vs
Installed Building Products, Inc.（IBP）とZIONS BANCORPORATION, NATIONAL ASSOCIATION（ZION）の財務データ比較。上の社名をクリックして会社を切り替えられます
ZIONS BANCORPORATION, NATIONAL ASSOCIATIONの直近四半期売上が大きい（$891.0M vs $747.5M、Installed Building Products, Inc.の約1.2倍）。ZIONS BANCORPORATION, NATIONAL ASSOCIATIONの純利益率が高く（29.5% vs 10.2%、差は19.3%）。ZIONS BANCORPORATION, NATIONAL ASSOCIATIONの前年同期比売上増加率が高い（8.7% vs -0.4%）。ZIONS BANCORPORATION, NATIONAL ASSOCIATIONの直近四半期フリーキャッシュフローが多い（$952.0M vs $49.3M）。過去8四半期でZIONS BANCORPORATION, NATIONAL ASSOCIATIONの売上複合成長率が高い（9.6% vs 3.9%）
Installed Building Products, Inc.は米国の大手建築製品取付サービス企業で、断熱材、雨どい、ガレージドア、防火システム、窓装飾品などの取付サービスを提供し、住宅新築、改修、商業建築の各分野で米国の広範な地域に事業を展開しています。
ザイオンズ・バンコーポレーションは米国ユタ州ソルトレイクシティに本社を置く全国銀行で、銀行持株会社ではない。ザイオンズ銀行、テキサス州アメジー銀行、カリフォルニア銀行・アンド・トラストなど計7つの銀行ブランドを展開し、米国複数州で金融サービスを提供している。
IBP vs ZION — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $747.5M | $891.0M |
| 純利益 | $76.6M | $263.0M |
| 粗利率 | 35.0% | — |
| 営業利益率 | 14.6% | — |
| 純利益率 | 10.2% | 29.5% |
| 売上前年比 | -0.4% | 8.7% |
| 純利益前年比 | 14.5% | 21.8% |
| EPS（希薄化後） | $2.81 | $1.77 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $747.5M | $891.0M | ||
| Q3 25 | $778.2M | $861.0M | ||
| Q2 25 | $760.3M | $838.0M | ||
| Q1 25 | $684.8M | $795.0M | ||
| Q4 24 | $750.2M | $820.0M | ||
| Q3 24 | $760.6M | $792.0M | ||
| Q2 24 | $737.6M | $777.0M | ||
| Q1 24 | $692.9M | $742.0M |
| Q4 25 | $76.6M | $263.0M | ||
| Q3 25 | $74.4M | $222.0M | ||
| Q2 25 | $69.0M | $244.0M | ||
| Q1 25 | $45.4M | $170.0M | ||
| Q4 24 | $66.9M | $216.0M | ||
| Q3 24 | $68.6M | $214.0M | ||
| Q2 24 | $65.2M | $201.0M | ||
| Q1 24 | $55.9M | $153.0M |
| Q4 25 | 35.0% | — | ||
| Q3 25 | 34.0% | — | ||
| Q2 25 | 34.2% | — | ||
| Q1 25 | 32.7% | — | ||
| Q4 24 | 33.6% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 34.1% | — | ||
| Q1 24 | 33.8% | — |
| Q4 25 | 14.6% | — | ||
| Q3 25 | 13.7% | — | ||
| Q2 25 | 13.3% | — | ||
| Q1 25 | 10.2% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 13.3% | — | ||
| Q2 24 | 12.9% | — | ||
| Q1 24 | 12.7% | — |
| Q4 25 | 10.2% | 29.5% | ||
| Q3 25 | 9.6% | 25.8% | ||
| Q2 25 | 9.1% | 29.1% | ||
| Q1 25 | 6.6% | 21.4% | ||
| Q4 24 | 8.9% | 26.3% | ||
| Q3 24 | 9.0% | 27.0% | ||
| Q2 24 | 8.8% | 25.9% | ||
| Q1 24 | 8.1% | 20.6% |
| Q4 25 | $2.81 | $1.77 | ||
| Q3 25 | $2.74 | $1.48 | ||
| Q2 25 | $2.52 | $1.63 | ||
| Q1 25 | $1.64 | $1.13 | ||
| Q4 24 | $2.39 | $1.34 | ||
| Q3 24 | $2.44 | $1.37 | ||
| Q2 24 | $2.30 | $1.28 | ||
| Q1 24 | $1.97 | $0.96 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $321.9M | — |
| 総負債低いほど良い | $886.6M | $1.5B |
| 株主資本純資産 | $709.9M | $7.2B |
| 総資産 | $2.1B | $89.0B |
| 負債/資本比率低いほどレバレッジが低い | 1.25× | 0.21× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $321.9M | — | ||
| Q3 25 | $333.3M | — | ||
| Q2 25 | $305.2M | — | ||
| Q1 25 | $298.7M | — | ||
| Q4 24 | $327.6M | — | ||
| Q3 24 | $406.2M | — | ||
| Q2 24 | $380.3M | — | ||
| Q1 24 | $399.9M | — |
| Q4 25 | $886.6M | $1.5B | ||
| Q3 25 | $880.8M | $1.5B | ||
| Q2 25 | $876.1M | $970.0M | ||
| Q1 25 | $872.4M | $964.0M | ||
| Q4 24 | $874.8M | $950.0M | ||
| Q3 24 | $872.3M | $548.0M | ||
| Q2 24 | $875.8M | $546.0M | ||
| Q1 24 | $875.0M | $544.0M |
| Q4 25 | $709.9M | $7.2B | ||
| Q3 25 | $678.6M | $6.9B | ||
| Q2 25 | $664.5M | $6.6B | ||
| Q1 25 | $660.9M | $6.3B | ||
| Q4 24 | $705.3M | $6.1B | ||
| Q3 24 | $716.4M | $6.4B | ||
| Q2 24 | $685.3M | $6.0B | ||
| Q1 24 | $679.2M | $5.8B |
| Q4 25 | $2.1B | $89.0B | ||
| Q3 25 | $2.1B | $88.5B | ||
| Q2 25 | $2.0B | $88.9B | ||
| Q1 25 | $2.0B | $88.0B | ||
| Q4 24 | $2.1B | $88.8B | ||
| Q3 24 | $2.1B | $87.0B | ||
| Q2 24 | $2.0B | $87.6B | ||
| Q1 24 | $2.0B | $87.1B |
| Q4 25 | 1.25× | 0.21× | ||
| Q3 25 | 1.30× | 0.21× | ||
| Q2 25 | 1.32× | 0.15× | ||
| Q1 25 | 1.32× | 0.15× | ||
| Q4 24 | 1.24× | 0.16× | ||
| Q3 24 | 1.22× | 0.09× | ||
| Q2 24 | 1.28× | 0.09× | ||
| Q1 24 | 1.29× | 0.09× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $64.9M | $1.1B |
| フリーキャッシュフロー営業CF - 設備投資 | $49.3M | $952.0M |
| FCFマージンFCF / 売上 | 6.6% | 106.8% |
| 設備投資強度設備投資 / 売上 | 2.1% | 13.6% |
| キャッシュ転換率営業CF / 純利益 | 0.85× | 4.08× |
| 直近12ヶ月FCF直近4四半期 | $300.8M | $1.4B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $64.9M | $1.1B | ||
| Q3 25 | $124.0M | $438.0M | ||
| Q2 25 | $90.4M | $-62.0M | ||
| Q1 25 | $92.1M | $179.0M | ||
| Q4 24 | $74.8M | $1.1B | ||
| Q3 24 | $101.4M | $119.0M | ||
| Q2 24 | $79.0M | $251.0M | ||
| Q1 24 | $84.8M | $261.0M |
| Q4 25 | $49.3M | $952.0M | ||
| Q3 25 | $104.8M | $413.0M | ||
| Q2 25 | $74.8M | $-93.0M | ||
| Q1 25 | $71.9M | $152.0M | ||
| Q4 24 | $52.9M | $1.1B | ||
| Q3 24 | $77.3M | $97.0M | ||
| Q2 24 | $58.2M | $234.0M | ||
| Q1 24 | $63.0M | $231.0M |
| Q4 25 | 6.6% | 106.8% | ||
| Q3 25 | 13.5% | 48.0% | ||
| Q2 25 | 9.8% | -11.1% | ||
| Q1 25 | 10.5% | 19.1% | ||
| Q4 24 | 7.1% | 128.2% | ||
| Q3 24 | 10.2% | 12.2% | ||
| Q2 24 | 7.9% | 30.1% | ||
| Q1 24 | 9.1% | 31.1% |
| Q4 25 | 2.1% | 13.6% | ||
| Q3 25 | 2.5% | 2.9% | ||
| Q2 25 | 2.1% | 3.7% | ||
| Q1 25 | 2.9% | 3.4% | ||
| Q4 24 | 2.9% | 11.8% | ||
| Q3 24 | 3.2% | 2.8% | ||
| Q2 24 | 2.8% | 2.2% | ||
| Q1 24 | 3.1% | 4.0% |
| Q4 25 | 0.85× | 4.08× | ||
| Q3 25 | 1.67× | 1.97× | ||
| Q2 25 | 1.31× | -0.25× | ||
| Q1 25 | 2.03× | 1.05× | ||
| Q4 24 | 1.12× | 5.31× | ||
| Q3 24 | 1.48× | 0.56× | ||
| Q2 24 | 1.21× | 1.25× | ||
| Q1 24 | 1.52× | 1.71× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IBP
| Residential New Construction | $488.6M | 65% |
| Other Customer Installation | $67.8M | 9% |
| Shower Doors Shelving And Mirrors | $53.5M | 7% |
| Other Building Products | $47.7M | 6% |
| Fireproofing And Firestopping | $37.6M | 5% |
| Rain Gutters | $31.3M | 4% |
| Window Blinds | $18.0M | 2% |
| Related Party | $6.7M | 1% |
ZION
セグメントデータなし
