vs
First American Financial Corp(FAF)とRB GLOBAL INC.(RBA)の財務データ比較。上の社名をクリックして会社を切り替えられます
First American Financial Corpの直近四半期売上が大きい($2.0B vs $1.2B、RB GLOBAL INC.の約1.7倍)。First American Financial Corpの純利益率が高く(10.3% vs 9.1%、差は1.2%)。First American Financial Corpの前年同期比売上増加率が高い(21.6% vs 5.4%)。First American Financial Corpの直近四半期フリーキャッシュフローが多い($324.5M vs $186.5M)。過去8四半期でFirst American Financial Corpの売上複合成長率が高い(19.9% vs 6.3%)
ファーストアメリカン・ファイナンシャル・コーポレーションは米国発の金融サービス企業で、不動産業界及び住宅ローン業界を対象に所有権保険や不動産取引関連の決済サービスを提供している。同社は長年の実績に基づく高品質なサービスで、国際的な不動産金融分野で高い知名度と信頼を獲得している。
リッチーブラザーズオークショニア(証券コードRBA)はカナダに登記されている上場企業で、本社は米国イリノイ州ウェストチェスターに所在し、普通株式はトロント証券取引所とニューヨーク証券取引所の両方で取引されています。
FAF vs RBA — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $2.0B | $1.2B |
| 純利益 | $211.9M | $109.7M |
| 粗利率 | — | — |
| 営業利益率 | 14.0% | 14.7% |
| 純利益率 | 10.3% | 9.1% |
| 売上前年比 | 21.6% | 5.4% |
| 純利益前年比 | 192.7% | -7.4% |
| EPS(希薄化後) | $2.04 | $0.53 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.0B | $1.2B | ||
| Q3 25 | $2.0B | $1.1B | ||
| Q2 25 | $1.8B | $1.2B | ||
| Q1 25 | $1.6B | $1.1B | ||
| Q4 24 | $1.7B | $1.1B | ||
| Q3 24 | $1.4B | $981.8M | ||
| Q2 24 | $1.6B | $1.1B | ||
| Q1 24 | $1.4B | $1.1B |
| Q4 25 | $211.9M | $109.7M | ||
| Q3 25 | $189.6M | $95.5M | ||
| Q2 25 | $146.1M | $109.8M | ||
| Q1 25 | $74.2M | $113.4M | ||
| Q4 24 | $72.4M | $118.5M | ||
| Q3 24 | $-104.0M | $76.1M | ||
| Q2 24 | $116.0M | $111.1M | ||
| Q1 24 | $46.7M | $107.4M |
| Q4 25 | 14.0% | 14.7% | ||
| Q3 25 | 12.5% | 14.5% | ||
| Q2 25 | 10.6% | 15.9% | ||
| Q1 25 | 6.1% | 17.1% | ||
| Q4 24 | 5.9% | 18.1% | ||
| Q3 24 | -10.3% | 15.6% | ||
| Q2 24 | 9.4% | 18.4% | ||
| Q1 24 | 4.1% | 18.7% |
| Q4 25 | 10.3% | 9.1% | ||
| Q3 25 | 9.6% | 8.7% | ||
| Q2 25 | 7.9% | 9.3% | ||
| Q1 25 | 4.7% | 10.2% | ||
| Q4 24 | 4.3% | 10.4% | ||
| Q3 24 | -7.4% | 7.8% | ||
| Q2 24 | 7.2% | 10.1% | ||
| Q1 24 | 3.3% | 10.1% |
| Q4 25 | $2.04 | $0.53 | ||
| Q3 25 | $1.84 | $0.43 | ||
| Q2 25 | $1.41 | $0.53 | ||
| Q1 25 | $0.71 | $0.55 | ||
| Q4 24 | $0.70 | $0.58 | ||
| Q3 24 | $-1.00 | $0.36 | ||
| Q2 24 | $1.11 | $0.54 | ||
| Q1 24 | $0.45 | $0.53 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.4B | $531.5M |
| 総負債低いほど良い | — | $2.3B |
| 株主資本純資産 | $5.5B | $5.6B |
| 総資産 | $16.2B | $12.1B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.42× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.4B | $531.5M | ||
| Q3 25 | $2.9B | $674.7M | ||
| Q2 25 | $2.0B | $710.2M | ||
| Q1 25 | $2.0B | $578.1M | ||
| Q4 24 | $1.7B | $533.9M | ||
| Q3 24 | $3.0B | $650.7M | ||
| Q2 24 | $2.0B | $599.5M | ||
| Q1 24 | $1.5B | $462.8M |
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.9B |
| Q4 25 | $5.5B | $5.6B | ||
| Q3 25 | $5.3B | $5.5B | ||
| Q2 25 | $5.1B | $5.5B | ||
| Q1 25 | $5.0B | $5.3B | ||
| Q4 24 | $4.9B | $5.2B | ||
| Q3 24 | $5.1B | $5.2B | ||
| Q2 24 | $4.8B | $5.2B | ||
| Q1 24 | $4.8B | $5.1B |
| Q4 25 | $16.2B | $12.1B | ||
| Q3 25 | $17.6B | $12.2B | ||
| Q2 25 | $16.3B | $12.2B | ||
| Q1 25 | $15.5B | $11.9B | ||
| Q4 24 | $14.9B | $11.8B | ||
| Q3 24 | $16.6B | $11.9B | ||
| Q2 24 | $15.2B | $12.1B | ||
| Q1 24 | $14.7B | $12.0B |
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.55× | ||
| Q1 24 | — | 0.58× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $369.3M | $255.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $324.5M | $186.5M |
| FCFマージンFCF / 売上 | 15.8% | 15.5% |
| 設備投資強度設備投資 / 売上 | 2.2% | 5.7% |
| キャッシュ転換率営業CF / 純利益 | 1.74× | 2.33× |
| 直近12ヶ月FCF直近4四半期 | $762.5M | $719.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $369.3M | $255.2M | ||
| Q3 25 | $272.5M | $239.7M | ||
| Q2 25 | $361.8M | $326.5M | ||
| Q1 25 | $-52.8M | $156.8M | ||
| Q4 24 | $324.6M | $184.5M | ||
| Q3 24 | $236.9M | $285.4M | ||
| Q2 24 | $266.7M | $337.3M | ||
| Q1 24 | $69.3M | $124.8M |
| Q4 25 | $324.5M | $186.5M | ||
| Q3 25 | $223.1M | $188.5M | ||
| Q2 25 | $309.4M | $241.7M | ||
| Q1 25 | $-94.5M | $102.5M | ||
| Q4 24 | $266.2M | $127.9M | ||
| Q3 24 | $185.4M | $248.5M | ||
| Q2 24 | $210.0M | $308.6M | ||
| Q1 24 | $17.6M | $79.6M |
| Q4 25 | 15.8% | 15.5% | ||
| Q3 25 | 11.3% | 17.3% | ||
| Q2 25 | 16.8% | 20.4% | ||
| Q1 25 | -6.0% | 9.2% | ||
| Q4 24 | 15.8% | 11.2% | ||
| Q3 24 | 13.2% | 25.3% | ||
| Q2 24 | 13.0% | 28.2% | ||
| Q1 24 | 1.2% | 7.5% |
| Q4 25 | 2.2% | 5.7% | ||
| Q3 25 | 2.5% | 4.7% | ||
| Q2 25 | 2.8% | 7.2% | ||
| Q1 25 | 2.6% | 4.9% | ||
| Q4 24 | 3.5% | 5.0% | ||
| Q3 24 | 3.7% | 3.8% | ||
| Q2 24 | 3.5% | 2.6% | ||
| Q1 24 | 3.6% | 4.2% |
| Q4 25 | 1.74× | 2.33× | ||
| Q3 25 | 1.44× | 2.51× | ||
| Q2 25 | 2.48× | 2.97× | ||
| Q1 25 | -0.71× | 1.38× | ||
| Q4 24 | 4.48× | 1.56× | ||
| Q3 24 | — | 3.75× | ||
| Q2 24 | 2.30× | 3.04× | ||
| Q1 24 | 1.48× | 1.16× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FAF
| Title Insurance And Services | $1.9B | 94% |
| Home Warranty | $110.3M | 5% |
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |