vs
WARRIOR MET COAL, INC.（HCC）とInstalled Building Products, Inc.（IBP）の財務データ比較。上の社名をクリックして会社を切り替えられます
Installed Building Products, Inc.の直近四半期売上が大きい（$747.5M vs $458.6M、WARRIOR MET COAL, INC.の約1.6倍）。WARRIOR MET COAL, INC.の純利益率が高く（15.8% vs 10.2%、差は5.5%）。WARRIOR MET COAL, INC.の前年同期比売上増加率が高い（52.1% vs -0.4%）。過去8四半期でWARRIOR MET COAL, INC.の売上複合成長率が高い（7.5% vs 3.9%）
Warrior Met Coal, Inc.（証券コード：HCC）は米国に本拠を置く鉱業企業で、鉄鋼生産に不可欠な高品質冶金用石炭の採掘・供給を事業の中心としています。北米、欧州、アジアを主な市場とし、各地の鉄鋼メーカーや産業向け顧客に製品を提供しています。
Installed Building Products, Inc.は米国の大手建築製品取付サービス企業で、断熱材、雨どい、ガレージドア、防火システム、窓装飾品などの取付サービスを提供し、住宅新築、改修、商業建築の各分野で米国の広範な地域に事業を展開しています。
HCC vs IBP — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $458.6M | $747.5M |
| 純利益 | $72.3M | $76.6M |
| 粗利率 | 36.7% | 35.0% |
| 営業利益率 | 17.3% | 14.6% |
| 純利益率 | 15.8% | 10.2% |
| 売上前年比 | 52.1% | -0.4% |
| 純利益前年比 | — | 14.5% |
| EPS（希薄化後） | $1.37 | $2.81 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $458.6M | — | ||
| Q4 25 | $384.0M | $747.5M | ||
| Q3 25 | $328.6M | $778.2M | ||
| Q2 25 | $297.5M | $760.3M | ||
| Q1 25 | $299.9M | $684.8M | ||
| Q4 24 | $297.5M | $750.2M | ||
| Q3 24 | $327.7M | $760.6M | ||
| Q2 24 | $396.5M | $737.6M |
| Q1 26 | $72.3M | — | ||
| Q4 25 | $23.0M | $76.6M | ||
| Q3 25 | $36.6M | $74.4M | ||
| Q2 25 | $5.6M | $69.0M | ||
| Q1 25 | $-8.2M | $45.4M | ||
| Q4 24 | $1.1M | $66.9M | ||
| Q3 24 | $41.8M | $68.6M | ||
| Q2 24 | $70.7M | $65.2M |
| Q1 26 | 36.7% | — | ||
| Q4 25 | 29.5% | 35.0% | ||
| Q3 25 | 27.1% | 34.0% | ||
| Q2 25 | 23.9% | 34.2% | ||
| Q1 25 | 18.1% | 32.7% | ||
| Q4 24 | 23.1% | 33.6% | ||
| Q3 24 | 29.3% | 33.8% | ||
| Q2 24 | 34.1% | 34.1% |
| Q1 26 | 17.3% | — | ||
| Q4 25 | 9.0% | 14.6% | ||
| Q3 25 | 6.3% | 13.7% | ||
| Q2 25 | 2.6% | 13.3% | ||
| Q1 25 | -5.8% | 10.2% | ||
| Q4 24 | -1.4% | 13.1% | ||
| Q3 24 | 11.9% | 13.3% | ||
| Q2 24 | 17.9% | 12.9% |
| Q1 26 | 15.8% | — | ||
| Q4 25 | 6.0% | 10.2% | ||
| Q3 25 | 11.1% | 9.6% | ||
| Q2 25 | 1.9% | 9.1% | ||
| Q1 25 | -2.7% | 6.6% | ||
| Q4 24 | 0.4% | 8.9% | ||
| Q3 24 | 12.7% | 9.0% | ||
| Q2 24 | 17.8% | 8.8% |
| Q1 26 | $1.37 | — | ||
| Q4 25 | $0.43 | $2.81 | ||
| Q3 25 | $0.70 | $2.74 | ||
| Q2 25 | $0.11 | $2.52 | ||
| Q1 25 | $-0.16 | $1.64 | ||
| Q4 24 | $0.02 | $2.39 | ||
| Q3 24 | $0.80 | $2.44 | ||
| Q2 24 | $1.35 | $2.30 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $233.2M | $321.9M |
| 総負債低いほど良い | $154.4M | $886.6M |
| 株主資本純資産 | — | $709.9M |
| 総資産 | $2.8B | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.25× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $233.2M | — | ||
| Q4 25 | $300.0M | $321.9M | ||
| Q3 25 | $336.3M | $333.3M | ||
| Q2 25 | $383.3M | $305.2M | ||
| Q1 25 | $454.9M | $298.7M | ||
| Q4 24 | $491.5M | $327.6M | ||
| Q3 24 | $583.2M | $406.2M | ||
| Q2 24 | $709.0M | $380.3M |
| Q1 26 | $154.4M | — | ||
| Q4 25 | $154.3M | $886.6M | ||
| Q3 25 | $154.1M | $880.8M | ||
| Q2 25 | $153.9M | $876.1M | ||
| Q1 25 | $153.8M | $872.4M | ||
| Q4 24 | $153.6M | $874.8M | ||
| Q3 24 | $153.5M | $872.3M | ||
| Q2 24 | $153.3M | $875.8M |
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | $709.9M | ||
| Q3 25 | $2.1B | $678.6M | ||
| Q2 25 | $2.1B | $664.5M | ||
| Q1 25 | $2.1B | $660.9M | ||
| Q4 24 | $2.1B | $705.3M | ||
| Q3 24 | $2.1B | $716.4M | ||
| Q2 24 | $2.0B | $685.3M |
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $2.1B | ||
| Q3 25 | $2.7B | $2.1B | ||
| Q2 25 | $2.6B | $2.0B | ||
| Q1 25 | $2.6B | $2.0B | ||
| Q4 24 | $2.6B | $2.1B | ||
| Q3 24 | $2.6B | $2.1B | ||
| Q2 24 | $2.6B | $2.0B |
| Q1 26 | — | — | ||
| Q4 25 | 0.07× | 1.25× | ||
| Q3 25 | 0.07× | 1.30× | ||
| Q2 25 | 0.07× | 1.32× | ||
| Q1 25 | 0.07× | 1.32× | ||
| Q4 24 | 0.07× | 1.24× | ||
| Q3 24 | 0.07× | 1.22× | ||
| Q2 24 | 0.07× | 1.28× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $64.9M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $49.3M |
| FCFマージンFCF / 売上 | — | 6.6% |
| 設備投資強度設備投資 / 売上 | — | 2.1% |
| キャッシュ転換率営業CF / 純利益 | — | 0.85× |
| 直近12ヶ月FCF直近4四半期 | — | $300.8M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $76.1M | $64.9M | ||
| Q3 25 | $104.7M | $124.0M | ||
| Q2 25 | $37.5M | $90.4M | ||
| Q1 25 | $10.9M | $92.1M | ||
| Q4 24 | $54.2M | $74.8M | ||
| Q3 24 | $62.2M | $101.4M | ||
| Q2 24 | $147.0M | $79.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $49.3M | ||
| Q3 25 | — | $104.8M | ||
| Q2 25 | — | $74.8M | ||
| Q1 25 | — | $71.9M | ||
| Q4 24 | — | $52.9M | ||
| Q3 24 | — | $77.3M | ||
| Q2 24 | — | $58.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 13.5% | ||
| Q2 25 | — | 9.8% | ||
| Q1 25 | — | 10.5% | ||
| Q4 24 | — | 7.1% | ||
| Q3 24 | — | 10.2% | ||
| Q2 24 | — | 7.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 2.8% |
| Q1 26 | — | — | ||
| Q4 25 | 3.31× | 0.85× | ||
| Q3 25 | 2.86× | 1.67× | ||
| Q2 25 | 6.70× | 1.31× | ||
| Q1 25 | — | 2.03× | ||
| Q4 24 | 47.68× | 1.12× | ||
| Q3 24 | 1.49× | 1.48× | ||
| Q2 24 | 2.08× | 1.21× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
IBP
| Residential New Construction | $488.6M | 65% |
| Other Customer Installation | $67.8M | 9% |
| Shower Doors Shelving And Mirrors | $53.5M | 7% |
| Other Building Products | $47.7M | 6% |
| Fireproofing And Firestopping | $37.6M | 5% |
| Rain Gutters | $31.3M | 4% |
| Window Blinds | $18.0M | 2% |
| Related Party | $6.7M | 1% |
