vs
CENTERSPACE(CSR)とInvenTrust Properties Corp.(IVT)の財務データ比較。上の社名をクリックして会社を切り替えられます
InvenTrust Properties Corp.の直近四半期売上が大きい($77.4M vs $66.6M、CENTERSPACEの約1.2倍)。InvenTrust Properties Corp.の純利益率が高く(3.4% vs -27.7%、差は31.1%)。InvenTrust Properties Corp.の前年同期比売上増加率が高い(8.6% vs 0.3%)。InvenTrust Properties Corp.の直近四半期フリーキャッシュフローが多い($110.9M vs $64.3M)。過去8四半期でInvenTrust Properties Corp.の売上複合成長率が高い(7.6% vs 1.6%)
Centerspaceは高品質な集合住宅の所有、運営、開発を主力事業とする不動産投資企業です。主な事業エリアは米国中西部とロッキー山脈西部で、多様な入居者層に手頃な住宅から高級住宅までを提供し、入居者体験と資産の長期的価値向上を重視しています。
InvenTrust Properties Corp.はショッピングモールへの投資を事業とする不動産投資信託です。2024年12月31日時点で、同社は計68件の不動産の権益を保有し、延べ面積は1100万平方フィートに達し、商業不動産分野で安定した資産ポートフォリオを構築しています。
CSR vs IVT — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $66.6M | $77.4M |
| 純利益 | $-18.4M | $2.7M |
| 粗利率 | 96.5% | — |
| 営業利益率 | -15.9% | -11.0% |
| 純利益率 | -27.7% | 3.4% |
| 売上前年比 | 0.3% | 8.6% |
| 純利益前年比 | -262.9% | -72.8% |
| EPS(希薄化後) | $-1.08 | $0.02 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $66.6M | $77.4M | ||
| Q3 25 | $71.4M | $74.5M | ||
| Q2 25 | $68.5M | $73.6M | ||
| Q1 25 | $67.1M | $73.8M | ||
| Q4 24 | $66.4M | $71.2M | ||
| Q3 24 | $65.0M | $68.5M | ||
| Q2 24 | $65.0M | $67.4M | ||
| Q1 24 | $64.5M | $66.8M |
| Q4 25 | $-18.4M | $2.7M | ||
| Q3 25 | $53.8M | $6.0M | ||
| Q2 25 | $-14.5M | $95.9M | ||
| Q1 25 | $-3.7M | $6.8M | ||
| Q4 24 | $-5.1M | $9.8M | ||
| Q3 24 | $-1.0M | $-539.0K | ||
| Q2 24 | $-1.3M | $1.5M | ||
| Q1 24 | $-3.9M | $2.9M |
| Q4 25 | 96.5% | — | ||
| Q3 25 | 96.5% | — | ||
| Q2 25 | 96.5% | — | ||
| Q1 25 | 96.4% | — | ||
| Q4 24 | 96.5% | — | ||
| Q3 24 | 96.6% | — | ||
| Q2 24 | 96.6% | — | ||
| Q1 24 | 96.4% | — |
| Q4 25 | -15.9% | -11.0% | ||
| Q3 25 | — | -9.8% | ||
| Q2 25 | -9.9% | — | ||
| Q1 25 | 7.1% | -10.5% | ||
| Q4 24 | 4.3% | -3.6% | ||
| Q3 24 | 9.8% | -18.7% | ||
| Q2 24 | 11.1% | -13.6% | ||
| Q1 24 | 6.3% | -13.1% |
| Q4 25 | -27.7% | 3.4% | ||
| Q3 25 | 75.3% | 8.1% | ||
| Q2 25 | -21.2% | 130.4% | ||
| Q1 25 | -5.6% | 9.2% | ||
| Q4 24 | -7.6% | 13.8% | ||
| Q3 24 | -1.6% | -0.8% | ||
| Q2 24 | -2.0% | 2.2% | ||
| Q1 24 | -6.1% | 4.3% |
| Q4 25 | $-1.08 | $0.02 | ||
| Q3 25 | $3.19 | $0.08 | ||
| Q2 25 | $-0.87 | $1.23 | ||
| Q1 25 | $-0.22 | $0.09 | ||
| Q4 24 | $-0.31 | $0.14 | ||
| Q3 24 | $-0.40 | $-0.01 | ||
| Q2 24 | $-0.19 | $0.02 | ||
| Q1 24 | $-0.37 | $0.04 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $12.8M | — |
| 総負債低いほど良い | $1.0B | $825.9M |
| 株主資本純資産 | $719.2M | $1.8B |
| 総資産 | $1.9B | $2.8B |
| 負債/資本比率低いほどレバレッジが低い | 1.42× | 0.46× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $12.8M | — | ||
| Q3 25 | $12.9M | — | ||
| Q2 25 | $12.4M | — | ||
| Q1 25 | $11.9M | — | ||
| Q4 24 | $12.0M | — | ||
| Q3 24 | $14.5M | — | ||
| Q2 24 | $14.3M | — | ||
| Q1 24 | $12.7M | — |
| Q4 25 | $1.0B | $825.9M | ||
| Q3 25 | $1.1B | $764.6M | ||
| Q2 25 | $1.1B | $746.3M | ||
| Q1 25 | $955.5M | $740.7M | ||
| Q4 24 | $955.4M | $740.4M | ||
| Q3 24 | $921.3M | $740.1M | ||
| Q2 24 | $931.7M | $812.2M | ||
| Q1 24 | $929.1M | $827.5M |
| Q4 25 | $719.2M | $1.8B | ||
| Q3 25 | $748.6M | $1.8B | ||
| Q2 25 | $710.1M | $1.8B | ||
| Q1 25 | $636.8M | $1.7B | ||
| Q4 24 | $752.0M | $1.8B | ||
| Q3 24 | $672.5M | $1.8B | ||
| Q2 24 | $680.7M | $1.5B | ||
| Q1 24 | $688.1M | $1.5B |
| Q4 25 | $1.9B | $2.8B | ||
| Q3 25 | $2.1B | $2.7B | ||
| Q2 25 | $2.0B | $2.7B | ||
| Q1 25 | $1.9B | $2.6B | ||
| Q4 24 | $1.9B | $2.6B | ||
| Q3 24 | $1.9B | $2.6B | ||
| Q2 24 | $1.9B | $2.5B | ||
| Q1 24 | $1.9B | $2.5B |
| Q4 25 | 1.42× | 0.46× | ||
| Q3 25 | 1.53× | 0.42× | ||
| Q2 25 | 1.57× | 0.41× | ||
| Q1 25 | 1.50× | 0.42× | ||
| Q4 24 | 1.27× | 0.42× | ||
| Q3 24 | 1.37× | 0.42× | ||
| Q2 24 | 1.37× | 0.53× | ||
| Q1 24 | 1.35× | 0.53× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $98.5M | $155.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $64.3M | $110.9M |
| FCFマージンFCF / 売上 | 96.5% | 143.3% |
| 設備投資強度設備投資 / 売上 | 51.3% | 57.5% |
| キャッシュ転換率営業CF / 純利益 | — | 58.41× |
| 直近12ヶ月FCF直近4四半期 | $125.9M | $193.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $98.5M | $155.4M | ||
| Q3 25 | $35.1M | $43.8M | ||
| Q2 25 | $25.3M | $48.7M | ||
| Q1 25 | $25.4M | $20.2M | ||
| Q4 24 | $98.2M | $136.9M | ||
| Q3 24 | $32.3M | $38.4M | ||
| Q2 24 | $22.9M | $46.7M | ||
| Q1 24 | $24.4M | $14.8M |
| Q4 25 | $64.3M | $110.9M | ||
| Q3 25 | $25.7M | $31.4M | ||
| Q2 25 | $15.5M | $38.0M | ||
| Q1 25 | $20.4M | $12.8M | ||
| Q4 24 | $41.6M | $100.8M | ||
| Q3 24 | $20.5M | $29.3M | ||
| Q2 24 | $9.1M | $37.2M | ||
| Q1 24 | $2.6M | $7.7M |
| Q4 25 | 96.5% | 143.3% | ||
| Q3 25 | 36.0% | 42.2% | ||
| Q2 25 | 22.7% | 51.6% | ||
| Q1 25 | 30.4% | 17.4% | ||
| Q4 24 | 62.6% | 141.5% | ||
| Q3 24 | 31.5% | 42.8% | ||
| Q2 24 | 14.0% | 55.2% | ||
| Q1 24 | 4.0% | 11.5% |
| Q4 25 | 51.3% | 57.5% | ||
| Q3 25 | 13.1% | 16.7% | ||
| Q2 25 | 14.2% | 14.6% | ||
| Q1 25 | 7.5% | 10.0% | ||
| Q4 24 | 85.3% | 50.7% | ||
| Q3 24 | 18.2% | 13.3% | ||
| Q2 24 | 21.2% | 14.0% | ||
| Q1 24 | 33.8% | 10.6% |
| Q4 25 | — | 58.41× | ||
| Q3 25 | 0.65× | 7.27× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 2.97× | ||
| Q4 24 | — | 13.97× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 31.15× | ||
| Q1 24 | — | 5.10× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSR
| Multi Family Residential | $57.3M | 86% |
| Other | $8.1M | 12% |
| Other Property Revenue | $1.2M | 2% |
IVT
セグメントデータなし