vs
Fastenal（FAST）とSprouts Farmers Market, Inc.（SFM）の財務データ比較。上の社名をクリックして会社を切り替えられます
Sprouts Farmers Market, Inc.の直近四半期売上が大きい（$2.3B vs $2.0B、Fastenalの約1.1倍）。Fastenalの純利益率が高く（14.5% vs 7.0%、差は7.5%）。Sprouts Farmers Market, Inc.の前年同期比売上増加率が高い（4.1% vs 3.5%）。過去8四半期でSprouts Farmers Market, Inc.の売上複合成長率が高い（10.9% vs 2.9%）
ファスナル社は1967年設立の米国上場企業で、本社はミネソタ州ウィノナに所在します。北米最大のファスナー流通業者であり、産業・建設用資材の主要供給元として、在庫管理、自動販売機、物流などのサプライチェーンソリューションを提供しています。
Sprouts Farmers Market, Inc.はアメリカ合衆国アリゾナ州フェニックスに本社を置くスーパーマーケットチェーンです。天然・有機食品を中心に生鮮青果、バルク食品、包装食料品、肉魚介類、惣菜、焼き菓子、乳製品、冷凍食品のほか、ビタミン・サプリ、天然ボディケア用品、日用品を販売し、全米24州に400店舗以上を展開し従業員は約3万5000人です。
FAST vs SFM — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $2.0B | $2.3B |
| 純利益 | $293.9M | $163.7M |
| 粗利率 | 44.3% | 39.4% |
| 営業利益率 | 18.9% | 9.2% |
| 純利益率 | 14.5% | 7.0% |
| 売上前年比 | 3.5% | 4.1% |
| 純利益前年比 | -1.6% | -9.1% |
| EPS（希薄化後） | $-0.01 | $1.71 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $2.0B | $2.3B | ||
| Q4 25 | $2.0B | $2.1B | ||
| Q3 25 | $2.1B | $2.2B | ||
| Q2 25 | $2.1B | $2.2B | ||
| Q1 25 | $2.0B | $2.2B | ||
| Q4 24 | $1.8B | $2.0B | ||
| Q3 24 | $1.9B | $1.9B | ||
| Q2 24 | $1.9B | $1.9B |
| Q1 26 | $293.9M | $163.7M | ||
| Q4 25 | $293.9M | $89.8M | ||
| Q3 25 | $335.5M | $120.1M | ||
| Q2 25 | $330.3M | $133.7M | ||
| Q1 25 | $298.7M | $180.0M | ||
| Q4 24 | $262.1M | $79.6M | ||
| Q3 24 | $298.1M | $91.6M | ||
| Q2 24 | $292.7M | $95.3M |
| Q1 26 | 44.3% | 39.4% | ||
| Q4 25 | 44.3% | 38.0% | ||
| Q3 25 | 45.3% | 38.7% | ||
| Q2 25 | 45.3% | 38.8% | ||
| Q1 25 | 45.1% | 39.6% | ||
| Q4 24 | 44.8% | 38.1% | ||
| Q3 24 | 44.9% | 38.1% | ||
| Q2 24 | 45.1% | 37.9% |
| Q1 26 | 18.9% | 9.2% | ||
| Q4 25 | 18.9% | 5.7% | ||
| Q3 25 | 20.7% | 7.2% | ||
| Q2 25 | 21.0% | 8.1% | ||
| Q1 25 | 20.1% | 10.1% | ||
| Q4 24 | 18.9% | 5.3% | ||
| Q3 24 | 20.3% | 6.3% | ||
| Q2 24 | 20.2% | 6.7% |
| Q1 26 | 14.5% | 7.0% | ||
| Q4 25 | 14.5% | 4.2% | ||
| Q3 25 | 15.7% | 5.5% | ||
| Q2 25 | 15.9% | 6.0% | ||
| Q1 25 | 15.2% | 8.0% | ||
| Q4 24 | 14.4% | 4.0% | ||
| Q3 24 | 15.6% | 4.7% | ||
| Q2 24 | 15.3% | 5.0% |
| Q1 26 | $-0.01 | $1.71 | ||
| Q4 25 | $-0.01 | $0.93 | ||
| Q3 25 | $0.29 | $1.22 | ||
| Q2 25 | $0.29 | $1.35 | ||
| Q1 25 | $0.52 | $1.81 | ||
| Q4 24 | $0.45 | $0.78 | ||
| Q3 24 | $0.52 | $0.91 | ||
| Q2 24 | $0.51 | $0.94 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $276.8M | $252.2M |
| 総負債低いほど良い | $125.0M | — |
| 株主資本純資産 | $3.9B | $1.4B |
| 総資産 | $5.1B | $4.3B |
| 負債/資本比率低いほどレバレッジが低い | 0.03× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $276.8M | $252.2M | ||
| Q4 25 | $276.8M | $257.3M | ||
| Q3 25 | $288.1M | $322.4M | ||
| Q2 25 | $237.8M | $261.4M | ||
| Q1 25 | $231.8M | $285.7M | ||
| Q4 24 | $255.8M | $265.2M | ||
| Q3 24 | $292.2M | $309.7M | ||
| Q2 24 | $255.5M | $177.3M |
| Q1 26 | $125.0M | — | ||
| Q4 25 | $125.0M | — | ||
| Q3 25 | $195.0M | — | ||
| Q2 25 | $230.0M | — | ||
| Q1 25 | $200.0M | — | ||
| Q4 24 | $200.0M | — | ||
| Q3 24 | $240.0M | — | ||
| Q2 24 | $235.0M | — |
| Q1 26 | $3.9B | $1.4B | ||
| Q4 25 | $3.9B | $1.4B | ||
| Q3 25 | $3.9B | $1.4B | ||
| Q2 25 | $3.8B | $1.4B | ||
| Q1 25 | $3.7B | $1.3B | ||
| Q4 24 | $3.6B | $1.3B | ||
| Q3 24 | $3.6B | $1.3B | ||
| Q2 24 | $3.5B | $1.3B |
| Q1 26 | $5.1B | $4.3B | ||
| Q4 25 | $5.1B | $4.2B | ||
| Q3 25 | $5.1B | $4.0B | ||
| Q2 25 | $5.0B | $3.8B | ||
| Q1 25 | $4.9B | $3.7B | ||
| Q4 24 | $4.7B | $3.6B | ||
| Q3 24 | $4.7B | $3.6B | ||
| Q2 24 | $4.6B | $3.4B |
| Q1 26 | 0.03× | — | ||
| Q4 25 | 0.03× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.06× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.06× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.07× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $368.2M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $308.2M | — |
| FCFマージンFCF / 売上 | 15.2% | — |
| 設備投資強度設備投資 / 売上 | 3.0% | — |
| キャッシュ転換率営業CF / 純利益 | 1.25× | — |
| 直近12ヶ月FCF直近4四半期 | $1.2B | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $368.2M | — | ||
| Q4 25 | $368.2M | $138.5M | ||
| Q3 25 | $386.9M | $167.1M | ||
| Q2 25 | $278.6M | $111.2M | ||
| Q1 25 | $262.2M | $299.1M | ||
| Q4 24 | $282.8M | $124.9M | ||
| Q3 24 | $296.9M | $209.1M | ||
| Q2 24 | $258.0M | $91.6M |
| Q1 26 | $308.2M | — | ||
| Q4 25 | $308.2M | $66.3M | ||
| Q3 25 | $326.6M | $111.4M | ||
| Q2 25 | $209.3M | $50.4M | ||
| Q1 25 | $206.5M | $239.6M | ||
| Q4 24 | $222.6M | $56.2M | ||
| Q3 24 | $237.5M | $156.3M | ||
| Q2 24 | $201.9M | $33.9M |
| Q1 26 | 15.2% | — | ||
| Q4 25 | 15.2% | 3.1% | ||
| Q3 25 | 15.3% | 5.1% | ||
| Q2 25 | 10.1% | 2.3% | ||
| Q1 25 | 10.5% | 10.7% | ||
| Q4 24 | 12.2% | 2.8% | ||
| Q3 24 | 12.4% | 8.0% | ||
| Q2 24 | 10.5% | 1.8% |
| Q1 26 | 3.0% | — | ||
| Q4 25 | 3.0% | 3.4% | ||
| Q3 25 | 2.8% | 2.5% | ||
| Q2 25 | 3.3% | 2.7% | ||
| Q1 25 | 2.8% | 2.7% | ||
| Q4 24 | 3.3% | 3.4% | ||
| Q3 24 | 3.1% | 2.7% | ||
| Q2 24 | 2.9% | 3.0% |
| Q1 26 | 1.25× | — | ||
| Q4 25 | 1.25× | 1.54× | ||
| Q3 25 | 1.15× | 1.39× | ||
| Q2 25 | 0.84× | 0.83× | ||
| Q1 25 | 0.88× | 1.66× | ||
| Q4 24 | 1.08× | 1.57× | ||
| Q3 24 | 1.00× | 2.28× | ||
| Q2 24 | 0.88× | 0.96× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FAST
| Reportable Segment Aggregation Before Other Operating Segment | $1.8B | 90% |
| Other | $211.2M | 10% |
SFM
セグメントデータなし
