RHP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $643.1M | $737.8M |
| 純利益 | $-88.3M | $74.5M |
| 粗利率 | 31.3% | 41.4% |
| 営業利益率 | -10.8% | 19.4% |
| 純利益率 | -13.7% | 10.1% |
| 売上前年比 | -0.7% | 13.9% |
| 純利益前年比 | -143.9% | 3.0% |
| EPS(希薄化後) | $-0.31 | $1.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $643.1M | $737.8M | ||
| Q3 25 | $649.0M | $592.5M | ||
| Q2 25 | $635.1M | $659.5M | ||
| Q1 25 | $613.7M | $587.3M | ||
| Q4 24 | $647.4M | $647.6M | ||
| Q3 24 | $660.4M | $550.0M | ||
| Q2 24 | $645.6M | $613.3M | ||
| Q1 24 | $651.4M | $528.3M |
| Q4 25 | $-88.3M | $74.5M | ||
| Q3 25 | $-11.4M | $34.9M | ||
| Q2 25 | $1.5M | $71.8M | ||
| Q1 25 | $-16.4M | $63.0M | ||
| Q4 24 | $-36.2M | $72.3M | ||
| Q3 24 | $-3.7M | $59.0M | ||
| Q2 24 | $-64.1M | $100.8M | ||
| Q1 24 | $9.7M | $42.8M |
| Q4 25 | 31.3% | 41.4% | ||
| Q3 25 | 29.3% | 40.9% | ||
| Q2 25 | 30.9% | 49.7% | ||
| Q1 25 | 31.1% | 44.4% | ||
| Q4 24 | 29.7% | 40.4% | ||
| Q3 24 | 29.6% | 43.1% | ||
| Q2 24 | 31.0% | 48.4% | ||
| Q1 24 | 30.3% | 41.5% |
| Q4 25 | -10.8% | 19.4% | ||
| Q3 25 | 2.6% | 15.0% | ||
| Q2 25 | 5.9% | 21.1% | ||
| Q1 25 | 3.6% | 19.8% | ||
| Q4 24 | -1.8% | 18.6% | ||
| Q3 24 | 4.6% | 19.3% | ||
| Q2 24 | 9.8% | 27.4% | ||
| Q1 24 | 6.4% | 18.2% |
| Q4 25 | -13.7% | 10.1% | ||
| Q3 25 | -1.8% | 5.9% | ||
| Q2 25 | 0.2% | 10.9% | ||
| Q1 25 | -2.7% | 10.7% | ||
| Q4 24 | -5.6% | 11.2% | ||
| Q3 24 | -0.6% | 10.7% | ||
| Q2 24 | -9.9% | 16.4% | ||
| Q1 24 | 1.5% | 8.1% |
| Q4 25 | $-0.31 | $1.12 | ||
| Q3 25 | $-0.04 | $0.53 | ||
| Q2 25 | $0.01 | $1.12 | ||
| Q1 25 | $-0.06 | $1.00 | ||
| Q4 24 | $-0.12 | $1.12 | ||
| Q3 24 | $-0.01 | $0.94 | ||
| Q2 24 | $-0.23 | $1.65 | ||
| Q1 24 | $0.03 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $136.9M | $471.4M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $2.9B | $750.2M |
| 総資産 | $8.1B | $6.2B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $136.9M | $471.4M | ||
| Q3 25 | $33.3M | $483.3M | ||
| Q2 25 | $101.4M | $420.6M | ||
| Q1 25 | $38.9M | $413.9M | ||
| Q4 24 | $47.7M | $477.7M | ||
| Q3 24 | $61.3M | $534.9M | ||
| Q2 24 | $44.2M | $498.4M | ||
| Q1 24 | $59.2M | $465.3M |
| Q4 25 | $2.9B | $750.2M | ||
| Q3 25 | $3.0B | $758.5M | ||
| Q2 25 | $3.1B | $800.4M | ||
| Q1 25 | $3.2B | $531.5M | ||
| Q4 24 | $3.3B | $549.0M | ||
| Q3 24 | $3.4B | $551.9M | ||
| Q2 24 | $3.4B | $562.6M | ||
| Q1 24 | $3.6B | $529.9M |
| Q4 25 | $8.1B | $6.2B | ||
| Q3 25 | $8.1B | $6.2B | ||
| Q2 25 | $8.1B | $6.1B | ||
| Q1 25 | $7.8B | $5.2B | ||
| Q4 24 | $7.7B | $5.2B | ||
| Q3 24 | $7.9B | $5.2B | ||
| Q2 24 | $7.8B | $5.1B | ||
| Q1 24 | $7.8B | $5.1B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $130.2M | $164.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $-12.2M | $58.5M |
| FCFマージンFCF / 売上 | -1.9% | 7.9% |
| 設備投資強度設備投資 / 売上 | 22.1% | 14.4% |
| キャッシュ転換率営業CF / 純利益 | — | 2.21× |
| 直近12ヶ月FCF直近4四半期 | $-217.2M | $232.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $130.2M | $164.7M | ||
| Q3 25 | $78.9M | $205.2M | ||
| Q2 25 | $120.3M | $122.5M | ||
| Q1 25 | $30.2M | $98.2M | ||
| Q4 24 | $162.6M | $166.6M | ||
| Q3 24 | $50.6M | $218.1M | ||
| Q2 24 | $136.7M | $184.3M | ||
| Q1 24 | $62.0M | $7.5M |
| Q4 25 | $-12.2M | $58.5M | ||
| Q3 25 | $-65.4M | $135.4M | ||
| Q2 25 | $-57.4M | $53.0M | ||
| Q1 25 | $-82.3M | $-14.5M | ||
| Q4 24 | $57.4M | $76.0M | ||
| Q3 24 | $-44.5M | $85.7M | ||
| Q2 24 | $73.3M | $78.8M | ||
| Q1 24 | $16.2M | $-72.0M |
| Q4 25 | -1.9% | 7.9% | ||
| Q3 25 | -10.1% | 22.9% | ||
| Q2 25 | -9.0% | 8.0% | ||
| Q1 25 | -13.4% | -2.5% | ||
| Q4 24 | 8.9% | 11.7% | ||
| Q3 24 | -6.7% | 15.6% | ||
| Q2 24 | 11.4% | 12.9% | ||
| Q1 24 | 2.5% | -13.6% |
| Q4 25 | 22.1% | 14.4% | ||
| Q3 25 | 22.2% | 11.8% | ||
| Q2 25 | 28.0% | 10.5% | ||
| Q1 25 | 18.3% | 19.2% | ||
| Q4 24 | 16.3% | 14.0% | ||
| Q3 24 | 14.4% | 24.1% | ||
| Q2 24 | 9.8% | 17.2% | ||
| Q1 24 | 7.0% | 15.0% |
| Q4 25 | — | 2.21× | ||
| Q3 25 | — | 5.88× | ||
| Q2 25 | 78.18× | 1.71× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 3.70× | ||
| Q2 24 | — | 1.83× | ||
| Q1 24 | 6.36× | 0.17× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
COLD
| Warehouse Services | $269.0M | 42% |
| Warehouse Rent And Storage | $199.9M | 31% |
| Other Facilities Costs | $60.0M | 9% |
| Transportation Segment | $48.3M | 8% |
| Power | $34.7M | 5% |
| Transportation | $22.0M | 3% |
| Third Party Managed Segment | $9.5M | 1% |
| Third Party Managed | $2.4M | 0% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |