vs
IES Holdings, Inc.(IESC)とPIPER SANDLER COMPANIES(PIPR)の財務データ比較。上の社名をクリックして会社を切り替えられます
IES Holdings, Inc.の直近四半期売上が大きい($871.0M vs $667.0M、PIPER SANDLER COMPANIESの約1.3倍)。PIPER SANDLER COMPANIESの純利益率が高く(17.1% vs 10.5%、差は6.6%)。PIPER SANDLER COMPANIESの前年同期比売上増加率が高い(37.4% vs 16.2%)。過去8四半期でPIPER SANDLER COMPANIESの売上複合成長率が高い(39.2% vs 11.1%)
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
パイパー・サンドラー・カンパニーズはアメリカ発の多国籍投資銀行・金融サービス企業で、M&A、財務再編、公募発行、公共金融、機関ブローカー業務、投資運用、証券調査を主軸事業としている。主力子会社を通じて企業、機関投資家、公共団体向けのサービスを展開している。
IESC vs PIPR — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $871.0M | $667.0M |
| 純利益 | $91.8M | $114.0M |
| 粗利率 | 25.3% | — |
| 営業利益率 | 11.2% | 28.3% |
| 純利益率 | 10.5% | 17.1% |
| 売上前年比 | 16.2% | 37.4% |
| 純利益前年比 | 59.1% | 65.0% |
| EPS(希薄化後) | $4.51 | $6.41 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $871.0M | $667.0M | ||
| Q3 25 | $897.8M | $480.1M | ||
| Q2 25 | $890.2M | $398.6M | ||
| Q1 25 | $834.0M | $358.6M | ||
| Q4 24 | $749.5M | $485.4M | ||
| Q3 24 | $775.8M | $360.9M | ||
| Q2 24 | $768.4M | $340.8M | ||
| Q1 24 | $705.7M | $344.4M |
| Q4 25 | $91.8M | $114.0M | ||
| Q3 25 | $102.3M | $60.3M | ||
| Q2 25 | $79.3M | $42.2M | ||
| Q1 25 | $72.6M | $64.9M | ||
| Q4 24 | $57.7M | $69.1M | ||
| Q3 24 | $65.5M | $34.8M | ||
| Q2 24 | $66.6M | $34.8M | ||
| Q1 24 | $56.8M | $42.5M |
| Q4 25 | 25.3% | — | ||
| Q3 25 | 26.0% | — | ||
| Q2 25 | 26.9% | — | ||
| Q1 25 | 25.0% | — | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 25.3% | — | ||
| Q1 24 | 24.3% | — |
| Q4 25 | 11.2% | 28.3% | ||
| Q3 25 | 11.6% | 22.4% | ||
| Q2 25 | 12.6% | 12.3% | ||
| Q1 25 | 11.1% | 8.2% | ||
| Q4 24 | 10.0% | 16.9% | ||
| Q3 24 | 9.7% | 15.4% | ||
| Q2 24 | 11.7% | 8.3% | ||
| Q1 24 | 11.0% | 15.2% |
| Q4 25 | 10.5% | 17.1% | ||
| Q3 25 | 11.4% | 12.6% | ||
| Q2 25 | 8.9% | 10.6% | ||
| Q1 25 | 8.7% | 18.1% | ||
| Q4 24 | 7.7% | 14.2% | ||
| Q3 24 | 8.4% | 9.6% | ||
| Q2 24 | 8.7% | 10.2% | ||
| Q1 24 | 8.0% | 12.3% |
| Q4 25 | $4.51 | $6.41 | ||
| Q3 25 | $4.99 | $3.38 | ||
| Q2 25 | $3.81 | $2.38 | ||
| Q1 25 | $3.50 | $3.65 | ||
| Q4 24 | $2.72 | $3.88 | ||
| Q3 24 | $3.06 | $1.96 | ||
| Q2 24 | $2.67 | $1.97 | ||
| Q1 24 | $2.29 | $2.43 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $258.7M | — |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $961.1M | $1.4B |
| 総資産 | $1.7B | $2.6B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $258.7M | — | ||
| Q3 25 | $231.8M | — | ||
| Q2 25 | $168.3M | — | ||
| Q1 25 | $88.3M | — | ||
| Q4 24 | $112.0M | — | ||
| Q3 24 | $135.8M | — | ||
| Q2 24 | $44.9M | — | ||
| Q1 24 | $106.0M | — |
| Q4 25 | $961.1M | $1.4B | ||
| Q3 25 | $884.0M | $1.3B | ||
| Q2 25 | $781.4M | $1.2B | ||
| Q1 25 | $705.8M | $1.2B | ||
| Q4 24 | $652.4M | $1.2B | ||
| Q3 24 | $611.1M | $1.2B | ||
| Q2 24 | $567.5M | $1.1B | ||
| Q1 24 | $534.8M | $1.1B |
| Q4 25 | $1.7B | $2.6B | ||
| Q3 25 | $1.6B | $2.2B | ||
| Q2 25 | $1.5B | $2.0B | ||
| Q1 25 | $1.4B | $1.8B | ||
| Q4 24 | $1.3B | $2.3B | ||
| Q3 24 | $1.2B | $2.0B | ||
| Q2 24 | $1.2B | $1.9B | ||
| Q1 24 | $1.1B | $1.8B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $27.7M | $729.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $-18.9M | — |
| FCFマージンFCF / 売上 | -2.2% | — |
| 設備投資強度設備投資 / 売上 | 5.3% | — |
| キャッシュ転換率営業CF / 純利益 | 0.30× | 6.40× |
| 直近12ヶ月FCF直近4四半期 | $175.9M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $27.7M | $729.8M | ||
| Q3 25 | $132.0M | $31.9M | ||
| Q2 25 | $92.0M | $32.1M | ||
| Q1 25 | $24.8M | $-207.2M | ||
| Q4 24 | $37.3M | $163.8M | ||
| Q3 24 | $92.8M | $80.1M | ||
| Q2 24 | $82.9M | $266.5M | ||
| Q1 24 | $33.7M | $-197.2M |
| Q4 25 | $-18.9M | — | ||
| Q3 25 | $112.0M | — | ||
| Q2 25 | $74.8M | — | ||
| Q1 25 | $7.9M | — | ||
| Q4 24 | $24.1M | — | ||
| Q3 24 | $78.5M | — | ||
| Q2 24 | $65.4M | — | ||
| Q1 24 | $26.9M | — |
| Q4 25 | -2.2% | — | ||
| Q3 25 | 12.5% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 10.1% | — | ||
| Q2 24 | 8.5% | — | ||
| Q1 24 | 3.8% | — |
| Q4 25 | 5.3% | — | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | 1.0% | — |
| Q4 25 | 0.30× | 6.40× | ||
| Q3 25 | 1.29× | 0.53× | ||
| Q2 25 | 1.16× | 0.76× | ||
| Q1 25 | 0.34× | -3.19× | ||
| Q4 24 | 0.65× | 2.37× | ||
| Q3 24 | 1.42× | 2.30× | ||
| Q2 24 | 1.24× | 7.66× | ||
| Q1 24 | 0.59× | -4.64× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
PIPR
| Advisory Services | $402.6M | 60% |
| Equities Financing | $66.7M | 10% |
| Equity Salesand Trading | $64.2M | 10% |
| Fixed Income Salesand Trading | $47.9M | 7% |
| Other | $46.7M | 7% |
| Debt Financing | $38.9M | 6% |