vs
FIRSTSUN CAPITAL BANCORP(FSUN)とPOWER SOLUTIONS INTERNATIONAL, INC.(PSIX)の財務データ比較。上の社名をクリックして会社を切り替えられます
POWER SOLUTIONS INTERNATIONAL, INC.の直近四半期売上が大きい($191.2M vs $110.0M、FIRSTSUN CAPITAL BANCORPの約1.7倍)。FIRSTSUN CAPITAL BANCORPの純利益率が高く(19.6% vs 8.4%、差は11.2%)。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い(41.7% vs 6.9%)
FirstSun Capital Bancorpはアメリカに本社を置く金融持株会社で、商業ローン・個人ローン、預金商品、資産管理、財務ソリューションなどの幅広い銀行金融サービスを提供し、主に米国地域市場の個人顧客、中小企業、法人顧客にサービスを展開している。
アダニ・エナジー・ソリューションズ株式会社(旧称:アダニ送電株式会社)は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
FSUN vs PSIX — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $110.0M | $191.2M |
| 純利益 | $21.6M | $16.1M |
| 粗利率 | — | 21.9% |
| 営業利益率 | — | 12.7% |
| 純利益率 | 19.6% | 8.4% |
| 売上前年比 | — | 32.5% |
| 純利益前年比 | -8.4% | -31.0% |
| EPS(希薄化後) | $0.76 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $191.2M | ||
| Q3 25 | $107.3M | $203.8M | ||
| Q2 25 | $105.6M | $191.9M | ||
| Q1 25 | $96.2M | $135.4M | ||
| Q4 24 | $98.7M | $144.3M | ||
| Q3 24 | $98.2M | $125.8M | ||
| Q2 24 | $96.2M | $110.6M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $16.1M | ||
| Q3 25 | $23.2M | $27.6M | ||
| Q2 25 | $26.4M | $51.2M | ||
| Q1 25 | $23.6M | $19.1M | ||
| Q4 24 | $16.4M | $23.3M | ||
| Q3 24 | $22.4M | $17.3M | ||
| Q2 24 | $24.6M | $21.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 12.7% | ||
| Q3 25 | 26.4% | 13.9% | ||
| Q2 25 | 31.2% | 16.9% | ||
| Q1 25 | 30.9% | 18.2% | ||
| Q4 24 | 20.4% | 17.5% | ||
| Q3 24 | 29.1% | 16.3% | ||
| Q2 24 | 32.3% | 22.9% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 8.4% | ||
| Q3 25 | 21.6% | 13.5% | ||
| Q2 25 | 25.0% | 26.7% | ||
| Q1 25 | 24.5% | 14.1% | ||
| Q4 24 | 16.6% | 16.1% | ||
| Q3 24 | 22.8% | 13.8% | ||
| Q2 24 | 25.5% | 19.5% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.69 | ||
| Q3 25 | $0.82 | $1.20 | ||
| Q2 25 | $0.93 | $2.22 | ||
| Q1 25 | $0.83 | $0.83 | ||
| Q4 24 | $0.57 | $1.01 | ||
| Q3 24 | $0.79 | $0.75 | ||
| Q2 24 | $0.88 | $0.94 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $413.7M | $41.3M |
| 総負債低いほど良い | — | $96.6M |
| 株主資本純資産 | $1.2B | $178.6M |
| 総資産 | $8.6B | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $41.3M | ||
| Q3 25 | $659.9M | $49.0M | ||
| Q2 25 | $785.1M | $49.5M | ||
| Q1 25 | $621.4M | $50.0M | ||
| Q4 24 | $615.9M | $55.3M | ||
| Q3 24 | $573.7M | $40.5M | ||
| Q2 24 | $535.8M | $28.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $178.6M | ||
| Q3 25 | $1.1B | $162.5M | ||
| Q2 25 | $1.1B | $135.7M | ||
| Q1 25 | $1.1B | $84.3M | ||
| Q4 24 | $1.0B | $65.3M | ||
| Q3 24 | $1.0B | $42.1M | ||
| Q2 24 | $996.6M | $24.8M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $424.7M | ||
| Q3 25 | $8.5B | $458.9M | ||
| Q2 25 | $8.4B | $437.7M | ||
| Q1 25 | $8.2B | $372.7M | ||
| Q4 24 | $8.1B | $328.2M | ||
| Q3 24 | $8.1B | $339.1M | ||
| Q2 24 | $8.0B | $307.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-7.6M |
| FCFマージンFCF / 売上 | — | -4.0% |
| 設備投資強度設備投資 / 売上 | — | 1.6% |
| キャッシュ転換率営業CF / 純利益 | — | -0.29× |
| 直近12ヶ月FCF直近4四半期 | — | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $-4.6M | ||
| Q3 25 | $49.4M | $3.3M | ||
| Q2 25 | $15.0M | $16.7M | ||
| Q1 25 | $26.4M | $8.8M | ||
| Q4 24 | $101.1M | $32.7M | ||
| Q3 24 | $48.1M | $12.6M | ||
| Q2 24 | $20.9M | $1.5M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $-7.6M | ||
| Q3 25 | $47.6M | $1.7M | ||
| Q2 25 | $13.0M | $14.6M | ||
| Q1 25 | $24.3M | $5.4M | ||
| Q4 24 | $95.7M | $30.0M | ||
| Q3 24 | $47.1M | $12.1M | ||
| Q2 24 | $19.9M | $822.0K |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | -4.0% | ||
| Q3 25 | 44.4% | 0.8% | ||
| Q2 25 | 12.3% | 7.6% | ||
| Q1 25 | 25.3% | 4.0% | ||
| Q4 24 | 97.0% | 20.8% | ||
| Q3 24 | 47.9% | 9.7% | ||
| Q2 24 | 20.6% | 0.7% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 1.6% | ||
| Q3 25 | 1.6% | 0.8% | ||
| Q2 25 | 1.9% | 1.1% | ||
| Q1 25 | 2.1% | 2.5% | ||
| Q4 24 | 5.5% | 1.8% | ||
| Q3 24 | 1.1% | 0.3% | ||
| Q2 24 | 1.1% | 0.6% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | -0.29× | ||
| Q3 25 | 2.13× | 0.12× | ||
| Q2 25 | 0.57× | 0.33× | ||
| Q1 25 | 1.12× | 0.46× | ||
| Q4 24 | 6.18× | 1.40× | ||
| Q3 24 | 2.15× | 0.73× | ||
| Q2 24 | 0.85× | 0.07× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |