vs
グローバルペイメンツ(GPN)とRUSH ENTERPRISES INC \TX\(RUSHA)の財務データ比較。上の社名をクリックして会社を切り替えられます
RUSH ENTERPRISES INC \TX\の直近四半期売上が大きい($1.7B vs $1.3B、グローバルペイメンツの約1.3倍)。グローバルペイメンツの純利益率が高く(16.4% vs 3.7%、差は12.7%)。RUSH ENTERPRISES INC \TX\の前年同期比売上増加率が高い(-9.0% vs -47.1%)。RUSH ENTERPRISES INC \TX\の直近四半期フリーキャッシュフローが多い($411.6M vs $347.0M)。過去8四半期でRUSH ENTERPRISES INC \TX\の売上複合成長率が高い(-6.8% vs -25.9%)
グローバルペイメンツ社はアメリカ発祥の多国籍金融テクノロジー企業で、加盟店、カード発行会社、消費者に決済技術と関連サービスを提供しています。クレジットカード、デビットカード、デジタル決済、非接触決済の取引処理を手がけ、2021年6月にフォーチュン500に選出されました。
ラッシュ・エンタープライズは米国テキサス州ニューブラウンフェルズに本拠を置く商用車ディーラーで、傘下のRush Truck Centersを通じて新車・中古トラックを主力販売している。2019年時点で米国20州に200店舗以上、カナダに14拠点を展開し、2020年にフォーチュン500入りを果たした。
GPN vs RUSHA — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $1.3B | $1.7B |
| 純利益 | $217.5M | $61.7M |
| 粗利率 | 89.7% | 20.4% |
| 営業利益率 | 5.9% | 4.9% |
| 純利益率 | 16.4% | 3.7% |
| 売上前年比 | -47.1% | -9.0% |
| 純利益前年比 | -61.6% | 1.8% |
| EPS(希薄化後) | $0.91 | $0.77 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.3B | $1.7B | ||
| Q3 25 | $2.0B | $1.8B | ||
| Q2 25 | $2.0B | $1.8B | ||
| Q1 25 | $2.4B | $1.8B | ||
| Q4 24 | $2.5B | $1.9B | ||
| Q3 24 | $2.6B | $1.8B | ||
| Q2 24 | $2.6B | $1.9B |
| Q1 26 | — | $61.7M | ||
| Q4 25 | $217.5M | $64.3M | ||
| Q3 25 | $635.2M | $66.7M | ||
| Q2 25 | $241.6M | $72.4M | ||
| Q1 25 | $305.7M | $60.3M | ||
| Q4 24 | $567.2M | $74.8M | ||
| Q3 24 | $315.1M | $79.1M | ||
| Q2 24 | $374.8M | $78.7M |
| Q1 26 | — | 20.4% | ||
| Q4 25 | 89.7% | 20.8% | ||
| Q3 25 | 72.3% | 21.0% | ||
| Q2 25 | 74.5% | 20.7% | ||
| Q1 25 | 61.8% | 20.3% | ||
| Q4 24 | 62.1% | 19.3% | ||
| Q3 24 | 63.6% | 21.0% | ||
| Q2 24 | 63.5% | 20.2% |
| Q1 26 | — | 4.9% | ||
| Q4 25 | 5.9% | 5.5% | ||
| Q3 25 | 38.8% | 5.6% | ||
| Q2 25 | 21.8% | 6.0% | ||
| Q1 25 | 19.5% | 5.2% | ||
| Q4 24 | 33.1% | 5.8% | ||
| Q3 24 | 18.3% | 6.7% | ||
| Q2 24 | 22.3% | 6.4% |
| Q1 26 | — | 3.7% | ||
| Q4 25 | 16.4% | 3.8% | ||
| Q3 25 | 31.6% | 3.7% | ||
| Q2 25 | 12.3% | 3.9% | ||
| Q1 25 | 12.7% | 3.4% | ||
| Q4 24 | 22.5% | 3.9% | ||
| Q3 24 | 12.1% | 4.4% | ||
| Q2 24 | 14.6% | 4.1% |
| Q1 26 | — | $0.77 | ||
| Q4 25 | $0.91 | $0.81 | ||
| Q3 25 | $2.64 | $0.83 | ||
| Q2 25 | $0.99 | $0.90 | ||
| Q1 25 | $1.24 | $0.73 | ||
| Q4 24 | $2.23 | $-95.13 | ||
| Q3 24 | $1.24 | $0.97 | ||
| Q2 24 | $1.47 | $97.00 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $8.3B | — |
| 総負債低いほど良い | $19.5B | $277.8M |
| 株主資本純資産 | $22.9B | $2.3B |
| 総資産 | $53.3B | $4.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.85× | 0.12× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $8.3B | $212.6M | ||
| Q3 25 | $2.6B | $242.0M | ||
| Q2 25 | $2.6B | $211.1M | ||
| Q1 25 | $2.9B | $228.7M | ||
| Q4 24 | $2.5B | $228.1M | ||
| Q3 24 | $2.9B | $185.1M | ||
| Q2 24 | $2.1B | $167.3M |
| Q1 26 | — | $277.8M | ||
| Q4 25 | $19.5B | $274.8M | ||
| Q3 25 | $13.3B | — | ||
| Q2 25 | $14.2B | — | ||
| Q1 25 | $15.0B | — | ||
| Q4 24 | $15.2B | $408.4M | ||
| Q3 24 | $15.2B | — | ||
| Q2 24 | $15.6B | — |
| Q1 26 | — | $2.3B | ||
| Q4 25 | $22.9B | $2.2B | ||
| Q3 25 | $22.7B | $2.2B | ||
| Q2 25 | $22.6B | $2.2B | ||
| Q1 25 | $22.2B | $2.2B | ||
| Q4 24 | $22.3B | $2.1B | ||
| Q3 24 | $22.8B | $2.1B | ||
| Q2 24 | $22.4B | $2.0B |
| Q1 26 | — | $4.5B | ||
| Q4 25 | $53.3B | $4.4B | ||
| Q3 25 | $48.0B | $4.6B | ||
| Q2 25 | $48.5B | $4.7B | ||
| Q1 25 | $47.6B | $4.7B | ||
| Q4 24 | $46.9B | $4.6B | ||
| Q3 24 | $50.0B | $4.6B | ||
| Q2 24 | $50.8B | $4.5B |
| Q1 26 | — | 0.12× | ||
| Q4 25 | 0.85× | 0.12× | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 0.67× | — | ||
| Q4 24 | 0.68× | 0.19× | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.70× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $515.2M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $347.0M | $411.6M |
| FCFマージンFCF / 売上 | 26.1% | 24.4% |
| 設備投資強度設備投資 / 売上 | 12.7% | 2.0% |
| キャッシュ転換率営業CF / 純利益 | 2.37× | — |
| 直近12ヶ月FCF直近4四半期 | $2.0B | $828.4M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $515.2M | $112.9M | ||
| Q3 25 | $768.7M | $367.8M | ||
| Q2 25 | $817.5M | $227.6M | ||
| Q1 25 | $555.1M | $153.5M | ||
| Q4 24 | $653.4M | $392.3M | ||
| Q3 24 | $1.7B | $111.7M | ||
| Q2 24 | $736.9M | $270.6M |
| Q1 26 | — | $411.6M | ||
| Q4 25 | $347.0M | $31.9M | ||
| Q3 25 | $598.9M | $271.2M | ||
| Q2 25 | $665.4M | $113.8M | ||
| Q1 25 | $427.5M | $45.1M | ||
| Q4 24 | $469.4M | $263.5M | ||
| Q3 24 | $1.6B | $-20.0M | ||
| Q2 24 | $557.7M | $177.2M |
| Q1 26 | — | 24.4% | ||
| Q4 25 | 26.1% | 1.9% | ||
| Q3 25 | 29.8% | 15.2% | ||
| Q2 25 | 34.0% | 6.2% | ||
| Q1 25 | 17.7% | 2.6% | ||
| Q4 24 | 18.7% | 13.7% | ||
| Q3 24 | 60.0% | -1.1% | ||
| Q2 24 | 21.7% | 9.1% |
| Q1 26 | — | 2.0% | ||
| Q4 25 | 12.7% | 4.8% | ||
| Q3 25 | 8.5% | 5.4% | ||
| Q2 25 | 7.8% | 6.2% | ||
| Q1 25 | 5.3% | 6.2% | ||
| Q4 24 | 7.3% | 6.7% | ||
| Q3 24 | 6.4% | 7.3% | ||
| Q2 24 | 7.0% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | 2.37× | 1.75× | ||
| Q3 25 | 1.21× | 5.51× | ||
| Q2 25 | 3.38× | 3.14× | ||
| Q1 25 | 1.82× | 2.55× | ||
| Q4 24 | 1.15× | 5.25× | ||
| Q3 24 | 5.48× | 1.41× | ||
| Q2 24 | 1.97× | 3.44× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
GPN
| Integrated And Embedded Solutions | $869.3M | 65% |
| Point Of Sale And Software Solutions | $281.7M | 21% |
| Other | $178.4M | 13% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |