vs
FOSTER L B CO(FSTR)とLTC PROPERTIES INC(LTC)の財務データ比較。上の社名をクリックして会社を切り替えられます
FOSTER L B COの直近四半期売上が大きい($160.4M vs $84.3M、LTC PROPERTIES INCの約1.9倍)。LTC PROPERTIES INCの純利益率が高く(123.0% vs 1.5%、差は121.5%)。LTC PROPERTIES INCの前年同期比売上増加率が高い(60.3% vs 25.1%)。LTC PROPERTIES INCの直近四半期フリーキャッシュフローが多い($128.7M vs $19.8M)。過去8四半期でLTC PROPERTIES INCの売上複合成長率が高い(28.1% vs 13.6%)
Foster L B Co.は米国に本拠を置く産業用製品メーカーで、工学設計されたアクセス製品、建設用部品、鉄道インフラ資材などを開発・生産・販売しています。主な顧客は北米を中心とする商業建設、交通、産業分野の企業です。
LTC Properties Incは米国を拠点とする不動産投資信託(REIT)で、高齢者住宅や医療関連不動産の所有、資金提供、運営を主な事業としています。保有資産には介護施設、熟練看護施設、認知症ケアセンター、自立型高齢者住宅などが含まれます。
FSTR vs LTC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $160.4M | $84.3M |
| 純利益 | $2.4M | $103.7M |
| 粗利率 | 19.7% | — |
| 営業利益率 | 4.9% | — |
| 純利益率 | 1.5% | 123.0% |
| 売上前年比 | 25.1% | 60.3% |
| 純利益前年比 | 1098.3% | 429.1% |
| EPS(希薄化後) | $0.22 | $2.19 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $160.4M | $84.3M | ||
| Q3 25 | $138.3M | $69.3M | ||
| Q2 25 | $143.6M | $60.2M | ||
| Q1 25 | $97.8M | $49.0M | ||
| Q4 24 | $128.2M | $52.6M | ||
| Q3 24 | $137.5M | $55.8M | ||
| Q2 24 | $140.8M | $50.1M | ||
| Q1 24 | $124.3M | $51.4M |
| Q4 25 | $2.4M | $103.7M | ||
| Q3 25 | $4.4M | $-20.0M | ||
| Q2 25 | $2.9M | $15.1M | ||
| Q1 25 | $-2.1M | $20.7M | ||
| Q4 24 | $-242.0K | $19.6M | ||
| Q3 24 | $35.9M | $29.4M | ||
| Q2 24 | $2.8M | $19.4M | ||
| Q1 24 | $4.4M | $24.2M |
| Q4 25 | 19.7% | — | ||
| Q3 25 | 22.5% | — | ||
| Q2 25 | 21.5% | — | ||
| Q1 25 | 20.6% | — | ||
| Q4 24 | 22.3% | — | ||
| Q3 24 | 23.8% | — | ||
| Q2 24 | 21.7% | — | ||
| Q1 24 | 21.1% | — |
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.0% | 71.9% | ||
| Q2 25 | 5.3% | 80.5% | ||
| Q1 25 | -2.0% | 37.8% | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 5.3% | 95.5% | ||
| Q2 24 | 3.2% | 38.0% | ||
| Q1 24 | 4.5% | 47.3% |
| Q4 25 | 1.5% | 123.0% | ||
| Q3 25 | 3.1% | -28.9% | ||
| Q2 25 | 2.0% | 25.1% | ||
| Q1 25 | -2.2% | 42.2% | ||
| Q4 24 | -0.2% | 37.3% | ||
| Q3 24 | 26.1% | 52.6% | ||
| Q2 24 | 2.0% | 38.6% | ||
| Q1 24 | 3.6% | 47.2% |
| Q4 25 | $0.22 | $2.19 | ||
| Q3 25 | $0.40 | $-0.44 | ||
| Q2 25 | $0.27 | $0.32 | ||
| Q1 25 | $-0.20 | $0.45 | ||
| Q4 24 | $-0.04 | $0.38 | ||
| Q3 24 | $3.27 | $0.66 | ||
| Q2 24 | $0.26 | $0.44 | ||
| Q1 24 | $0.40 | $0.56 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $4.3M | $14.4M |
| 総負債低いほど良い | $42.6M | $842.2M |
| 株主資本純資産 | $175.3M | $1.1B |
| 総資産 | $330.4M | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.24× | 0.78× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $4.3M | $14.4M | ||
| Q3 25 | $3.4M | $17.9M | ||
| Q2 25 | $4.2M | $7.6M | ||
| Q1 25 | $2.6M | $23.3M | ||
| Q4 24 | $2.5M | $9.4M | ||
| Q3 24 | $3.1M | $35.0M | ||
| Q2 24 | $4.0M | $6.2M | ||
| Q1 24 | $3.1M | $9.0M |
| Q4 25 | $42.6M | $842.2M | ||
| Q3 25 | $58.6M | $944.5M | ||
| Q2 25 | $81.4M | $696.5M | ||
| Q1 25 | $82.3M | $682.2M | ||
| Q4 24 | $46.8M | $684.6M | ||
| Q3 24 | $68.4M | $785.3M | ||
| Q2 24 | $87.0M | $861.0M | ||
| Q1 24 | $77.9M | $860.2M |
| Q4 25 | $175.3M | $1.1B | ||
| Q3 25 | $174.8M | $957.9M | ||
| Q2 25 | $174.4M | $957.5M | ||
| Q1 25 | $170.8M | $961.9M | ||
| Q4 24 | $178.3M | $960.6M | ||
| Q3 24 | $181.9M | $947.8M | ||
| Q2 24 | $147.1M | $889.1M | ||
| Q1 24 | $144.6M | $886.2M |
| Q4 25 | $330.4M | $2.1B | ||
| Q3 25 | $333.9M | $2.0B | ||
| Q2 25 | $349.9M | $1.8B | ||
| Q1 25 | $342.8M | $1.8B | ||
| Q4 24 | $334.6M | $1.8B | ||
| Q3 24 | $344.5M | $1.9B | ||
| Q2 24 | $333.3M | $1.9B | ||
| Q1 24 | $326.4M | $1.8B |
| Q4 25 | 0.24× | 0.78× | ||
| Q3 25 | 0.33× | 0.99× | ||
| Q2 25 | 0.47× | 0.73× | ||
| Q1 25 | 0.48× | 0.71× | ||
| Q4 24 | 0.26× | 0.71× | ||
| Q3 24 | 0.38× | 0.83× | ||
| Q2 24 | 0.59× | 0.97× | ||
| Q1 24 | 0.54× | 0.97× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $22.2M | $136.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $19.8M | $128.7M |
| FCFマージンFCF / 売上 | 12.3% | 152.7% |
| 設備投資強度設備投資 / 売上 | 1.5% | 8.6% |
| キャッシュ転換率営業CF / 純利益 | 9.18× | 1.31× |
| 直近12ヶ月FCF直近4四半期 | $25.2M | $220.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $22.2M | $136.0M | ||
| Q3 25 | $29.2M | $38.4M | ||
| Q2 25 | $10.4M | $30.0M | ||
| Q1 25 | $-26.1M | $29.6M | ||
| Q4 24 | $24.3M | $125.9M | ||
| Q3 24 | $24.7M | $34.0M | ||
| Q2 24 | $-5.0M | $37.0M | ||
| Q1 24 | $-21.4M | $21.1M |
| Q4 25 | $19.8M | $128.7M | ||
| Q3 25 | $26.4M | $34.3M | ||
| Q2 25 | $7.7M | $28.9M | ||
| Q1 25 | $-28.7M | $28.2M | ||
| Q4 24 | $22.3M | $112.2M | ||
| Q3 24 | $21.7M | $27.7M | ||
| Q2 24 | $-7.0M | $34.7M | ||
| Q1 24 | $-24.2M | $19.7M |
| Q4 25 | 12.3% | 152.7% | ||
| Q3 25 | 19.1% | 49.4% | ||
| Q2 25 | 5.4% | 47.9% | ||
| Q1 25 | -29.4% | 57.6% | ||
| Q4 24 | 17.4% | 213.4% | ||
| Q3 24 | 15.8% | 49.7% | ||
| Q2 24 | -5.0% | 69.1% | ||
| Q1 24 | -19.4% | 38.4% |
| Q4 25 | 1.5% | 8.6% | ||
| Q3 25 | 2.0% | 6.0% | ||
| Q2 25 | 1.9% | 1.9% | ||
| Q1 25 | 2.6% | 2.7% | ||
| Q4 24 | 1.5% | 26.0% | ||
| Q3 24 | 2.2% | 11.2% | ||
| Q2 24 | 1.5% | 4.6% | ||
| Q1 24 | 2.2% | 2.6% |
| Q4 25 | 9.18× | 1.31× | ||
| Q3 25 | 6.70× | — | ||
| Q2 25 | 3.61× | 1.99× | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | — | 6.43× | ||
| Q3 24 | 0.69× | 1.16× | ||
| Q2 24 | -1.74× | 1.91× | ||
| Q1 24 | -4.83× | 0.87× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |
LTC
| Seniors Housing Operating Portfolio Segment | $72.1M | 86% |
| Other | $12.2M | 14% |