vs
EPAM Systems（EPAM）とIES Holdings, Inc.（IESC）の財務データ比較。上の社名をクリックして会社を切り替えられます
EPAM Systemsの直近四半期売上が大きい（$1.4B vs $871.0M、IES Holdings, Inc.の約1.6倍）。IES Holdings, Inc.の純利益率が高く（10.5% vs 7.8%、差は2.8%）。IES Holdings, Inc.の前年同期比売上増加率が高い（16.2% vs 12.8%）。EPAM Systemsの直近四半期フリーキャッシュフローが多い（$268.1M vs $-18.9M）。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い（11.1% vs 9.9%）
EPAM Systems, Inc.は米国ペンシルベニア州ニュータウンに本社を置く企業で、ソフトウェアエンジニアリングサービス、デジタルプラットフォーム開発、デジタルプロダクトデザインを主力事業としており、MACHアライアンスの創設メンバーの1社でもあります。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
EPAM vs IESC — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.4B | $871.0M |
| 純利益 | $109.4M | $91.8M |
| 粗利率 | 30.1% | 25.3% |
| 営業利益率 | 10.6% | 11.2% |
| 純利益率 | 7.8% | 10.5% |
| 売上前年比 | 12.8% | 16.2% |
| 純利益前年比 | 5.9% | 59.1% |
| EPS（希薄化後） | $1.97 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.4B | $871.0M | ||
| Q3 25 | $1.4B | $897.8M | ||
| Q2 25 | $1.4B | $890.2M | ||
| Q1 25 | $1.3B | $834.0M | ||
| Q4 24 | $1.2B | $749.5M | ||
| Q3 24 | $1.2B | $775.8M | ||
| Q2 24 | $1.1B | $768.4M | ||
| Q1 24 | $1.2B | $705.7M |
| Q4 25 | $109.4M | $91.8M | ||
| Q3 25 | $106.8M | $102.3M | ||
| Q2 25 | $88.0M | $79.3M | ||
| Q1 25 | $73.5M | $72.6M | ||
| Q4 24 | $103.3M | $57.7M | ||
| Q3 24 | $136.3M | $65.5M | ||
| Q2 24 | $98.6M | $66.6M | ||
| Q1 24 | $116.2M | $56.8M |
| Q4 25 | 30.1% | 25.3% | ||
| Q3 25 | 29.5% | 26.0% | ||
| Q2 25 | 28.8% | 26.9% | ||
| Q1 25 | 26.9% | 25.0% | ||
| Q4 24 | 30.4% | 23.8% | ||
| Q3 24 | 34.6% | 24.0% | ||
| Q2 24 | 29.3% | 25.3% | ||
| Q1 24 | 28.4% | 24.3% |
| Q4 25 | 10.6% | 11.2% | ||
| Q3 25 | 10.4% | 11.6% | ||
| Q2 25 | 9.3% | 12.6% | ||
| Q1 25 | 7.6% | 11.1% | ||
| Q4 24 | 10.9% | 10.0% | ||
| Q3 24 | 15.2% | 9.7% | ||
| Q2 24 | 10.5% | 11.7% | ||
| Q1 24 | 9.5% | 11.0% |
| Q4 25 | 7.8% | 10.5% | ||
| Q3 25 | 7.7% | 11.4% | ||
| Q2 25 | 6.5% | 8.9% | ||
| Q1 25 | 5.6% | 8.7% | ||
| Q4 24 | 8.3% | 7.7% | ||
| Q3 24 | 11.7% | 8.4% | ||
| Q2 24 | 8.6% | 8.7% | ||
| Q1 24 | 10.0% | 8.0% |
| Q4 25 | $1.97 | $4.51 | ||
| Q3 25 | $1.91 | $4.99 | ||
| Q2 25 | $1.56 | $3.81 | ||
| Q1 25 | $1.28 | $3.50 | ||
| Q4 24 | $1.80 | $2.72 | ||
| Q3 24 | $2.37 | $3.06 | ||
| Q2 24 | $1.70 | $2.67 | ||
| Q1 24 | $1.97 | $2.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.3B | $258.7M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $3.7B | $961.1M |
| 総資産 | $4.9B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.3B | $258.7M | ||
| Q3 25 | $1.2B | $231.8M | ||
| Q2 25 | $1.0B | $168.3M | ||
| Q1 25 | $1.2B | $88.3M | ||
| Q4 24 | $1.3B | $112.0M | ||
| Q3 24 | $2.1B | $135.8M | ||
| Q2 24 | $1.8B | $44.9M | ||
| Q1 24 | $2.0B | $106.0M |
| Q4 25 | $3.7B | $961.1M | ||
| Q3 25 | $3.7B | $884.0M | ||
| Q2 25 | $3.7B | $781.4M | ||
| Q1 25 | $3.6B | $705.8M | ||
| Q4 24 | $3.6B | $652.4M | ||
| Q3 24 | $3.6B | $611.1M | ||
| Q2 24 | $3.4B | $567.5M | ||
| Q1 24 | $3.5B | $534.8M |
| Q4 25 | $4.9B | $1.7B | ||
| Q3 25 | $4.8B | $1.6B | ||
| Q2 25 | $4.7B | $1.5B | ||
| Q1 25 | $4.7B | $1.4B | ||
| Q4 24 | $4.8B | $1.3B | ||
| Q3 24 | $4.5B | $1.2B | ||
| Q2 24 | $4.2B | $1.2B | ||
| Q1 24 | $4.4B | $1.1B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $282.9M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $268.1M | $-18.9M |
| FCFマージンFCF / 売上 | 19.0% | -2.2% |
| 設備投資強度設備投資 / 売上 | 1.1% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 2.59× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | $612.7M | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $282.9M | $27.7M | ||
| Q3 25 | $294.7M | $132.0M | ||
| Q2 25 | $53.2M | $92.0M | ||
| Q1 25 | $24.2M | $24.8M | ||
| Q4 24 | $130.3M | $37.3M | ||
| Q3 24 | $242.0M | $92.8M | ||
| Q2 24 | $57.0M | $82.9M | ||
| Q1 24 | $129.9M | $33.7M |
| Q4 25 | $268.1M | $-18.9M | ||
| Q3 25 | $286.4M | $112.0M | ||
| Q2 25 | $43.4M | $74.8M | ||
| Q1 25 | $14.8M | $7.9M | ||
| Q4 24 | $114.5M | $24.1M | ||
| Q3 24 | $237.0M | $78.5M | ||
| Q2 24 | $52.3M | $65.4M | ||
| Q1 24 | $123.2M | $26.9M |
| Q4 25 | 19.0% | -2.2% | ||
| Q3 25 | 20.5% | 12.5% | ||
| Q2 25 | 3.2% | 8.4% | ||
| Q1 25 | 1.1% | 0.9% | ||
| Q4 24 | 9.2% | 3.2% | ||
| Q3 24 | 20.3% | 10.1% | ||
| Q2 24 | 4.6% | 8.5% | ||
| Q1 24 | 10.6% | 3.8% |
| Q4 25 | 1.1% | 5.3% | ||
| Q3 25 | 0.6% | 2.2% | ||
| Q2 25 | 0.7% | 1.9% | ||
| Q1 25 | 0.7% | 2.0% | ||
| Q4 24 | 1.3% | 1.8% | ||
| Q3 24 | 0.4% | 1.8% | ||
| Q2 24 | 0.4% | 2.3% | ||
| Q1 24 | 0.6% | 1.0% |
| Q4 25 | 2.59× | 0.30× | ||
| Q3 25 | 2.76× | 1.29× | ||
| Q2 25 | 0.60× | 1.16× | ||
| Q1 25 | 0.33× | 0.34× | ||
| Q4 24 | 1.26× | 0.65× | ||
| Q3 24 | 1.77× | 1.42× | ||
| Q2 24 | 0.58× | 1.24× | ||
| Q1 24 | 1.12× | 0.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EPAM
セグメントデータなし
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
