vs
Fidelity National Information Services（FIS）とPrimoris Services Corp（PRIM）の財務データ比較。上の社名をクリックして会社を切り替えられます
Fidelity National Information Servicesの直近四半期売上が大きい（$2.8B vs $1.9B、Primoris Services Corpの約1.5倍）。Fidelity National Information Servicesの純利益率が高く（18.2% vs 2.8%、差は15.4%）。Fidelity National Information Servicesの前年同期比売上増加率が高い（8.1% vs 6.7%）。Fidelity National Information Servicesの直近四半期フリーキャッシュフローが多い（$739.0M vs $121.1M）。過去8四半期でPrimoris Services Corpの売上複合成長率が高い（14.7% vs 6.8%）
Fidelity National Information Services（FIS）は米国発の多国籍企業で、金融テクノロジー分野を主力として多様な金融商品・サービスを提供しています。年間約750億件の取引を処理し、約9兆米ドルの資金移動を支援し、世界2万社以上の顧客にサービスを展開しています。
Primoris Services Corporationは米国に本社を置く上場の専門建設・インフラ企業で、天然ガスパイプライン、上下水道管路事業を主力としています。2014年にはフォーチュン1000にランクインしており、北米のエネルギー・生活インフラ分野で豊富な実績を有しています。
FIS vs PRIM — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $2.8B | $1.9B |
| 純利益 | $511.0M | $51.7M |
| 粗利率 | 38.3% | 9.4% |
| 営業利益率 | 18.8% | 4.2% |
| 純利益率 | 18.2% | 2.8% |
| 売上前年比 | 8.1% | 6.7% |
| 純利益前年比 | 97.3% | -4.2% |
| EPS（希薄化後） | $0.98 | $0.94 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.8B | $1.9B | ||
| Q3 25 | $2.7B | $2.2B | ||
| Q2 25 | $2.6B | $1.9B | ||
| Q1 25 | $2.5B | $1.6B | ||
| Q4 24 | $2.6B | $1.7B | ||
| Q3 24 | $2.6B | $1.6B | ||
| Q2 24 | $2.5B | $1.6B | ||
| Q1 24 | $2.5B | $1.4B |
| Q4 25 | $511.0M | $51.7M | ||
| Q3 25 | $264.0M | $94.6M | ||
| Q2 25 | $-470.0M | $84.3M | ||
| Q1 25 | $77.0M | $44.2M | ||
| Q4 24 | $259.0M | $54.0M | ||
| Q3 24 | $224.0M | $58.4M | ||
| Q2 24 | $243.0M | $49.5M | ||
| Q1 24 | $724.0M | $18.9M |
| Q4 25 | 38.3% | 9.4% | ||
| Q3 25 | 37.8% | 10.8% | ||
| Q2 25 | 36.4% | 12.3% | ||
| Q1 25 | 34.7% | 10.4% | ||
| Q4 24 | 36.9% | 10.6% | ||
| Q3 24 | 38.0% | 12.0% | ||
| Q2 24 | 38.2% | 11.9% | ||
| Q1 24 | 37.1% | 9.4% |
| Q4 25 | 18.8% | 4.2% | ||
| Q3 25 | 16.8% | 6.3% | ||
| Q2 25 | 15.6% | 6.7% | ||
| Q1 25 | 13.7% | 4.3% | ||
| Q4 24 | 18.5% | 5.0% | ||
| Q3 24 | 19.1% | 6.0% | ||
| Q2 24 | 15.2% | 5.5% | ||
| Q1 24 | 14.6% | 3.1% |
| Q4 25 | 18.2% | 2.8% | ||
| Q3 25 | 9.7% | 4.3% | ||
| Q2 25 | -18.0% | 4.5% | ||
| Q1 25 | 3.0% | 2.7% | ||
| Q4 24 | 10.0% | 3.1% | ||
| Q3 24 | 8.7% | 3.5% | ||
| Q2 24 | 9.8% | 3.2% | ||
| Q1 24 | 29.3% | 1.3% |
| Q4 25 | $0.98 | $0.94 | ||
| Q3 25 | $0.50 | $1.73 | ||
| Q2 25 | $-0.90 | $1.54 | ||
| Q1 25 | $0.15 | $0.81 | ||
| Q4 24 | $0.51 | $0.98 | ||
| Q3 24 | $0.41 | $1.07 | ||
| Q2 24 | $0.44 | $0.91 | ||
| Q1 24 | $1.25 | $0.35 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $599.0M | $535.5M |
| 総負債低いほど良い | $9.1B | $469.9M |
| 株主資本純資産 | $13.9B | $1.7B |
| 総資産 | $33.5B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.65× | 0.28× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $599.0M | $535.5M | ||
| Q3 25 | $571.0M | $431.4M | ||
| Q2 25 | $581.0M | $390.3M | ||
| Q1 25 | $805.0M | $351.6M | ||
| Q4 24 | $834.0M | $455.8M | ||
| Q3 24 | $1.3B | $352.7M | ||
| Q2 24 | $2.1B | $207.4M | ||
| Q1 24 | $3.3B | $177.6M |
| Q4 25 | $9.1B | $469.9M | ||
| Q3 25 | $8.9B | $486.0M | ||
| Q2 25 | $8.9B | $603.1M | ||
| Q1 25 | $8.7B | $612.0M | ||
| Q4 24 | $9.7B | $734.8M | ||
| Q3 24 | $10.5B | $903.7M | ||
| Q2 24 | $10.6B | $933.0M | ||
| Q1 24 | $10.6B | $951.7M |
| Q4 25 | $13.9B | $1.7B | ||
| Q3 25 | $13.9B | $1.6B | ||
| Q2 25 | $14.2B | $1.5B | ||
| Q1 25 | $15.1B | $1.4B | ||
| Q4 24 | $15.7B | $1.4B | ||
| Q3 24 | $16.6B | $1.4B | ||
| Q2 24 | $17.0B | $1.3B | ||
| Q1 24 | $18.0B | $1.2B |
| Q4 25 | $33.5B | $4.4B | ||
| Q3 25 | $33.0B | $4.6B | ||
| Q2 25 | $33.4B | $4.5B | ||
| Q1 25 | $32.8B | $4.2B | ||
| Q4 24 | $33.8B | $4.2B | ||
| Q3 24 | $34.3B | $4.2B | ||
| Q2 24 | $34.6B | $4.0B | ||
| Q1 24 | $35.9B | $4.0B |
| Q4 25 | 0.65× | 0.28× | ||
| Q3 25 | 0.64× | 0.30× | ||
| Q2 25 | 0.63× | 0.39× | ||
| Q1 25 | 0.57× | 0.42× | ||
| Q4 24 | 0.62× | 0.52× | ||
| Q3 24 | 0.63× | 0.67× | ||
| Q2 24 | 0.62× | 0.72× | ||
| Q1 24 | 0.59× | 0.76× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $758.0M | $142.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $739.0M | $121.1M |
| FCFマージンFCF / 売上 | 26.3% | 6.5% |
| 設備投資強度設備投資 / 売上 | 0.7% | 1.2% |
| キャッシュ転換率営業CF / 純利益 | 1.48× | 2.76× |
| 直近12ヶ月FCF直近4四半期 | $2.5B | $340.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $758.0M | $142.9M | ||
| Q3 25 | $1.0B | $182.9M | ||
| Q2 25 | $382.0M | $78.5M | ||
| Q1 25 | $457.0M | $66.2M | ||
| Q4 24 | $782.0M | $298.3M | ||
| Q3 24 | $641.0M | $222.5M | ||
| Q2 24 | $546.0M | $16.1M | ||
| Q1 24 | $206.0M | $-28.5M |
| Q4 25 | $739.0M | $121.1M | ||
| Q3 25 | $952.0M | $148.4M | ||
| Q2 25 | $343.0M | $45.3M | ||
| Q1 25 | $420.0M | $25.6M | ||
| Q4 24 | $764.0M | $270.0M | ||
| Q3 24 | $605.0M | $158.8M | ||
| Q2 24 | $530.0M | $-8.1M | ||
| Q1 24 | $179.0M | $-38.9M |
| Q4 25 | 26.3% | 6.5% | ||
| Q3 25 | 35.0% | 6.8% | ||
| Q2 25 | 13.1% | 2.4% | ||
| Q1 25 | 16.6% | 1.6% | ||
| Q4 24 | 29.4% | 15.5% | ||
| Q3 24 | 23.5% | 9.6% | ||
| Q2 24 | 21.3% | -0.5% | ||
| Q1 24 | 7.3% | -2.8% |
| Q4 25 | 0.7% | 1.2% | ||
| Q3 25 | 2.2% | 1.6% | ||
| Q2 25 | 1.5% | 1.8% | ||
| Q1 25 | 1.5% | 2.5% | ||
| Q4 24 | 0.7% | 1.6% | ||
| Q3 24 | 1.4% | 3.9% | ||
| Q2 24 | 0.6% | 1.5% | ||
| Q1 24 | 1.1% | 0.7% |
| Q4 25 | 1.48× | 2.76× | ||
| Q3 25 | 3.83× | 1.93× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | 5.94× | 1.50× | ||
| Q4 24 | 3.02× | 5.53× | ||
| Q3 24 | 2.86× | 3.81× | ||
| Q2 24 | 2.25× | 0.32× | ||
| Q1 24 | 0.28× | -1.50× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
