vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）とRapid7, Inc.（RPD）の財務データ比較。上の社名をクリックして会社を切り替えられます
Rapid7, Inc.の直近四半期売上が大きい（$217.4M vs $208.7M、FORUM ENERGY TECHNOLOGIES, INC.の約1.0倍）。FORUM ENERGY TECHNOLOGIES, INC.の純利益率が高く（2.2% vs 1.4%、差は0.7%）。FORUM ENERGY TECHNOLOGIES, INC.の前年同期比売上増加率が高い（3.2% vs 0.5%）。Rapid7, Inc.の直近四半期フリーキャッシュフローが多い（$36.4M vs $1.4M）。過去8四半期でRapid7, Inc.の売上複合成長率が高い（3.0% vs 0.8%）
Forum Energy Technologiesは米国に本拠を置くエネルギー分野の製品企業で、世界中の石油・ガス業界ならびに再生可能エネルギー業界に向け、関連製品と専門サービスを提供しています。
Rapid7社は世界的に有名なサイバーセキュリティ企業で、脆弱性管理、脅威検知・対応、クラウドセキュリティ、セキュリティ分析などの総合的なソリューションを提供しています。テクノロジー、医療、金融、製造業などの各業種の企業や公共部門を顧客とし、サイバー脅威への効率的な対応を支援します。
FET vs RPD — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $208.7M | $217.4M |
| 純利益 | $4.5M | $3.1M |
| 粗利率 | 29.2% | 68.9% |
| 営業利益率 | 5.3% | 1.0% |
| 純利益率 | 2.2% | 1.4% |
| 売上前年比 | 3.2% | 0.5% |
| 純利益前年比 | 300.4% | 44.1% |
| EPS（希薄化後） | $0.39 | $0.05 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $208.7M | — | ||
| Q4 25 | $202.2M | $217.4M | ||
| Q3 25 | $196.2M | $218.0M | ||
| Q2 25 | $199.8M | $214.2M | ||
| Q1 25 | $193.3M | $210.3M | ||
| Q4 24 | $201.0M | $216.3M | ||
| Q3 24 | $207.8M | $214.7M | ||
| Q2 24 | $205.2M | $208.0M |
| Q1 26 | $4.5M | — | ||
| Q4 25 | $2.1M | $3.1M | ||
| Q3 25 | $-20.6M | $9.8M | ||
| Q2 25 | $7.7M | $8.3M | ||
| Q1 25 | $1.1M | $2.1M | ||
| Q4 24 | $-103.5M | $2.2M | ||
| Q3 24 | $-14.8M | $15.4M | ||
| Q2 24 | $-6.7M | $6.5M |
| Q1 26 | 29.2% | — | ||
| Q4 25 | 30.2% | 68.9% | ||
| Q3 25 | 20.5% | 70.2% | ||
| Q2 25 | 29.7% | 70.6% | ||
| Q1 25 | 30.2% | 71.7% | ||
| Q4 24 | 31.1% | 69.5% | ||
| Q3 24 | 31.6% | 70.6% | ||
| Q2 24 | 30.7% | 70.7% |
| Q1 26 | 5.3% | — | ||
| Q4 25 | 6.3% | 1.0% | ||
| Q3 25 | -3.1% | 2.7% | ||
| Q2 25 | 7.4% | 1.6% | ||
| Q1 25 | 4.6% | -0.0% | ||
| Q4 24 | -53.1% | 3.4% | ||
| Q3 24 | 4.3% | 6.0% | ||
| Q2 24 | 3.9% | 2.5% |
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.0% | 1.4% | ||
| Q3 25 | -10.5% | 4.5% | ||
| Q2 25 | 3.9% | 3.9% | ||
| Q1 25 | 0.6% | 1.0% | ||
| Q4 24 | -51.5% | 1.0% | ||
| Q3 24 | -7.1% | 7.2% | ||
| Q2 24 | -3.3% | 3.1% |
| Q1 26 | $0.39 | — | ||
| Q4 25 | $0.25 | $0.05 | ||
| Q3 25 | $-1.76 | $0.15 | ||
| Q2 25 | $0.61 | $0.13 | ||
| Q1 25 | $0.09 | $0.03 | ||
| Q4 24 | $-8.41 | $0.08 | ||
| Q3 24 | $-1.20 | $0.21 | ||
| Q2 24 | $-0.54 | $0.09 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $37.5M | $474.7M |
| 総負債低いほど良い | $153.7M | — |
| 株主資本純資産 | $280.7M | $154.7M |
| 総資産 | $763.1M | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.55× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $37.5M | — | ||
| Q4 25 | $34.7M | $474.7M | ||
| Q3 25 | $31.7M | $407.1M | ||
| Q2 25 | $39.0M | $511.7M | ||
| Q1 25 | $31.1M | $493.5M | ||
| Q4 24 | $44.7M | $521.7M | ||
| Q3 24 | $33.3M | $443.7M | ||
| Q2 24 | $31.8M | $442.6M |
| Q1 26 | $153.7M | — | ||
| Q4 25 | $135.9M | — | ||
| Q3 25 | $140.0M | — | ||
| Q2 25 | $159.3M | — | ||
| Q1 25 | $171.4M | — | ||
| Q4 24 | $188.4M | — | ||
| Q3 24 | $231.5M | — | ||
| Q2 24 | $252.9M | — |
| Q1 26 | $280.7M | — | ||
| Q4 25 | $291.1M | $154.7M | ||
| Q3 25 | $297.3M | $127.2M | ||
| Q2 25 | $334.2M | $90.4M | ||
| Q1 25 | $320.0M | $52.7M | ||
| Q4 24 | $319.9M | $17.7M | ||
| Q3 24 | $443.5M | $-5.1M | ||
| Q2 24 | $442.0M | $-52.6M |
| Q1 26 | $763.1M | — | ||
| Q4 25 | $752.5M | $1.7B | ||
| Q3 25 | $770.1M | $1.7B | ||
| Q2 25 | $810.1M | $1.6B | ||
| Q1 25 | $790.1M | $1.6B | ||
| Q4 24 | $816.0M | $1.7B | ||
| Q3 24 | $973.7M | $1.6B | ||
| Q2 24 | $976.8M | $1.5B |
| Q1 26 | 0.55× | — | ||
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.54× | — | ||
| Q4 24 | 0.59× | — | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.57× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.6M | $37.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.4M | $36.4M |
| FCFマージンFCF / 売上 | 0.7% | 16.8% |
| 設備投資強度設備投資 / 売上 | 0.1% | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 0.36× | 12.01× |
| 直近12ヶ月FCF直近4四半期 | $58.5M | $146.2M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $1.6M | — | ||
| Q4 25 | $22.4M | $37.6M | ||
| Q3 25 | $22.9M | $39.0M | ||
| Q2 25 | $15.8M | $47.5M | ||
| Q1 25 | $9.3M | $29.8M | ||
| Q4 24 | $38.5M | $63.8M | ||
| Q3 24 | $25.6M | $44.0M | ||
| Q2 24 | $23.1M | $32.9M |
| Q1 26 | $1.4M | — | ||
| Q4 25 | $20.9M | $36.4M | ||
| Q3 25 | $21.5M | $34.8M | ||
| Q2 25 | $14.8M | $46.6M | ||
| Q1 25 | $7.2M | $28.4M | ||
| Q4 24 | $36.1M | $62.6M | ||
| Q3 24 | $24.3M | $42.6M | ||
| Q2 24 | $21.6M | $32.6M |
| Q1 26 | 0.7% | — | ||
| Q4 25 | 10.3% | 16.8% | ||
| Q3 25 | 10.9% | 16.0% | ||
| Q2 25 | 7.4% | 21.8% | ||
| Q1 25 | 3.7% | 13.5% | ||
| Q4 24 | 18.0% | 28.9% | ||
| Q3 24 | 11.7% | 19.9% | ||
| Q2 24 | 10.5% | 15.7% |
| Q1 26 | 0.1% | — | ||
| Q4 25 | 0.8% | 0.5% | ||
| Q3 25 | 0.7% | 1.9% | ||
| Q2 25 | 0.5% | 0.4% | ||
| Q1 25 | 1.1% | 0.6% | ||
| Q4 24 | 1.2% | 0.5% | ||
| Q3 24 | 0.6% | 0.6% | ||
| Q2 24 | 0.7% | 0.1% |
| Q1 26 | 0.36× | — | ||
| Q4 25 | 10.83× | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | 2.05× | 5.70× | ||
| Q1 25 | 8.31× | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | — | 5.03× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FET
| Drilling and Completions | $126.7M | 61% |
| Downhole | $50.6M | 24% |
| Production Equipment | $18.8M | 9% |
| Valve Solutions | $12.8M | 6% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
