vs
DARLING INGREDIENTS INC.（DAR）とFidelity National Information Services（FIS）の財務データ比較。上の社名をクリックして会社を切り替えられます
Fidelity National Information Servicesの直近四半期売上が大きい（$2.8B vs $1.6B、DARLING INGREDIENTS INC.の約1.8倍）。Fidelity National Information Servicesの純利益率が高く（18.2% vs 1.2%、差は16.9%）。DARLING INGREDIENTS INC.の前年同期比売上増加率が高い（10.0% vs 8.1%）。過去8四半期でFidelity National Information Servicesの売上複合成長率が高い（6.8% vs -1.6%）
ダーリングイングレディエンツ社は持続可能な天然原料を開発・製造するグローバル企業で、可食性・非可食性の有機副産物を食品用栄養成分、動物飼料添加物、医薬品原料、バイオ燃料部品などの高付加価値製品に加工し、世界中の複数産業の顧客に提供している。
Fidelity National Information Services（FIS）は米国発の多国籍企業で、金融テクノロジー分野を主力として多様な金融商品・サービスを提供しています。年間約750億件の取引を処理し、約9兆米ドルの資金移動を支援し、世界2万社以上の顧客にサービスを展開しています。
DAR vs FIS — 直接比較
損益計算書 — Q3 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.6B | $2.8B |
| 純利益 | $19.4M | $511.0M |
| 粗利率 | 24.7% | 38.3% |
| 営業利益率 | 4.6% | 18.8% |
| 純利益率 | 1.2% | 18.2% |
| 売上前年比 | 10.0% | 8.1% |
| 純利益前年比 | 14.2% | 97.3% |
| EPS（希薄化後） | $0.12 | $0.98 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | — | $2.8B | ||
| Q3 25 | $1.6B | $2.7B | ||
| Q2 25 | $1.5B | $2.6B | ||
| Q1 25 | $1.4B | $2.5B | ||
| Q4 24 | $1.4B | $2.6B | ||
| Q3 24 | $1.4B | $2.6B | ||
| Q2 24 | $1.5B | $2.5B | ||
| Q1 24 | $1.4B | $2.5B |
| Q4 25 | — | $511.0M | ||
| Q3 25 | $19.4M | $264.0M | ||
| Q2 25 | $12.7M | $-470.0M | ||
| Q1 25 | $-26.2M | $77.0M | ||
| Q4 24 | $101.9M | $259.0M | ||
| Q3 24 | $16.9M | $224.0M | ||
| Q2 24 | $78.9M | $243.0M | ||
| Q1 24 | $81.2M | $724.0M |
| Q4 25 | — | 38.3% | ||
| Q3 25 | 24.7% | 37.8% | ||
| Q2 25 | 23.3% | 36.4% | ||
| Q1 25 | 22.6% | 34.7% | ||
| Q4 24 | 23.5% | 36.9% | ||
| Q3 24 | 22.1% | 38.0% | ||
| Q2 24 | 22.5% | 38.2% | ||
| Q1 24 | 21.4% | 37.1% |
| Q4 25 | — | 18.8% | ||
| Q3 25 | 4.6% | 16.8% | ||
| Q2 25 | 5.1% | 15.6% | ||
| Q1 25 | 2.1% | 13.7% | ||
| Q4 24 | 8.6% | 18.5% | ||
| Q3 24 | 4.2% | 19.1% | ||
| Q2 24 | 10.2% | 15.2% | ||
| Q1 24 | 9.7% | 14.6% |
| Q4 25 | — | 18.2% | ||
| Q3 25 | 1.2% | 9.7% | ||
| Q2 25 | 0.9% | -18.0% | ||
| Q1 25 | -1.9% | 3.0% | ||
| Q4 24 | 7.2% | 10.0% | ||
| Q3 24 | 1.2% | 8.7% | ||
| Q2 24 | 5.4% | 9.8% | ||
| Q1 24 | 5.7% | 29.3% |
| Q4 25 | — | $0.98 | ||
| Q3 25 | $0.12 | $0.50 | ||
| Q2 25 | $0.08 | $-0.90 | ||
| Q1 25 | $-0.16 | $0.15 | ||
| Q4 24 | $0.63 | $0.51 | ||
| Q3 24 | $0.11 | $0.41 | ||
| Q2 24 | $0.49 | $0.44 | ||
| Q1 24 | $0.50 | $1.25 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $91.5M | $599.0M |
| 総負債低いほど良い | $4.0B | $9.1B |
| 株主資本純資産 | $4.7B | $13.9B |
| 総資産 | $10.5B | $33.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.86× | 0.65× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $599.0M | ||
| Q3 25 | $91.5M | $571.0M | ||
| Q2 25 | $94.6M | $581.0M | ||
| Q1 25 | $81.5M | $805.0M | ||
| Q4 24 | $76.0M | $834.0M | ||
| Q3 24 | $114.8M | $1.3B | ||
| Q2 24 | $121.6M | $2.1B | ||
| Q1 24 | $145.5M | $3.3B |
| Q4 25 | — | $9.1B | ||
| Q3 25 | $4.0B | $8.9B | ||
| Q2 25 | $3.9B | $8.9B | ||
| Q1 25 | $3.8B | $8.7B | ||
| Q4 24 | $3.9B | $9.7B | ||
| Q3 24 | $4.1B | $10.5B | ||
| Q2 24 | $4.3B | $10.6B | ||
| Q1 24 | $4.4B | $10.6B |
| Q4 25 | — | $13.9B | ||
| Q3 25 | $4.7B | $13.9B | ||
| Q2 25 | $4.6B | $14.2B | ||
| Q1 25 | $4.4B | $15.1B | ||
| Q4 24 | $4.4B | $15.7B | ||
| Q3 24 | $4.6B | $16.6B | ||
| Q2 24 | $4.5B | $17.0B | ||
| Q1 24 | $4.6B | $18.0B |
| Q4 25 | — | $33.5B | ||
| Q3 25 | $10.5B | $33.0B | ||
| Q2 25 | $10.3B | $33.4B | ||
| Q1 25 | $10.0B | $32.8B | ||
| Q4 24 | $10.1B | $33.8B | ||
| Q3 24 | $10.6B | $34.3B | ||
| Q2 24 | $10.6B | $34.6B | ||
| Q1 24 | $10.9B | $35.9B |
| Q4 25 | — | 0.65× | ||
| Q3 25 | 0.86× | 0.64× | ||
| Q2 25 | 0.85× | 0.63× | ||
| Q1 25 | 0.86× | 0.57× | ||
| Q4 24 | 0.89× | 0.62× | ||
| Q3 24 | 0.91× | 0.63× | ||
| Q2 24 | 0.97× | 0.62× | ||
| Q1 24 | 0.95× | 0.59× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $224.3M | $758.0M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $739.0M |
| FCFマージンFCF / 売上 | — | 26.3% |
| 設備投資強度設備投資 / 売上 | — | 0.7% |
| キャッシュ転換率営業CF / 純利益 | 11.59× | 1.48× |
| 直近12ヶ月FCF直近4四半期 | — | $2.5B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $758.0M | ||
| Q3 25 | $224.3M | $1.0B | ||
| Q2 25 | $145.8M | $382.0M | ||
| Q1 25 | $249.0M | $457.0M | ||
| Q4 24 | $154.4M | $782.0M | ||
| Q3 24 | $274.5M | $641.0M | ||
| Q2 24 | $146.5M | $546.0M | ||
| Q1 24 | $263.9M | $206.0M |
| Q4 25 | — | $739.0M | ||
| Q3 25 | — | $952.0M | ||
| Q2 25 | — | $343.0M | ||
| Q1 25 | — | $420.0M | ||
| Q4 24 | — | $764.0M | ||
| Q3 24 | — | $605.0M | ||
| Q2 24 | — | $530.0M | ||
| Q1 24 | — | $179.0M |
| Q4 25 | — | 26.3% | ||
| Q3 25 | — | 35.0% | ||
| Q2 25 | — | 13.1% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 29.4% | ||
| Q3 24 | — | 23.5% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 7.3% |
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 1.1% |
| Q4 25 | — | 1.48× | ||
| Q3 25 | 11.59× | 3.83× | ||
| Q2 25 | 11.52× | — | ||
| Q1 25 | — | 5.94× | ||
| Q4 24 | 1.52× | 3.02× | ||
| Q3 24 | 16.19× | 2.86× | ||
| Q2 24 | 1.86× | 2.25× | ||
| Q1 24 | 3.25× | 0.28× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DAR
| Fats | $428.4M | 27% |
| Food Ingredients | $380.6M | 24% |
| Diamond Green Diesel Holdings Llc Joint Venture | $342.1M | 22% |
| Fuel Ingredients | $154.3M | 10% |
| Used Cooking Oil | $125.9M | 8% |
| Other Rendering | $76.9M | 5% |
| Bakery | $46.9M | 3% |
| Other Products And Services | $12.2M | 1% |
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
