vs
Concentra Group Holdings Parent, Inc.(CON)とConstruction Partners, Inc.(ROAD)の財務データ比較。上の社名をクリックして会社を切り替えられます
Construction Partners, Inc.の直近四半期売上が大きい($809.5M vs $539.1M、Concentra Group Holdings Parent, Inc.の約1.5倍)。Concentra Group Holdings Parent, Inc.の純利益率が高く(6.4% vs 2.1%、差は4.3%)。Concentra Group Holdings Parent, Inc.の直近四半期フリーキャッシュフローが多い($98.5M vs $47.1M)
Concentraは米国の職業医療サービスプロバイダーで、1979年にテキサス州アマリロで設立され、本社はテキサス州アディソンにあります。47の州で627の職業医療センターと410の雇用主事業所内診療所を運営し、米国の職業傷害7件に1件は同社が診療を行っています。
アレクサンダー建設は米国カリフォルニア州パームスプリングスを本拠とする住宅開発企業です。1955年から1965年にかけて同州リバーサイド郡コチェラバレーで2200戸を超える住宅を建設し、地域で高い実績を残しました。
CON vs ROAD — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $539.1M | $809.5M |
| 純利益 | $34.7M | $17.2M |
| 粗利率 | — | 15.0% |
| 営業利益率 | 12.9% | 6.2% |
| 純利益率 | 6.4% | 2.1% |
| 売上前年比 | — | 44.1% |
| 純利益前年比 | — | 663.9% |
| EPS(希薄化後) | $0.27 | $0.31 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $539.1M | $809.5M | ||
| Q3 25 | $572.8M | $899.8M | ||
| Q2 25 | $550.8M | $779.3M | ||
| Q1 25 | $500.8M | $571.6M | ||
| Q4 24 | — | $561.6M | ||
| Q3 24 | $489.6M | $538.2M | ||
| Q2 24 | $477.9M | $517.8M | ||
| Q1 24 | — | $371.4M |
| Q4 25 | $34.7M | $17.2M | ||
| Q3 25 | $48.3M | $56.6M | ||
| Q2 25 | $44.6M | $44.0M | ||
| Q1 25 | $38.9M | $4.2M | ||
| Q4 24 | — | $-3.1M | ||
| Q3 24 | $44.3M | $29.3M | ||
| Q2 24 | $51.7M | $30.9M | ||
| Q1 24 | — | $-1.1M |
| Q4 25 | — | 15.0% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 16.9% | ||
| Q1 25 | — | 12.5% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 16.1% | ||
| Q1 24 | — | 10.4% |
| Q4 25 | 12.9% | 6.2% | ||
| Q3 25 | 16.5% | 11.2% | ||
| Q2 25 | 16.3% | 10.6% | ||
| Q1 25 | 16.0% | 4.8% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | 17.6% | 8.5% | ||
| Q2 24 | 17.6% | 8.8% | ||
| Q1 24 | — | 0.8% |
| Q4 25 | 6.4% | 2.1% | ||
| Q3 25 | 8.4% | 6.3% | ||
| Q2 25 | 8.1% | 5.7% | ||
| Q1 25 | 7.8% | 0.7% | ||
| Q4 24 | — | -0.5% | ||
| Q3 24 | 9.1% | 5.4% | ||
| Q2 24 | 10.8% | 6.0% | ||
| Q1 24 | — | -0.3% |
| Q4 25 | $0.27 | $0.31 | ||
| Q3 25 | $0.38 | $1.03 | ||
| Q2 25 | $0.35 | $0.79 | ||
| Q1 25 | $0.30 | $0.08 | ||
| Q4 24 | — | $-0.06 | ||
| Q3 24 | $0.37 | $0.55 | ||
| Q2 24 | $0.50 | $0.59 | ||
| Q1 24 | — | $-0.02 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $79.9M | $104.1M |
| 総負債低いほど良い | $1.6B | — |
| 株主資本純資産 | $393.3M | $969.1M |
| 総資産 | $2.9B | $3.4B |
| 負債/資本比率低いほどレバレッジが低い | 3.98× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $79.9M | $104.1M | ||
| Q3 25 | $49.9M | $156.1M | ||
| Q2 25 | $73.9M | $114.3M | ||
| Q1 25 | $52.1M | $101.9M | ||
| Q4 24 | — | $132.5M | ||
| Q3 24 | $136.8M | $74.7M | ||
| Q2 24 | $50.7M | $56.3M | ||
| Q1 24 | — | $48.0M |
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.6B | $1.6B | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.5B | $515.0M | ||
| Q2 24 | $3.0M | — | ||
| Q1 24 | — | — |
| Q4 25 | $393.3M | $969.1M | ||
| Q3 25 | $385.5M | $912.0M | ||
| Q2 25 | $342.6M | $853.3M | ||
| Q1 25 | $307.1M | $807.9M | ||
| Q4 24 | — | $811.1M | ||
| Q3 24 | $277.8M | $573.7M | ||
| Q2 24 | $1.2B | $552.9M | ||
| Q1 24 | — | $525.0M |
| Q4 25 | $2.9B | $3.4B | ||
| Q3 25 | $2.8B | $3.2B | ||
| Q2 25 | $2.8B | $2.9B | ||
| Q1 25 | $2.7B | $2.8B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $2.5B | $1.5B | ||
| Q2 24 | $2.4B | $1.4B | ||
| Q1 24 | — | $1.3B |
| Q4 25 | 3.98× | — | ||
| Q3 25 | 4.15× | 1.78× | ||
| Q2 25 | 4.82× | — | ||
| Q1 25 | 5.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.30× | 0.90× | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $118.7M | $82.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $98.5M | $47.1M |
| FCFマージンFCF / 売上 | 18.3% | 5.8% |
| 設備投資強度設備投資 / 売上 | 3.7% | 4.4% |
| キャッシュ転換率営業CF / 純利益 | 3.42× | 4.80× |
| 直近12ヶ月FCF直近4四半期 | $197.1M | $186.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $118.7M | $82.6M | ||
| Q3 25 | $60.6M | $112.0M | ||
| Q2 25 | $88.4M | $83.0M | ||
| Q1 25 | $11.7M | $55.6M | ||
| Q4 24 | — | $40.7M | ||
| Q3 24 | $65.9M | $95.9M | ||
| Q2 24 | — | $34.6M | ||
| Q1 24 | — | $18.2M |
| Q4 25 | $98.5M | $47.1M | ||
| Q3 25 | $39.4M | $78.9M | ||
| Q2 25 | $63.2M | $46.4M | ||
| Q1 25 | $-4.0M | $14.2M | ||
| Q4 24 | — | $13.8M | ||
| Q3 24 | $50.8M | $78.4M | ||
| Q2 24 | — | $19.7M | ||
| Q1 24 | — | $-10.6M |
| Q4 25 | 18.3% | 5.8% | ||
| Q3 25 | 6.9% | 8.8% | ||
| Q2 25 | 11.5% | 5.9% | ||
| Q1 25 | -0.8% | 2.5% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | 10.4% | 14.6% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | -2.8% |
| Q4 25 | 3.7% | 4.4% | ||
| Q3 25 | 3.7% | 3.7% | ||
| Q2 25 | 4.6% | 4.7% | ||
| Q1 25 | 3.1% | 7.2% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | 3.1% | 3.3% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | 7.7% |
| Q4 25 | 3.42× | 4.80× | ||
| Q3 25 | 1.26× | 1.98× | ||
| Q2 25 | 1.98× | 1.88× | ||
| Q1 25 | 0.30× | 13.20× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.49× | 3.27× | ||
| Q2 24 | — | 1.12× | ||
| Q1 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CON
| Occupational Health Center Workers Compensation | $328.5M | 61% |
| Occupational Health Center Employer Services | $151.9M | 28% |
| Onsite Health Clinics | $36.2M | 7% |
| Other Businesses | $12.3M | 2% |
| Occupational Health Center Consumer Health | $8.1M | 2% |
| Occupational Health Center Other | $2.1M | 0% |
ROAD
セグメントデータなし