vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）とRanger Energy Services, Inc.（RNGR）の財務データ比較。上の社名をクリックして会社を切り替えられます
FORUM ENERGY TECHNOLOGIES, INC.の直近四半期売上が大きい（$208.7M vs $142.2M、Ranger Energy Services, Inc.の約1.5倍）。Ranger Energy Services, Inc.の純利益率が高く（2.3% vs 2.2%、差は0.1%）。FORUM ENERGY TECHNOLOGIES, INC.の前年同期比売上増加率が高い（3.2% vs -0.6%）。Ranger Energy Services, Inc.の直近四半期フリーキャッシュフローが多い（$17.1M vs $1.4M）。過去8四半期でRanger Energy Services, Inc.の売上複合成長率が高い（1.9% vs 0.8%）
Forum Energy Technologiesは米国に本拠を置くエネルギー分野の製品企業で、世界中の石油・ガス業界ならびに再生可能エネルギー業界に向け、関連製品と専門サービスを提供しています。
レンジャー・エナジー・サービシズ社は北米屈指の陸上油田サービスプロバイダーであり、上流の石油・ガス事業者に対して坑井完成、修井、リグ運用、生産性向上ソリューションを提供し、主に米国本土のシェール・緻密資源開発地域で事業を展開しています。
FET vs RNGR — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $208.7M | $142.2M |
| 純利益 | $4.5M | $3.2M |
| 粗利率 | 29.2% | — |
| 営業利益率 | 5.3% | 2.3% |
| 純利益率 | 2.2% | 2.3% |
| 売上前年比 | 3.2% | -0.6% |
| 純利益前年比 | 300.4% | -44.8% |
| EPS（希薄化後） | $0.39 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $208.7M | — | ||
| Q4 25 | $202.2M | $142.2M | ||
| Q3 25 | $196.2M | $128.9M | ||
| Q2 25 | $199.8M | $140.6M | ||
| Q1 25 | $193.3M | $135.2M | ||
| Q4 24 | $201.0M | $143.1M | ||
| Q3 24 | $207.8M | $153.0M | ||
| Q2 24 | $205.2M | $138.1M |
| Q1 26 | $4.5M | — | ||
| Q4 25 | $2.1M | $3.2M | ||
| Q3 25 | $-20.6M | $1.2M | ||
| Q2 25 | $7.7M | $7.3M | ||
| Q1 25 | $1.1M | $600.0K | ||
| Q4 24 | $-103.5M | $5.8M | ||
| Q3 24 | $-14.8M | $8.7M | ||
| Q2 24 | $-6.7M | $4.7M |
| Q1 26 | 29.2% | — | ||
| Q4 25 | 30.2% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 29.7% | — | ||
| Q1 25 | 30.2% | — | ||
| Q4 24 | 31.1% | — | ||
| Q3 24 | 31.6% | — | ||
| Q2 24 | 30.7% | — |
| Q1 26 | 5.3% | — | ||
| Q4 25 | 6.3% | 2.3% | ||
| Q3 25 | -3.1% | 2.0% | ||
| Q2 25 | 7.4% | 6.1% | ||
| Q1 25 | 4.6% | 0.7% | ||
| Q4 24 | -53.1% | 6.2% | ||
| Q3 24 | 4.3% | 8.4% | ||
| Q2 24 | 3.9% | 5.3% |
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.0% | 2.3% | ||
| Q3 25 | -10.5% | 0.9% | ||
| Q2 25 | 3.9% | 5.2% | ||
| Q1 25 | 0.6% | 0.4% | ||
| Q4 24 | -51.5% | 4.1% | ||
| Q3 24 | -7.1% | 5.7% | ||
| Q2 24 | -3.3% | 3.4% |
| Q1 26 | $0.39 | — | ||
| Q4 25 | $0.25 | $0.14 | ||
| Q3 25 | $-1.76 | $0.05 | ||
| Q2 25 | $0.61 | $0.32 | ||
| Q1 25 | $0.09 | $0.03 | ||
| Q4 24 | $-8.41 | $0.24 | ||
| Q3 24 | $-1.20 | $0.39 | ||
| Q2 24 | $-0.54 | $0.21 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $37.5M | $10.3M |
| 総負債低いほど良い | $153.7M | — |
| 株主資本純資産 | $280.7M | $300.1M |
| 総資産 | $763.1M | $419.3M |
| 負債/資本比率低いほどレバレッジが低い | 0.55× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $37.5M | — | ||
| Q4 25 | $34.7M | $10.3M | ||
| Q3 25 | $31.7M | $45.2M | ||
| Q2 25 | $39.0M | $48.9M | ||
| Q1 25 | $31.1M | $40.3M | ||
| Q4 24 | $44.7M | $40.9M | ||
| Q3 24 | $33.3M | $14.8M | ||
| Q2 24 | $31.8M | $8.7M |
| Q1 26 | $153.7M | — | ||
| Q4 25 | $135.9M | — | ||
| Q3 25 | $140.0M | — | ||
| Q2 25 | $159.3M | — | ||
| Q1 25 | $171.4M | — | ||
| Q4 24 | $188.4M | $0 | ||
| Q3 24 | $231.5M | $0 | ||
| Q2 24 | $252.9M | $0 |
| Q1 26 | $280.7M | — | ||
| Q4 25 | $291.1M | $300.1M | ||
| Q3 25 | $297.3M | $270.0M | ||
| Q2 25 | $334.2M | $276.9M | ||
| Q1 25 | $320.0M | $272.6M | ||
| Q4 24 | $319.9M | $273.8M | ||
| Q3 24 | $443.5M | $267.6M | ||
| Q2 24 | $442.0M | $260.5M |
| Q1 26 | $763.1M | — | ||
| Q4 25 | $752.5M | $419.3M | ||
| Q3 25 | $770.1M | $372.8M | ||
| Q2 25 | $810.1M | $381.7M | ||
| Q1 25 | $790.1M | $376.5M | ||
| Q4 24 | $816.0M | $381.6M | ||
| Q3 24 | $973.7M | $373.9M | ||
| Q2 24 | $976.8M | $359.6M |
| Q1 26 | 0.55× | — | ||
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.54× | — | ||
| Q4 24 | 0.59× | 0.00× | ||
| Q3 24 | 0.52× | 0.00× | ||
| Q2 24 | 0.57× | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.6M | $24.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.4M | $17.1M |
| FCFマージンFCF / 売上 | 0.7% | 12.0% |
| 設備投資強度設備投資 / 売上 | 0.1% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | 0.36× | 7.53× |
| 直近12ヶ月FCF直近4四半期 | $58.5M | $42.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $1.6M | — | ||
| Q4 25 | $22.4M | $24.1M | ||
| Q3 25 | $22.9M | $13.6M | ||
| Q2 25 | $15.8M | $20.7M | ||
| Q1 25 | $9.3M | $10.6M | ||
| Q4 24 | $38.5M | $32.7M | ||
| Q3 24 | $25.6M | $17.7M | ||
| Q2 24 | $23.1M | $22.1M |
| Q1 26 | $1.4M | — | ||
| Q4 25 | $20.9M | $17.1M | ||
| Q3 25 | $21.5M | $8.0M | ||
| Q2 25 | $14.8M | $14.4M | ||
| Q1 25 | $7.2M | $3.4M | ||
| Q4 24 | $36.1M | $27.3M | ||
| Q3 24 | $24.3M | $10.8M | ||
| Q2 24 | $21.6M | $6.8M |
| Q1 26 | 0.7% | — | ||
| Q4 25 | 10.3% | 12.0% | ||
| Q3 25 | 10.9% | 6.2% | ||
| Q2 25 | 7.4% | 10.2% | ||
| Q1 25 | 3.7% | 2.5% | ||
| Q4 24 | 18.0% | 19.1% | ||
| Q3 24 | 11.7% | 7.1% | ||
| Q2 24 | 10.5% | 4.9% |
| Q1 26 | 0.1% | — | ||
| Q4 25 | 0.8% | 4.9% | ||
| Q3 25 | 0.7% | 4.3% | ||
| Q2 25 | 0.5% | 4.5% | ||
| Q1 25 | 1.1% | 5.3% | ||
| Q4 24 | 1.2% | 3.8% | ||
| Q3 24 | 0.6% | 4.5% | ||
| Q2 24 | 0.7% | 11.1% |
| Q1 26 | 0.36× | — | ||
| Q4 25 | 10.83× | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | 2.05× | 2.84× | ||
| Q1 25 | 8.31× | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FET
| Drilling and Completions | $126.7M | 61% |
| Downhole | $50.6M | 24% |
| Production Equipment | $18.8M | 9% |
| Valve Solutions | $12.8M | 6% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
