vs
CSG SYSTEMS INTERNATIONAL INC（CSGS）とラ・ズ・ボーイ（LZB）の財務データ比較。上の社名をクリックして会社を切り替えられます
ラ・ズ・ボーイの直近四半期売上が大きい（$541.6M vs $323.1M、CSG SYSTEMS INTERNATIONAL INCの約1.7倍）。ラ・ズ・ボーイの純利益率が高く（4.0% vs 2.2%、差は1.8%）。ラ・ズ・ボーイの前年同期比売上増加率が高い（3.8% vs 2.0%）。ラ・ズ・ボーイの直近四半期フリーキャッシュフローが多い（$71.6M vs $55.8M）。過去8四半期でCSG SYSTEMS INTERNATIONAL INCの売上複合成長率が高い（4.6% vs -1.1%）
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
La-Z-Boy Inc.はアメリカ合衆国ミシガン州モンローに本拠を置く家具メーカーで、クッション性の高いリクライニングチェア、ソファ、固定チェア、昇降チェア、ソファベッドなどの住宅用家具を製造しており、従業員数は1万1千人を超えています。
CSGS vs LZB — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $323.1M | $541.6M |
| 純利益 | $7.0M | $21.6M |
| 粗利率 | 50.0% | 43.1% |
| 営業利益率 | 9.0% | 5.5% |
| 純利益率 | 2.2% | 4.0% |
| 売上前年比 | 2.0% | 3.8% |
| 純利益前年比 | -79.7% | -23.8% |
| EPS（希薄化後） | $0.24 | $0.52 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $541.6M | ||
| Q4 25 | $323.1M | $522.5M | ||
| Q3 25 | $303.6M | $492.2M | ||
| Q2 25 | $297.1M | $570.9M | ||
| Q1 25 | $299.5M | $521.8M | ||
| Q4 24 | $316.7M | $521.0M | ||
| Q3 24 | $295.1M | $495.5M | ||
| Q2 24 | $290.3M | $553.5M |
| Q1 26 | — | $21.6M | ||
| Q4 25 | $7.0M | $28.9M | ||
| Q3 25 | $20.5M | $18.2M | ||
| Q2 25 | $12.3M | $14.9M | ||
| Q1 25 | $16.1M | $28.4M | ||
| Q4 24 | $34.5M | $30.0M | ||
| Q3 24 | $19.1M | $26.2M | ||
| Q2 24 | $13.8M | $39.3M |
| Q1 26 | — | 43.1% | ||
| Q4 25 | 50.0% | 44.2% | ||
| Q3 25 | 48.1% | 42.5% | ||
| Q2 25 | 49.5% | 44.0% | ||
| Q1 25 | 48.4% | 44.3% | ||
| Q4 24 | 51.3% | 44.3% | ||
| Q3 24 | 49.4% | 43.1% | ||
| Q2 24 | 47.3% | 43.4% |
| Q1 26 | — | 5.5% | ||
| Q4 25 | 9.0% | 6.9% | ||
| Q3 25 | 10.0% | 4.5% | ||
| Q2 25 | 10.0% | 5.2% | ||
| Q1 25 | 9.8% | 6.7% | ||
| Q4 24 | 13.4% | 7.4% | ||
| Q3 24 | 10.8% | 6.5% | ||
| Q2 24 | 8.8% | 9.1% |
| Q1 26 | — | 4.0% | ||
| Q4 25 | 2.2% | 5.5% | ||
| Q3 25 | 6.7% | 3.7% | ||
| Q2 25 | 4.1% | 2.6% | ||
| Q1 25 | 5.4% | 5.4% | ||
| Q4 24 | 10.9% | 5.8% | ||
| Q3 24 | 6.5% | 5.3% | ||
| Q2 24 | 4.8% | 7.1% |
| Q1 26 | — | $0.52 | ||
| Q4 25 | $0.24 | $0.70 | ||
| Q3 25 | $0.73 | $0.44 | ||
| Q2 25 | $0.44 | $0.35 | ||
| Q1 25 | $0.57 | $0.68 | ||
| Q4 24 | $1.20 | $0.71 | ||
| Q3 24 | $0.67 | $0.61 | ||
| Q2 24 | $0.48 | $0.91 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $180.0M | $306.1M |
| 総負債低いほど良い | $539.5M | — |
| 株主資本純資産 | $283.7M | $1.0B |
| 総資産 | $1.5B | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | 1.90× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $306.1M | ||
| Q4 25 | $180.0M | $338.5M | ||
| Q3 25 | $158.4M | $318.5M | ||
| Q2 25 | $145.9M | $328.4M | ||
| Q1 25 | $136.0M | $314.6M | ||
| Q4 24 | $161.8M | $303.1M | ||
| Q3 24 | $118.4M | $342.3M | ||
| Q2 24 | $110.4M | $341.1M |
| Q1 26 | — | — | ||
| Q4 25 | $539.5M | — | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | — | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | — | ||
| Q2 24 | $540.5M | — |
| Q1 26 | — | $1.0B | ||
| Q4 25 | $283.7M | $1.0B | ||
| Q3 25 | $289.5M | $1.0B | ||
| Q2 25 | $290.7M | $1.0B | ||
| Q1 25 | $283.1M | $1.0B | ||
| Q4 24 | $282.6M | $1.0B | ||
| Q3 24 | $288.4M | $999.2M | ||
| Q2 24 | $273.3M | $1.0B |
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.5B | $2.0B | ||
| Q3 25 | $1.5B | $1.9B | ||
| Q2 25 | $1.4B | $1.9B | ||
| Q1 25 | $1.4B | $2.0B | ||
| Q4 24 | $1.5B | $1.9B | ||
| Q3 24 | $1.4B | $1.9B | ||
| Q2 24 | $1.4B | $1.9B |
| Q1 26 | — | — | ||
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.98× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $59.2M | $89.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $55.8M | $71.6M |
| FCFマージンFCF / 売上 | 17.3% | 13.2% |
| 設備投資強度設備投資 / 売上 | 1.1% | 3.3% |
| キャッシュ転換率営業CF / 純利益 | 8.46× | 4.13× |
| 直近12ヶ月FCF直近4四半期 | $141.4M | $158.2M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $89.4M | ||
| Q4 25 | $59.2M | $50.0M | ||
| Q3 25 | $47.9M | $36.3M | ||
| Q2 25 | $37.3M | $62.0M | ||
| Q1 25 | $11.5M | $57.0M | ||
| Q4 24 | $82.5M | $15.9M | ||
| Q3 24 | $39.5M | $52.3M | ||
| Q2 24 | $43.1M | $52.8M |
| Q1 26 | — | $71.6M | ||
| Q4 25 | $55.8M | $29.6M | ||
| Q3 25 | $43.9M | $17.8M | ||
| Q2 25 | $34.6M | $39.3M | ||
| Q1 25 | $7.1M | $38.2M | ||
| Q4 24 | $76.6M | $-1.2M | ||
| Q3 24 | $32.0M | $36.7M | ||
| Q2 24 | $38.8M | $37.3M |
| Q1 26 | — | 13.2% | ||
| Q4 25 | 17.3% | 5.7% | ||
| Q3 25 | 14.5% | 3.6% | ||
| Q2 25 | 11.6% | 6.9% | ||
| Q1 25 | 2.4% | 7.3% | ||
| Q4 24 | 24.2% | -0.2% | ||
| Q3 24 | 10.8% | 7.4% | ||
| Q2 24 | 13.4% | 6.7% |
| Q1 26 | — | 3.3% | ||
| Q4 25 | 1.1% | 3.9% | ||
| Q3 25 | 1.3% | 3.8% | ||
| Q2 25 | 0.9% | 4.0% | ||
| Q1 25 | 1.5% | 3.6% | ||
| Q4 24 | 1.9% | 3.3% | ||
| Q3 24 | 2.5% | 3.2% | ||
| Q2 24 | 1.5% | 2.8% |
| Q1 26 | — | 4.13× | ||
| Q4 25 | 8.46× | 1.73× | ||
| Q3 25 | 2.34× | 1.99× | ||
| Q2 25 | 3.04× | 4.15× | ||
| Q1 25 | 0.71× | 2.01× | ||
| Q4 24 | 2.39× | 0.53× | ||
| Q3 24 | 2.07× | 2.00× | ||
| Q2 24 | 3.12× | 1.34× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
LZB
| Stationary Upholstery Furniture | $286.2M | 53% |
| Retail Segment | $251.9M | 47% |
