vs
BRINKER INTERNATIONAL, INC（EAT）とEncompass Health Corp（EHC）の財務データ比較。上の社名をクリックして会社を切り替えられます
Encompass Health Corpの直近四半期売上が大きい（$1.5B vs $1.5B、BRINKER INTERNATIONAL, INCの約1.1倍）。Encompass Health Corpの純利益率が高く（9.5% vs 8.8%、差は0.6%）。Encompass Health Corpの前年同期比売上増加率が高い（9.9% vs 6.9%）。BRINKER INTERNATIONAL, INCの直近四半期フリーキャッシュフローが多い（$155.2M vs $116.7M）。過去8四半期でBRINKER INTERNATIONAL, INCの売上複合成長率が高い（13.9% vs 8.3%）
ブリンカー・インターナショナルはアメリカの多国籍外食企業で、1975年に設立され、本社はテキサス州ダラスに所在する。傘下に「チリーズ」と「マジアーノズ・リトルイタリー」の2つのレストランチェーンを展開し、世界中で合計1672店舗を直営またはフランチャイズ運営している。
エンコンパスヘルスコーポレーション（旧Amcare、HealthSouth）は米国アラバマ州バーミンガムに本社を置く米国最大の入院リハビリサービス事業者で、39州とプエルトリコに173の入院リハビリ病院を展開し、脳卒中や神経疾患、心肺疾患、脳損傷から回復中の患者に専門的な治療とケアを提供している。
EAT vs EHC — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.5B | $1.5B |
| 純利益 | $128.5M | $146.1M |
| 粗利率 | — | — |
| 営業利益率 | 11.6% | 16.7% |
| 純利益率 | 8.8% | 9.5% |
| 売上前年比 | 6.9% | 9.9% |
| 純利益前年比 | 8.4% | 20.8% |
| EPS（希薄化後） | $2.86 | $1.43 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.5B | $1.5B | ||
| Q3 25 | $1.3B | $1.5B | ||
| Q2 25 | $1.5B | $1.5B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | $1.1B | $1.4B | ||
| Q2 24 | $1.2B | $1.3B | ||
| Q1 24 | $1.1B | $1.3B |
| Q4 25 | $128.5M | $146.1M | ||
| Q3 25 | $99.5M | $126.5M | ||
| Q2 25 | $107.0M | $142.1M | ||
| Q1 25 | $119.1M | $151.5M | ||
| Q4 24 | $118.5M | $120.9M | ||
| Q3 24 | $38.5M | $108.2M | ||
| Q2 24 | $57.3M | $114.1M | ||
| Q1 24 | $48.7M | $112.5M |
| Q4 25 | 11.6% | 16.7% | ||
| Q3 25 | 8.7% | 14.9% | ||
| Q2 25 | 9.8% | 16.2% | ||
| Q1 25 | 11.0% | 16.4% | ||
| Q4 24 | 11.5% | 14.3% | ||
| Q3 24 | 5.0% | 13.6% | ||
| Q2 24 | 6.1% | 14.3% | ||
| Q1 24 | 6.2% | 13.6% |
| Q4 25 | 8.8% | 9.5% | ||
| Q3 25 | 7.4% | 8.6% | ||
| Q2 25 | 7.3% | 9.7% | ||
| Q1 25 | 8.4% | 10.4% | ||
| Q4 24 | 8.7% | 8.6% | ||
| Q3 24 | 3.4% | 8.0% | ||
| Q2 24 | 4.7% | 8.8% | ||
| Q1 24 | 4.3% | 8.5% |
| Q4 25 | $2.86 | $1.43 | ||
| Q3 25 | $2.17 | $1.24 | ||
| Q2 25 | $2.31 | $1.39 | ||
| Q1 25 | $2.56 | $1.48 | ||
| Q4 24 | $2.61 | $1.18 | ||
| Q3 24 | $0.84 | $1.06 | ||
| Q2 24 | $1.22 | $1.12 | ||
| Q1 24 | $1.08 | $1.10 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $15.0M | $72.2M |
| 総負債低いほど良い | $451.3M | $2.4B |
| 株主資本純資産 | $379.3M | $2.4B |
| 総資産 | $2.7B | $7.1B |
| 負債/資本比率低いほどレバレッジが低い | 1.19× | 1.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $15.0M | $72.2M | ||
| Q3 25 | $33.6M | $48.7M | ||
| Q2 25 | $18.9M | $99.1M | ||
| Q1 25 | $17.5M | $95.8M | ||
| Q4 24 | $14.8M | $85.4M | ||
| Q3 24 | $16.2M | $147.8M | ||
| Q2 24 | $64.6M | $154.4M | ||
| Q1 24 | $15.5M | $134.4M |
| Q4 25 | $451.3M | $2.4B | ||
| Q3 25 | $525.8M | $2.4B | ||
| Q2 25 | $426.0M | $2.3B | ||
| Q1 25 | $518.3M | $2.3B | ||
| Q4 24 | $652.0M | $2.4B | ||
| Q3 24 | $806.9M | $2.3B | ||
| Q2 24 | $786.3M | $2.7B | ||
| Q1 24 | $818.5M | $2.7B |
| Q4 25 | $379.3M | $2.4B | ||
| Q3 25 | $343.9M | $2.4B | ||
| Q2 25 | $370.9M | $2.3B | ||
| Q1 25 | $259.0M | $2.2B | ||
| Q4 24 | $131.5M | $2.1B | ||
| Q3 24 | $12.7M | $2.0B | ||
| Q2 24 | $39.4M | $1.8B | ||
| Q1 24 | $-46.7M | $1.7B |
| Q4 25 | $2.7B | $7.1B | ||
| Q3 25 | $2.7B | $6.9B | ||
| Q2 25 | $2.7B | $6.8B | ||
| Q1 25 | $2.6B | $6.6B | ||
| Q4 24 | $2.6B | $6.5B | ||
| Q3 24 | $2.5B | $6.5B | ||
| Q2 24 | $2.6B | $6.4B | ||
| Q1 24 | $2.5B | $6.2B |
| Q4 25 | 1.19× | 1.00× | ||
| Q3 25 | 1.53× | 1.01× | ||
| Q2 25 | 1.15× | 1.02× | ||
| Q1 25 | 2.00× | 1.08× | ||
| Q4 24 | 4.96× | 1.14× | ||
| Q3 24 | 63.54× | 1.20× | ||
| Q2 24 | 19.96× | 1.46× | ||
| Q1 24 | — | 1.54× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $218.9M | $346.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $155.2M | $116.7M |
| FCFマージンFCF / 売上 | 10.7% | 7.6% |
| 設備投資強度設備投資 / 売上 | 4.4% | 14.8% |
| キャッシュ転換率営業CF / 純利益 | 1.70× | 2.37× |
| 直近12ヶ月FCF直近4四半期 | $455.9M | $439.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $218.9M | $346.0M | ||
| Q3 25 | $120.8M | $270.8M | ||
| Q2 25 | $186.0M | $270.2M | ||
| Q1 25 | $212.0M | $288.6M | ||
| Q4 24 | $218.2M | $278.8M | ||
| Q3 24 | $62.8M | $267.8M | ||
| Q2 24 | $141.5M | $217.4M | ||
| Q1 24 | $130.1M | $238.8M |
| Q4 25 | $155.2M | $116.7M | ||
| Q3 25 | $62.2M | $83.7M | ||
| Q2 25 | $106.1M | $113.3M | ||
| Q1 25 | $132.4M | $125.5M | ||
| Q4 24 | $168.9M | $80.1M | ||
| Q3 24 | $6.3M | $120.3M | ||
| Q2 24 | $83.5M | $60.5M | ||
| Q1 24 | $78.7M | $99.4M |
| Q4 25 | 10.7% | 7.6% | ||
| Q3 25 | 4.6% | 5.7% | ||
| Q2 25 | 7.3% | 7.8% | ||
| Q1 25 | 9.3% | 8.6% | ||
| Q4 24 | 12.4% | 5.7% | ||
| Q3 24 | 0.6% | 8.9% | ||
| Q2 24 | 6.9% | 4.6% | ||
| Q1 24 | 7.0% | 7.6% |
| Q4 25 | 4.4% | 14.8% | ||
| Q3 25 | 4.3% | 12.7% | ||
| Q2 25 | 5.5% | 10.8% | ||
| Q1 25 | 5.6% | 11.2% | ||
| Q4 24 | 3.6% | 14.1% | ||
| Q3 24 | 5.0% | 10.9% | ||
| Q2 24 | 4.8% | 12.1% | ||
| Q1 24 | 4.6% | 10.6% |
| Q4 25 | 1.70× | 2.37× | ||
| Q3 25 | 1.21× | 2.14× | ||
| Q2 25 | 1.74× | 1.90× | ||
| Q1 25 | 1.78× | 1.90× | ||
| Q4 24 | 1.84× | 2.31× | ||
| Q3 24 | 1.63× | 2.48× | ||
| Q2 24 | 2.47× | 1.91× | ||
| Q1 24 | 2.67× | 2.12× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |
EHC
| Medicare | $1.0B | 66% |
| Medicare Advantage | $243.1M | 16% |
| Managed Care | $160.7M | 10% |
| Medicaid | $47.0M | 3% |
| Other Income Source | $44.8M | 3% |
| Other Thirdparty Payors | $11.2M | 1% |
| Workers Compensation | $7.6M | 0% |
| Patients | $4.6M | 0% |
