vs
HomeTrust Bancshares, Inc.(HTB)とUMB FINANCIAL CORP(UMBF)の財務データ比較。上の社名をクリックして会社を切り替えられます
UMB FINANCIAL CORPの直近四半期売上が大きい($522.5M vs $44.2M、HomeTrust Bancshares, Inc.の約11.8倍)。UMB FINANCIAL CORPの前年同期比売上増加率が高い(94.3% vs 1.7%)。UMB FINANCIAL CORPの直近四半期フリーキャッシュフローが多い($95.3M vs $-3.2M)。過去8四半期でUMB FINANCIAL CORPの売上複合成長率が高い(47.7% vs 3.6%)
HomeTrust Bancshares, Inc.は米国ノースカロライナ州アッシュビルに本拠を置く銀行持株会社で、総資産は43億ドル、ノースカロライナ、サウスカロライナ、ジョージア、テネシー各州に計33店舗を展開し、HomeTrust銀行、Tryon連邦銀行など7つの地域銀行を傘下に収めています。
UMBフィナンシャル・コーポレーションは米国ミズーリ州カンザスシティに本社を置く金融サービス企業です。米国全土とアイルランドの個人・企業・機関顧客向けに、預金・融資・クレジットカード・投資・資産管理などの総合的な金融サービスを提供しています。
HTB vs UMBF — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $44.2M | $522.5M |
| 純利益 | — | $215.4M |
| 粗利率 | — | — |
| 営業利益率 | 44.9% | 51.7% |
| 純利益率 | — | 41.2% |
| 売上前年比 | 1.7% | 94.3% |
| 純利益前年比 | — | 79.5% |
| EPS(希薄化後) | $0.93 | $2.90 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $44.2M | $522.5M | ||
| Q3 25 | $45.4M | $475.0M | ||
| Q2 25 | $44.2M | $467.0M | ||
| Q1 25 | $42.9M | $397.6M | ||
| Q4 24 | $43.5M | $269.0M | ||
| Q3 24 | $42.4M | $247.4M | ||
| Q2 24 | $42.4M | $245.1M | ||
| Q1 24 | $41.2M | $239.4M |
| Q4 25 | — | $215.4M | ||
| Q3 25 | $16.5M | $188.3M | ||
| Q2 25 | $17.2M | $217.4M | ||
| Q1 25 | $14.5M | $81.3M | ||
| Q4 24 | — | $120.0M | ||
| Q3 24 | $13.1M | $109.6M | ||
| Q2 24 | $12.4M | $101.3M | ||
| Q1 24 | $15.1M | $110.3M |
| Q4 25 | 44.9% | 51.7% | ||
| Q3 25 | 46.0% | 49.8% | ||
| Q2 25 | 49.4% | 58.9% | ||
| Q1 25 | 43.0% | 23.4% | ||
| Q4 24 | 42.1% | 53.8% | ||
| Q3 24 | 39.7% | 54.8% | ||
| Q2 24 | 37.2% | 51.8% | ||
| Q1 24 | 46.1% | 55.9% |
| Q4 25 | — | 41.2% | ||
| Q3 25 | 36.3% | 39.6% | ||
| Q2 25 | 38.9% | 46.5% | ||
| Q1 25 | 33.9% | 20.5% | ||
| Q4 24 | — | 44.6% | ||
| Q3 24 | 31.0% | 44.3% | ||
| Q2 24 | 29.3% | 41.3% | ||
| Q1 24 | 36.5% | 46.0% |
| Q4 25 | $0.93 | $2.90 | ||
| Q3 25 | $0.95 | $2.36 | ||
| Q2 25 | $1.00 | $2.82 | ||
| Q1 25 | $0.84 | $1.21 | ||
| Q4 24 | $0.83 | $2.44 | ||
| Q3 24 | $0.76 | $2.23 | ||
| Q2 24 | $0.73 | $2.07 | ||
| Q1 24 | $0.88 | $2.25 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $324.7M | $7.8B |
| 総負債低いほど良い | — | $474.2M |
| 株主資本純資産 | $600.7M | $7.7B |
| 総資産 | $4.5B | $73.1B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.06× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $324.7M | $7.8B | ||
| Q3 25 | $315.8M | $8.8B | ||
| Q2 25 | $297.2M | $11.0B | ||
| Q1 25 | $299.8M | $10.6B | ||
| Q4 24 | $279.2M | $8.4B | ||
| Q3 24 | $293.5M | $7.3B | ||
| Q2 24 | $294.2M | $5.0B | ||
| Q1 24 | $380.5M | $6.9B |
| Q4 25 | — | $474.2M | ||
| Q3 25 | — | $471.3M | ||
| Q2 25 | — | $657.3M | ||
| Q1 25 | — | $654.4M | ||
| Q4 24 | — | $385.3M | ||
| Q3 24 | — | $384.8M | ||
| Q2 24 | — | $384.2M | ||
| Q1 24 | — | $383.7M |
| Q4 25 | $600.7M | $7.7B | ||
| Q3 25 | $595.8M | $7.4B | ||
| Q2 25 | $579.3M | $7.3B | ||
| Q1 25 | $565.4M | $6.7B | ||
| Q4 24 | $551.8M | $3.5B | ||
| Q3 24 | $540.0M | $3.5B | ||
| Q2 24 | $523.6M | $3.2B | ||
| Q1 24 | $513.2M | $3.2B |
| Q4 25 | $4.5B | $73.1B | ||
| Q3 25 | $4.6B | $71.9B | ||
| Q2 25 | $4.6B | $71.8B | ||
| Q1 25 | $4.6B | $69.3B | ||
| Q4 24 | $4.6B | $50.4B | ||
| Q3 24 | $4.6B | $47.5B | ||
| Q2 24 | $4.7B | $44.5B | ||
| Q1 24 | $4.7B | $45.3B |
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.06× | ||
| Q2 25 | — | 0.09× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | 0.11× | ||
| Q3 24 | — | 0.11× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.12× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-2.1M | $106.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $-3.2M | $95.3M |
| FCFマージンFCF / 売上 | -7.1% | 18.2% |
| 設備投資強度設備投資 / 売上 | 2.4% | 2.1% |
| キャッシュ転換率営業CF / 純利益 | — | 0.49× |
| 直近12ヶ月FCF直近4四半期 | $45.3M | $978.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-2.1M | $106.1M | ||
| Q3 25 | $-11.3M | $272.2M | ||
| Q2 25 | $-8.8M | $285.4M | ||
| Q1 25 | $71.7M | $363.0M | ||
| Q4 24 | $4.8M | $-66.9M | ||
| Q3 24 | $43.8M | $123.6M | ||
| Q2 24 | $5.9M | $112.4M | ||
| Q1 24 | $-9.0M | $56.1M |
| Q4 25 | $-3.2M | $95.3M | ||
| Q3 25 | $-12.0M | $257.8M | ||
| Q2 25 | $-10.2M | $270.8M | ||
| Q1 25 | $70.7M | $354.2M | ||
| Q4 24 | $3.2M | $-77.1M | ||
| Q3 24 | $43.1M | $117.7M | ||
| Q2 24 | $5.7M | $106.7M | ||
| Q1 24 | $-9.6M | $53.8M |
| Q4 25 | -7.1% | 18.2% | ||
| Q3 25 | -26.5% | 54.3% | ||
| Q2 25 | -23.0% | 58.0% | ||
| Q1 25 | 164.7% | 89.1% | ||
| Q4 24 | 7.4% | -28.6% | ||
| Q3 24 | 101.7% | 47.6% | ||
| Q2 24 | 13.4% | 43.5% | ||
| Q1 24 | -23.3% | 22.5% |
| Q4 25 | 2.4% | 2.1% | ||
| Q3 25 | 1.7% | 3.0% | ||
| Q2 25 | 3.0% | 3.1% | ||
| Q1 25 | 2.4% | 2.2% | ||
| Q4 24 | 3.6% | 3.8% | ||
| Q3 24 | 1.6% | 2.4% | ||
| Q2 24 | 0.6% | 2.3% | ||
| Q1 24 | 1.4% | 1.0% |
| Q4 25 | — | 0.49× | ||
| Q3 25 | -0.68× | 1.45× | ||
| Q2 25 | -0.51× | 1.31× | ||
| Q1 25 | 4.93× | 4.46× | ||
| Q4 24 | — | -0.56× | ||
| Q3 24 | 3.34× | 1.13× | ||
| Q2 24 | 0.48× | 1.11× | ||
| Q1 24 | -0.60× | 0.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
HTB
セグメントデータなし
UMBF
| Other | $256.7M | 49% |
| Institutional Banking | $107.2M | 21% |
| Commercial Banking | $44.0M | 8% |
| Personal Banking | $34.9M | 7% |
| Credit Card | $26.8M | 5% |
| Brokerage Fees | $17.8M | 3% |
| Deposit Account | $14.8M | 3% |
| Bankcard Fees | $12.8M | 2% |
| Trading And Investment Banking | $6.0M | 1% |
| Other Financial Services | $1.5M | 0% |