vs
First American Financial Corp(FAF)とSiteOne Landscape Supply, Inc.(SITE)の財務データ比較。上の社名をクリックして会社を切り替えられます
First American Financial Corpの直近四半期売上が大きい($2.0B vs $1.0B、SiteOne Landscape Supply, Inc.の約2.0倍)。First American Financial Corpの純利益率が高く(10.3% vs -0.9%、差は11.2%)。First American Financial Corpの前年同期比売上増加率が高い(21.6% vs 3.2%)。First American Financial Corpの直近四半期フリーキャッシュフローが多い($324.5M vs $150.3M)。過去8四半期でFirst American Financial Corpの売上複合成長率が高い(19.9% vs 7.5%)
ファーストアメリカン・ファイナンシャル・コーポレーションは米国発の金融サービス企業で、不動産業界及び住宅ローン業界を対象に所有権保険や不動産取引関連の決済サービスを提供している。同社は長年の実績に基づく高品質なサービスで、国際的な不動産金融分野で高い知名度と信頼を獲得している。
SiteOne Landscape Supply, Inc.は北米有数の造園用品卸売企業です。灌漑用部品、屋外照明、造園硬質資材、苗木、園芸工具などを取り扱い、主にプロの造園業者、工事請負業者、ゴルフ場運営者、自治体保守チームを顧客層とし、米加両国に広範な店舗網を展開しています。
FAF vs SITE — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $2.0B | $1.0B |
| 純利益 | $211.9M | $-9.0M |
| 粗利率 | — | 34.1% |
| 営業利益率 | 14.0% | -0.5% |
| 純利益率 | 10.3% | -0.9% |
| 売上前年比 | 21.6% | 3.2% |
| 純利益前年比 | 192.7% | 58.5% |
| EPS(希薄化後) | $2.04 | $-0.19 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.0B | $1.0B | ||
| Q3 25 | $2.0B | $1.3B | ||
| Q2 25 | $1.8B | $1.5B | ||
| Q1 25 | $1.6B | $939.4M | ||
| Q4 24 | $1.7B | $1.0B | ||
| Q3 24 | $1.4B | $1.2B | ||
| Q2 24 | $1.6B | $1.4B | ||
| Q1 24 | $1.4B | $904.8M |
| Q4 25 | $211.9M | $-9.0M | ||
| Q3 25 | $189.6M | $59.1M | ||
| Q2 25 | $146.1M | $129.0M | ||
| Q1 25 | $74.2M | $-27.3M | ||
| Q4 24 | $72.4M | $-21.7M | ||
| Q3 24 | $-104.0M | $44.4M | ||
| Q2 24 | $116.0M | $120.2M | ||
| Q1 24 | $46.7M | $-19.3M |
| Q4 25 | — | 34.1% | ||
| Q3 25 | — | 34.7% | ||
| Q2 25 | — | 36.4% | ||
| Q1 25 | — | 33.0% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 34.0% | ||
| Q2 24 | — | 36.1% | ||
| Q1 24 | — | 33.3% |
| Q4 25 | 14.0% | -0.5% | ||
| Q3 25 | 12.5% | 6.8% | ||
| Q2 25 | 10.6% | 12.8% | ||
| Q1 25 | 6.1% | -3.1% | ||
| Q4 24 | 5.9% | -2.5% | ||
| Q3 24 | -10.3% | 5.8% | ||
| Q2 24 | 9.4% | 12.0% | ||
| Q1 24 | 4.1% | -2.5% |
| Q4 25 | 10.3% | -0.9% | ||
| Q3 25 | 9.6% | 4.7% | ||
| Q2 25 | 7.9% | 8.8% | ||
| Q1 25 | 4.7% | -2.9% | ||
| Q4 24 | 4.3% | -2.1% | ||
| Q3 24 | -7.4% | 3.7% | ||
| Q2 24 | 7.2% | 8.5% | ||
| Q1 24 | 3.3% | -2.1% |
| Q4 25 | $2.04 | $-0.19 | ||
| Q3 25 | $1.84 | $1.31 | ||
| Q2 25 | $1.41 | $2.86 | ||
| Q1 25 | $0.71 | $-0.61 | ||
| Q4 24 | $0.70 | $-0.46 | ||
| Q3 24 | $-1.00 | $0.97 | ||
| Q2 24 | $1.11 | $2.63 | ||
| Q1 24 | $0.45 | $-0.43 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.4B | $190.6M |
| 総負債低いほど良い | — | $385.4M |
| 株主資本純資産 | $5.5B | $1.7B |
| 総資産 | $16.2B | $3.2B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.23× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.4B | $190.6M | ||
| Q3 25 | $2.9B | $106.9M | ||
| Q2 25 | $2.0B | $78.6M | ||
| Q1 25 | $2.0B | $56.6M | ||
| Q4 24 | $1.7B | $107.1M | ||
| Q3 24 | $3.0B | $85.5M | ||
| Q2 24 | $2.0B | $71.9M | ||
| Q1 24 | $1.5B | $41.5M |
| Q4 25 | — | $385.4M | ||
| Q3 25 | — | $388.4M | ||
| Q2 25 | — | $469.9M | ||
| Q1 25 | — | $503.0M | ||
| Q4 24 | — | $388.2M | ||
| Q3 24 | — | $410.6M | ||
| Q2 24 | — | $480.2M | ||
| Q1 24 | — | $448.0M |
| Q4 25 | $5.5B | $1.7B | ||
| Q3 25 | $5.3B | $1.7B | ||
| Q2 25 | $5.1B | $1.6B | ||
| Q1 25 | $5.0B | $1.6B | ||
| Q4 24 | $4.9B | $1.6B | ||
| Q3 24 | $5.1B | $1.6B | ||
| Q2 24 | $4.8B | $1.6B | ||
| Q1 24 | $4.8B | $1.5B |
| Q4 25 | $16.2B | $3.2B | ||
| Q3 25 | $17.6B | $3.3B | ||
| Q2 25 | $16.3B | $3.3B | ||
| Q1 25 | $15.5B | $3.3B | ||
| Q4 24 | $14.9B | $3.1B | ||
| Q3 24 | $16.6B | $3.1B | ||
| Q2 24 | $15.2B | $3.2B | ||
| Q1 24 | $14.7B | $3.0B |
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 0.25× | ||
| Q2 24 | — | 0.30× | ||
| Q1 24 | — | 0.30× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $369.3M | $164.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $324.5M | $150.3M |
| FCFマージンFCF / 売上 | 15.8% | 14.4% |
| 設備投資強度設備投資 / 売上 | 2.2% | 1.4% |
| キャッシュ転換率営業CF / 純利益 | 1.74× | — |
| 直近12ヶ月FCF直近4四半期 | $762.5M | $246.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $369.3M | $164.8M | ||
| Q3 25 | $272.5M | $128.6M | ||
| Q2 25 | $361.8M | $136.7M | ||
| Q1 25 | $-52.8M | $-129.6M | ||
| Q4 24 | $324.6M | $119.4M | ||
| Q3 24 | $236.9M | $115.9M | ||
| Q2 24 | $266.7M | $147.4M | ||
| Q1 24 | $69.3M | $-99.3M |
| Q4 25 | $324.5M | $150.3M | ||
| Q3 25 | $223.1M | $118.5M | ||
| Q2 25 | $309.4M | $122.4M | ||
| Q1 25 | $-94.5M | $-144.4M | ||
| Q4 24 | $266.2M | $109.9M | ||
| Q3 24 | $185.4M | $105.9M | ||
| Q2 24 | $210.0M | $135.3M | ||
| Q1 24 | $17.6M | $-108.2M |
| Q4 25 | 15.8% | 14.4% | ||
| Q3 25 | 11.3% | 9.4% | ||
| Q2 25 | 16.8% | 8.4% | ||
| Q1 25 | -6.0% | -15.4% | ||
| Q4 24 | 15.8% | 10.8% | ||
| Q3 24 | 13.2% | 8.8% | ||
| Q2 24 | 13.0% | 9.6% | ||
| Q1 24 | 1.2% | -12.0% |
| Q4 25 | 2.2% | 1.4% | ||
| Q3 25 | 2.5% | 0.8% | ||
| Q2 25 | 2.8% | 1.0% | ||
| Q1 25 | 2.6% | 1.6% | ||
| Q4 24 | 3.5% | 0.9% | ||
| Q3 24 | 3.7% | 0.8% | ||
| Q2 24 | 3.5% | 0.9% | ||
| Q1 24 | 3.6% | 1.0% |
| Q4 25 | 1.74× | — | ||
| Q3 25 | 1.44× | 2.18× | ||
| Q2 25 | 2.48× | 1.06× | ||
| Q1 25 | -0.71× | — | ||
| Q4 24 | 4.48× | — | ||
| Q3 24 | — | 2.61× | ||
| Q2 24 | 2.30× | 1.23× | ||
| Q1 24 | 1.48× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FAF
| Title Insurance And Services | $1.9B | 94% |
| Home Warranty | $110.3M | 5% |
SITE
| Landscaping Products | $798.4M | 76% |
| Agronomic | $247.2M | 24% |