vs
INSTEEL INDUSTRIES INC(IIIN)とPOWER SOLUTIONS INTERNATIONAL, INC.(PSIX)の財務データ比較。上の社名をクリックして会社を切り替えられます
POWER SOLUTIONS INTERNATIONAL, INC.の直近四半期売上が大きい($191.2M vs $159.9M、INSTEEL INDUSTRIES INCの約1.2倍)。POWER SOLUTIONS INTERNATIONAL, INC.の純利益率が高く(8.4% vs 4.7%、差は3.7%)。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い(32.5% vs 23.3%)。INSTEEL INDUSTRIES INCの直近四半期フリーキャッシュフローが多い($-2.2M vs $-7.6M)。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い(41.7% vs 12.0%)
Insteel Industries Incは米国を代表する鋼材補強製品メーカーで、溶接ワイヤー鉄筋、エンジニアリング構造メッシュ、鋼繊維などを製造します。主に北米の非住宅建築、インフラ整備、プレキャストコンクリート分野の顧客に高機能補強ソリューションを提供しています。
アダニ・エナジー・ソリューションズ株式会社(旧称:アダニ送電株式会社)は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
IIIN vs PSIX — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $159.9M | $191.2M |
| 純利益 | $7.6M | $16.1M |
| 粗利率 | 11.3% | 21.9% |
| 営業利益率 | 6.0% | 12.7% |
| 純利益率 | 4.7% | 8.4% |
| 売上前年比 | 23.3% | 32.5% |
| 純利益前年比 | 602.4% | -31.0% |
| EPS(希薄化後) | $0.39 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $159.9M | $191.2M | ||
| Q3 25 | $177.4M | $203.8M | ||
| Q2 25 | $179.9M | $191.9M | ||
| Q1 25 | $160.7M | $135.4M | ||
| Q4 24 | $129.7M | $144.3M | ||
| Q3 24 | $134.3M | $125.8M | ||
| Q2 24 | $145.8M | $110.6M | ||
| Q1 24 | $127.4M | $95.2M |
| Q4 25 | $7.6M | $16.1M | ||
| Q3 25 | $14.6M | $27.6M | ||
| Q2 25 | $15.2M | $51.2M | ||
| Q1 25 | $10.2M | $19.1M | ||
| Q4 24 | $1.1M | $23.3M | ||
| Q3 24 | $4.7M | $17.3M | ||
| Q2 24 | $6.6M | $21.5M | ||
| Q1 24 | $6.9M | $7.1M |
| Q4 25 | 11.3% | 21.9% | ||
| Q3 25 | 16.1% | 23.9% | ||
| Q2 25 | 17.1% | 28.2% | ||
| Q1 25 | 15.3% | 29.7% | ||
| Q4 24 | 7.3% | 29.9% | ||
| Q3 24 | 9.1% | 28.9% | ||
| Q2 24 | 10.6% | 31.8% | ||
| Q1 24 | 12.3% | 27.0% |
| Q4 25 | 6.0% | 12.7% | ||
| Q3 25 | 10.8% | 13.9% | ||
| Q2 25 | 11.0% | 16.9% | ||
| Q1 25 | 8.3% | 18.2% | ||
| Q4 24 | 1.1% | 17.5% | ||
| Q3 24 | 4.5% | 16.3% | ||
| Q2 24 | 6.0% | 22.9% | ||
| Q1 24 | 7.0% | 11.2% |
| Q4 25 | 4.7% | 8.4% | ||
| Q3 25 | 8.2% | 13.5% | ||
| Q2 25 | 8.4% | 26.7% | ||
| Q1 25 | 6.4% | 14.1% | ||
| Q4 24 | 0.8% | 16.1% | ||
| Q3 24 | 3.5% | 13.8% | ||
| Q2 24 | 4.5% | 19.5% | ||
| Q1 24 | 5.4% | 7.5% |
| Q4 25 | $0.39 | $0.69 | ||
| Q3 25 | $0.74 | $1.20 | ||
| Q2 25 | $0.78 | $2.22 | ||
| Q1 25 | $0.52 | $0.83 | ||
| Q4 24 | $0.06 | $1.01 | ||
| Q3 24 | $0.24 | $0.75 | ||
| Q2 24 | $0.34 | $0.94 | ||
| Q1 24 | $0.35 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $15.6M | $41.3M |
| 総負債低いほど良い | — | $96.6M |
| 株主資本純資産 | $358.8M | $178.6M |
| 総資産 | $456.1M | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $15.6M | $41.3M | ||
| Q3 25 | $38.6M | $49.0M | ||
| Q2 25 | $53.7M | $49.5M | ||
| Q1 25 | $28.4M | $50.0M | ||
| Q4 24 | $36.0M | $55.3M | ||
| Q3 24 | $111.5M | $40.5M | ||
| Q2 24 | $97.7M | $28.8M | ||
| Q1 24 | $83.9M | $33.1M |
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | $358.8M | $178.6M | ||
| Q3 25 | $371.5M | $162.5M | ||
| Q2 25 | $356.2M | $135.7M | ||
| Q1 25 | $341.4M | $84.3M | ||
| Q4 24 | $331.6M | $65.3M | ||
| Q3 24 | $350.9M | $42.1M | ||
| Q2 24 | $346.0M | $24.8M | ||
| Q1 24 | $340.6M | $3.2M |
| Q4 25 | $456.1M | $424.7M | ||
| Q3 25 | $462.6M | $458.9M | ||
| Q2 25 | $471.9M | $437.7M | ||
| Q1 25 | $421.9M | $372.7M | ||
| Q4 24 | $404.7M | $328.2M | ||
| Q3 24 | $422.6M | $339.1M | ||
| Q2 24 | $414.6M | $307.6M | ||
| Q1 24 | $397.2M | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-701.0K | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $-2.2M | $-7.6M |
| FCFマージンFCF / 売上 | -1.4% | -4.0% |
| 設備投資強度設備投資 / 売上 | 0.9% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | -0.09× | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $439.0K | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-701.0K | $-4.6M | ||
| Q3 25 | $-17.0M | $3.3M | ||
| Q2 25 | $28.5M | $16.7M | ||
| Q1 25 | $-3.3M | $8.8M | ||
| Q4 24 | $19.0M | $32.7M | ||
| Q3 24 | $16.2M | $12.6M | ||
| Q2 24 | $18.8M | $1.5M | ||
| Q1 24 | $1.4M | $15.6M |
| Q4 25 | $-2.2M | $-7.6M | ||
| Q3 25 | $-18.7M | $1.7M | ||
| Q2 25 | $26.9M | $14.6M | ||
| Q1 25 | $-5.5M | $5.4M | ||
| Q4 24 | $16.3M | $30.0M | ||
| Q3 24 | $14.5M | $12.1M | ||
| Q2 24 | $15.5M | $822.0K | ||
| Q1 24 | $-580.0K | $14.8M |
| Q4 25 | -1.4% | -4.0% | ||
| Q3 25 | -10.6% | 0.8% | ||
| Q2 25 | 15.0% | 7.6% | ||
| Q1 25 | -3.5% | 4.0% | ||
| Q4 24 | 12.6% | 20.8% | ||
| Q3 24 | 10.8% | 9.7% | ||
| Q2 24 | 10.7% | 0.7% | ||
| Q1 24 | -0.5% | 15.6% |
| Q4 25 | 0.9% | 1.6% | ||
| Q3 25 | 1.0% | 0.8% | ||
| Q2 25 | 0.9% | 1.1% | ||
| Q1 25 | 1.4% | 2.5% | ||
| Q4 24 | 2.1% | 1.8% | ||
| Q3 24 | 1.3% | 0.3% | ||
| Q2 24 | 2.2% | 0.6% | ||
| Q1 24 | 1.5% | 0.9% |
| Q4 25 | -0.09× | -0.29× | ||
| Q3 25 | -1.17× | 0.12× | ||
| Q2 25 | 1.88× | 0.33× | ||
| Q1 25 | -0.32× | 0.46× | ||
| Q4 24 | 17.56× | 1.40× | ||
| Q3 24 | 3.48× | 0.73× | ||
| Q2 24 | 2.86× | 0.07× | ||
| Q1 24 | 0.20× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IIIN
| Welded Wire Reinforcement | $108.4M | 68% |
| PC Strand | $51.6M | 32% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |