vs
クロノス（KRO）とUSA Compression Partners, LP（USAC）の財務データ比較。上の社名をクリックして会社を切り替えられます
クロノスの直近四半期売上が大きい（$418.3M vs $252.5M、USA Compression Partners, LPの約1.7倍）。USA Compression Partners, LPの純利益率が高く（11.0% vs -19.8%、差は30.8%）。USA Compression Partners, LPの前年同期比売上増加率が高い（2.7% vs -1.1%）。USA Compression Partners, LPの直近四半期フリーキャッシュフローが多い（$87.7M vs $81.9M）。過去8四半期でUSA Compression Partners, LPの売上複合成長率が高い（4.9% vs -6.5%）
クロノス・ワールドワイド（旧クロノス社）はアメリカ合衆国マサチューセッツ州ローウェルに本社を置く多国籍企業で、労務管理と人的資本管理のクラウドサービスを提供しており、世界全体で6000人以上の従業員を擁する業界有数のプロバイダーです。
USA Compression Partners, LPは米国に本拠を置く天然ガス圧縮サービスプロバイダーであり、石油・ガス業界の上流・中流・下流分野の顧客向けに、カスタム圧縮システム、保守サービス、運用支援を提供し、天然ガスの生産・加工・輸送の効率化を支えています。
KRO vs USAC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $418.3M | $252.5M |
| 純利益 | $-82.8M | $27.8M |
| 粗利率 | -0.9% | — |
| 営業利益率 | -15.1% | 30.3% |
| 純利益率 | -19.8% | 11.0% |
| 売上前年比 | -1.1% | 2.7% |
| 純利益前年比 | -527.3% | 9.1% |
| EPS（希薄化後） | $-0.72 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $418.3M | $252.5M | ||
| Q3 25 | $456.9M | $250.3M | ||
| Q2 25 | $494.4M | $250.1M | ||
| Q1 25 | $489.8M | $245.2M | ||
| Q4 24 | $423.1M | $245.9M | ||
| Q3 24 | $484.7M | $240.0M | ||
| Q2 24 | $500.5M | $235.3M | ||
| Q1 24 | $478.8M | $229.3M |
| Q4 25 | $-82.8M | $27.8M | ||
| Q3 25 | $-37.0M | $34.5M | ||
| Q2 25 | $-9.2M | $28.6M | ||
| Q1 25 | $18.1M | $20.5M | ||
| Q4 24 | $-13.2M | $25.4M | ||
| Q3 24 | $71.8M | $19.3M | ||
| Q2 24 | $19.5M | $31.2M | ||
| Q1 24 | $8.1M | $23.6M |
| Q4 25 | -0.9% | — | ||
| Q3 25 | 10.3% | — | ||
| Q2 25 | 12.7% | — | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | 20.4% | — | ||
| Q3 24 | 20.9% | — | ||
| Q2 24 | 20.0% | — | ||
| Q1 24 | 14.9% | — |
| Q4 25 | -15.1% | 30.3% | ||
| Q3 25 | -4.2% | 33.5% | ||
| Q2 25 | 1.5% | 30.6% | ||
| Q1 25 | 7.8% | 28.3% | ||
| Q4 24 | 6.8% | 30.3% | ||
| Q3 24 | 8.0% | 31.5% | ||
| Q2 24 | 7.2% | 32.9% | ||
| Q1 24 | 4.1% | 29.2% |
| Q4 25 | -19.8% | 11.0% | ||
| Q3 25 | -8.1% | 13.8% | ||
| Q2 25 | -1.9% | 11.4% | ||
| Q1 25 | 3.7% | 8.4% | ||
| Q4 24 | -3.1% | 10.3% | ||
| Q3 24 | 14.8% | 8.1% | ||
| Q2 24 | 3.9% | 13.3% | ||
| Q1 24 | 1.7% | 10.3% |
| Q4 25 | $-0.72 | — | ||
| Q3 25 | $-0.32 | — | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $0.16 | — | ||
| Q4 24 | $-0.11 | — | ||
| Q3 24 | $0.62 | — | ||
| Q2 24 | $0.17 | — | ||
| Q1 24 | $0.07 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $33.2M | $8.6M |
| 総負債低いほど良い | $557.4M | $2.5B |
| 株主資本純資産 | $751.1M | — |
| 総資産 | $1.8B | $2.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.74× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $33.2M | $8.6M | ||
| Q3 25 | $27.7M | — | ||
| Q2 25 | $18.9M | $2.0K | ||
| Q1 25 | $20.5M | $2.0K | ||
| Q4 24 | $106.7M | $14.0K | ||
| Q3 24 | $94.8M | $79.0K | ||
| Q2 24 | $133.8M | $9.0K | ||
| Q1 24 | $120.7M | $8.0K |
| Q4 25 | $557.4M | $2.5B | ||
| Q3 25 | $626.2M | $2.5B | ||
| Q2 25 | $589.3M | $2.5B | ||
| Q1 25 | $557.2M | $2.5B | ||
| Q4 24 | $507.4M | $2.5B | ||
| Q3 24 | $554.3M | $2.5B | ||
| Q2 24 | $423.7M | $2.5B | ||
| Q1 24 | $426.9M | $2.5B |
| Q4 25 | $751.1M | — | ||
| Q3 25 | $804.7M | — | ||
| Q2 25 | $846.8M | — | ||
| Q1 25 | $847.0M | — | ||
| Q4 24 | $817.0M | — | ||
| Q3 24 | $847.4M | — | ||
| Q2 24 | $774.6M | — | ||
| Q1 24 | $774.4M | — |
| Q4 25 | $1.8B | $2.6B | ||
| Q3 25 | $1.9B | $2.7B | ||
| Q2 25 | $1.9B | $2.7B | ||
| Q1 25 | $1.9B | $2.7B | ||
| Q4 24 | $1.9B | $2.7B | ||
| Q3 24 | $1.9B | $2.8B | ||
| Q2 24 | $1.7B | $2.8B | ||
| Q1 24 | $1.7B | $2.8B |
| Q4 25 | 0.74× | — | ||
| Q3 25 | 0.78× | — | ||
| Q2 25 | 0.70× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.62× | — | ||
| Q3 24 | 0.65× | — | ||
| Q2 24 | 0.55× | — | ||
| Q1 24 | 0.55× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $92.1M | $139.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $81.9M | $87.7M |
| FCFマージンFCF / 売上 | 19.6% | 34.8% |
| 設備投資強度設備投資 / 売上 | 2.4% | 20.5% |
| キャッシュ転換率営業CF / 純利益 | — | 5.02× |
| 直近12ヶ月FCF直近4四半期 | $-40.4M | $277.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $92.1M | $139.5M | ||
| Q3 25 | $-7.9M | $75.9M | ||
| Q2 25 | $20.7M | $124.2M | ||
| Q1 25 | $-102.4M | $54.7M | ||
| Q4 24 | $49.3M | $130.2M | ||
| Q3 24 | $28.3M | $48.5M | ||
| Q2 24 | $38.2M | $96.7M | ||
| Q1 24 | $-43.3M | $65.9M |
| Q4 25 | $81.9M | $87.7M | ||
| Q3 25 | $-17.4M | $51.9M | ||
| Q2 25 | $9.5M | $101.1M | ||
| Q1 25 | $-114.4M | $36.3M | ||
| Q4 24 | $37.0M | $101.2M | ||
| Q3 24 | $19.2M | $19.8M | ||
| Q2 24 | $34.8M | $48.2M | ||
| Q1 24 | $-48.0M | $-32.7M |
| Q4 25 | 19.6% | 34.8% | ||
| Q3 25 | -3.8% | 20.7% | ||
| Q2 25 | 1.9% | 40.4% | ||
| Q1 25 | -23.4% | 14.8% | ||
| Q4 24 | 8.7% | 41.1% | ||
| Q3 24 | 4.0% | 8.2% | ||
| Q2 24 | 7.0% | 20.5% | ||
| Q1 24 | -10.0% | -14.3% |
| Q4 25 | 2.4% | 20.5% | ||
| Q3 25 | 2.1% | 9.6% | ||
| Q2 25 | 2.3% | 9.3% | ||
| Q1 25 | 2.4% | 7.5% | ||
| Q4 24 | 2.9% | 11.8% | ||
| Q3 24 | 1.9% | 12.0% | ||
| Q2 24 | 0.7% | 20.6% | ||
| Q1 24 | 1.0% | 43.0% |
| Q4 25 | — | 5.02× | ||
| Q3 25 | — | 2.20× | ||
| Q2 25 | — | 4.35× | ||
| Q1 25 | -5.66× | 2.66× | ||
| Q4 24 | — | 5.12× | ||
| Q3 24 | 0.39× | 2.51× | ||
| Q2 24 | 1.96× | 3.10× | ||
| Q1 24 | -5.35× | 2.80× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
KRO
セグメントデータなし
USAC
| Revenue From Contract Operations Excluding Revenue From Related Party | $231.7M | 92% |
| Entities Affiliated With Energy Transfer LP | $16.6M | 7% |
| Transferred At Point In Time | $5.4M | 2% |
