vs
Fidelity National Information Services（FIS）とMPLX LP（MPLX）の財務データ比較。上の社名をクリックして会社を切り替えられます
Fidelity National Information Servicesの直近四半期売上が大きい（$2.8B vs $2.5B、MPLX LPの約1.1倍）。MPLX LPの純利益率が高く（49.1% vs 18.2%、差は30.9%）。Fidelity National Information Servicesの前年同期比売上増加率が高い（8.1% vs 1.4%）。MPLX LPの直近四半期フリーキャッシュフローが多い（$782.0M vs $739.0M）。過去8四半期でFidelity National Information Servicesの売上複合成長率が高い（6.8% vs 6.2%）
Fidelity National Information Services（FIS）は米国発の多国籍企業で、金融テクノロジー分野を主力として多様な金融商品・サービスを提供しています。年間約750億件の取引を処理し、約9兆米ドルの資金移動を支援し、世界2万社以上の顧客にサービスを展開しています。
MPLX LPの子会社MarkWest Energy Partners, L.P.は米国のマスター・リミテッド・パートナーシップで、天然ガスの収集、処理、輸送事業を手がけています。1988年にコロラド州デンバーで設立され、同州第13位の規模の企業に成長した後、2015年にマラソン・ペトロリアム傘下のMPLXに買収されました。
FIS vs MPLX — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $2.8B | $2.5B |
| 純利益 | $511.0M | $1.2B |
| 粗利率 | 38.3% | — |
| 営業利益率 | 18.8% | 60.5% |
| 純利益率 | 18.2% | 49.1% |
| 売上前年比 | 8.1% | 1.4% |
| 純利益前年比 | 97.3% | 8.5% |
| EPS（希薄化後） | $0.98 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.8B | $2.5B | ||
| Q3 25 | $2.7B | $2.5B | ||
| Q2 25 | $2.6B | $2.4B | ||
| Q1 25 | $2.5B | $2.5B | ||
| Q4 24 | $2.6B | $2.4B | ||
| Q3 24 | $2.6B | $2.3B | ||
| Q2 24 | $2.5B | $2.3B | ||
| Q1 24 | $2.5B | $2.2B |
| Q4 25 | $511.0M | $1.2B | ||
| Q3 25 | $264.0M | $1.6B | ||
| Q2 25 | $-470.0M | $1.1B | ||
| Q1 25 | $77.0M | $1.1B | ||
| Q4 24 | $259.0M | $1.1B | ||
| Q3 24 | $224.0M | $1.0B | ||
| Q2 24 | $243.0M | $1.2B | ||
| Q1 24 | $724.0M | $1.0B |
| Q4 25 | 38.3% | — | ||
| Q3 25 | 37.8% | — | ||
| Q2 25 | 36.4% | — | ||
| Q1 25 | 34.7% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 38.0% | — | ||
| Q2 24 | 38.2% | — | ||
| Q1 24 | 37.1% | — |
| Q4 25 | 18.8% | 60.5% | ||
| Q3 25 | 16.8% | 73.2% | ||
| Q2 25 | 15.6% | 54.9% | ||
| Q1 25 | 13.7% | 55.5% | ||
| Q4 24 | 18.5% | 55.6% | ||
| Q3 24 | 19.1% | 54.4% | ||
| Q2 24 | 15.2% | 62.9% | ||
| Q1 24 | 14.6% | 57.6% |
| Q4 25 | 18.2% | 49.1% | ||
| Q3 25 | 9.7% | 63.2% | ||
| Q2 25 | -18.0% | 44.9% | ||
| Q1 25 | 3.0% | 46.2% | ||
| Q4 24 | 10.0% | 45.9% | ||
| Q3 24 | 8.7% | 44.6% | ||
| Q2 24 | 9.8% | 52.6% | ||
| Q1 24 | 29.3% | 46.7% |
| Q4 25 | $0.98 | — | ||
| Q3 25 | $0.50 | — | ||
| Q2 25 | $-0.90 | — | ||
| Q1 25 | $0.15 | — | ||
| Q4 24 | $0.51 | — | ||
| Q3 24 | $0.41 | — | ||
| Q2 24 | $0.44 | — | ||
| Q1 24 | $1.25 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $599.0M | $2.1B |
| 総負債低いほど良い | $9.1B | $24.2B |
| 株主資本純資産 | $13.9B | — |
| 総資産 | $33.5B | $43.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.65× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $599.0M | $2.1B | ||
| Q3 25 | $571.0M | $1.8B | ||
| Q2 25 | $581.0M | $1.4B | ||
| Q1 25 | $805.0M | $2.5B | ||
| Q4 24 | $834.0M | $1.5B | ||
| Q3 24 | $1.3B | $2.4B | ||
| Q2 24 | $2.1B | $2.5B | ||
| Q1 24 | $3.3B | $385.0M |
| Q4 25 | $9.1B | $24.2B | ||
| Q3 25 | $8.9B | $24.1B | ||
| Q2 25 | $8.9B | $19.7B | ||
| Q1 25 | $8.7B | $19.7B | ||
| Q4 24 | $9.7B | $19.3B | ||
| Q3 24 | $10.5B | $19.3B | ||
| Q2 24 | $10.6B | $19.2B | ||
| Q1 24 | $10.6B | $18.8B |
| Q4 25 | $13.9B | — | ||
| Q3 25 | $13.9B | — | ||
| Q2 25 | $14.2B | — | ||
| Q1 25 | $15.1B | — | ||
| Q4 24 | $15.7B | — | ||
| Q3 24 | $16.6B | — | ||
| Q2 24 | $17.0B | — | ||
| Q1 24 | $18.0B | — |
| Q4 25 | $33.5B | $43.0B | ||
| Q3 25 | $33.0B | $43.2B | ||
| Q2 25 | $33.4B | $37.8B | ||
| Q1 25 | $32.8B | $39.0B | ||
| Q4 24 | $33.8B | $37.5B | ||
| Q3 24 | $34.3B | $38.5B | ||
| Q2 24 | $34.6B | $38.4B | ||
| Q1 24 | $35.9B | $36.5B |
| Q4 25 | 0.65× | — | ||
| Q3 25 | 0.64× | — | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.62× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 0.62× | — | ||
| Q1 24 | 0.59× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $758.0M | $1.5B |
| フリーキャッシュフロー営業CF - 設備投資 | $739.0M | $782.0M |
| FCFマージンFCF / 売上 | 26.3% | 31.9% |
| 設備投資強度設備投資 / 売上 | 0.7% | 29.1% |
| キャッシュ転換率営業CF / 純利益 | 1.48× | 1.24× |
| 直近12ヶ月FCF直近4四半期 | $2.5B | $4.1B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $758.0M | $1.5B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $382.0M | $1.7B | ||
| Q1 25 | $457.0M | $1.2B | ||
| Q4 24 | $782.0M | $1.7B | ||
| Q3 24 | $641.0M | $1.4B | ||
| Q2 24 | $546.0M | $1.6B | ||
| Q1 24 | $206.0M | $1.3B |
| Q4 25 | $739.0M | $782.0M | ||
| Q3 25 | $952.0M | $905.0M | ||
| Q2 25 | $343.0M | $1.4B | ||
| Q1 25 | $420.0M | $979.0M | ||
| Q4 24 | $764.0M | $1.4B | ||
| Q3 24 | $605.0M | $1.1B | ||
| Q2 24 | $530.0M | $1.4B | ||
| Q1 24 | $179.0M | $1.0B |
| Q4 25 | 26.3% | 31.9% | ||
| Q3 25 | 35.0% | 36.8% | ||
| Q2 25 | 13.1% | 60.9% | ||
| Q1 25 | 16.6% | 39.8% | ||
| Q4 24 | 29.4% | 56.6% | ||
| Q3 24 | 23.5% | 48.4% | ||
| Q2 24 | 21.3% | 60.0% | ||
| Q1 24 | 7.3% | 47.7% |
| Q4 25 | 0.7% | 29.1% | ||
| Q3 25 | 2.2% | 21.4% | ||
| Q2 25 | 1.5% | 12.8% | ||
| Q1 25 | 1.5% | 10.9% | ||
| Q4 24 | 0.7% | 12.7% | ||
| Q3 24 | 1.4% | 11.9% | ||
| Q2 24 | 0.6% | 9.4% | ||
| Q1 24 | 1.1% | 11.7% |
| Q4 25 | 1.48× | 1.24× | ||
| Q3 25 | 3.83× | 0.92× | ||
| Q2 25 | — | 1.64× | ||
| Q1 25 | 5.94× | 1.10× | ||
| Q4 24 | 3.02× | 1.51× | ||
| Q3 24 | 2.86× | 1.35× | ||
| Q2 24 | 2.25× | 1.32× | ||
| Q1 24 | 0.28× | 1.27× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
MPLX
| Services | $746.0M | 30% |
| Other | $675.0M | 28% |
| Products | $492.0M | 20% |
| Nonrelated Party | $186.0M | 8% |
| Related Party | $151.0M | 6% |
| Crude Oil And Products Logistics | $104.0M | 4% |
| Service Other | $56.0M | 2% |
| Natural Gas And NGL Services | $41.0M | 2% |
