vs
LTC PROPERTIES INC(LTC)とProto Labs Inc(PRLB)の財務データ比較。上の社名をクリックして会社を切り替えられます
Proto Labs Incの直近四半期売上が大きい($139.3M vs $84.3M、LTC PROPERTIES INCの約1.7倍)。LTC PROPERTIES INCの純利益率が高く(123.0% vs 5.8%、差は117.1%)。LTC PROPERTIES INCの前年同期比売上増加率が高い(60.3% vs 10.4%)。過去8四半期でLTC PROPERTIES INCの売上複合成長率が高い(28.1% vs 5.3%)
LTC Properties Incは米国を拠点とする不動産投資信託(REIT)で、高齢者住宅や医療関連不動産の所有、資金提供、運営を主な事業としています。保有資産には介護施設、熟練看護施設、認知症ケアセンター、自立型高齢者住宅などが含まれます。
Proto Labsは各種業界向けに迅速な部品製造サービスを提供する企業です。3Dプリント、CNC加工、板金加工、射出成形により、試作開発から量産まで対応可能なオーダーメイド部品を生産します。製品は医療機器、航空宇宙、電子機器、家電、自動車、消費財など多様な分野で活用されており、本社は米国ミネソタ州にあり、米国内各地に生産拠点を擁しています。
LTC vs PRLB — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $84.3M | $139.3M |
| 純利益 | $103.7M | $8.1M |
| 粗利率 | — | 45.6% |
| 営業利益率 | — | 7.1% |
| 純利益率 | 123.0% | 5.8% |
| 売上前年比 | 60.3% | 10.4% |
| 純利益前年比 | 429.1% | 125.4% |
| EPS(希薄化後) | $2.19 | $0.29 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $139.3M | ||
| Q4 25 | $84.3M | $136.5M | ||
| Q3 25 | $69.3M | $135.4M | ||
| Q2 25 | $60.2M | $135.1M | ||
| Q1 25 | $49.0M | $126.2M | ||
| Q4 24 | $52.6M | $121.8M | ||
| Q3 24 | $55.8M | $125.6M | ||
| Q2 24 | $50.1M | $125.6M |
| Q1 26 | — | $8.1M | ||
| Q4 25 | $103.7M | — | ||
| Q3 25 | $-20.0M | $7.2M | ||
| Q2 25 | $15.1M | $4.4M | ||
| Q1 25 | $20.7M | $3.6M | ||
| Q4 24 | $19.6M | — | ||
| Q3 24 | $29.4M | $7.2M | ||
| Q2 24 | $19.4M | $4.5M |
| Q1 26 | — | 45.6% | ||
| Q4 25 | — | 44.2% | ||
| Q3 25 | — | 45.3% | ||
| Q2 25 | — | 44.3% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 45.6% | ||
| Q2 24 | — | 45.0% |
| Q1 26 | — | 7.1% | ||
| Q4 25 | — | 5.0% | ||
| Q3 25 | 71.9% | 6.5% | ||
| Q2 25 | 80.5% | 3.7% | ||
| Q1 25 | 37.8% | 3.6% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | 95.5% | 6.8% | ||
| Q2 24 | 38.0% | 4.8% |
| Q1 26 | — | 5.8% | ||
| Q4 25 | 123.0% | — | ||
| Q3 25 | -28.9% | 5.3% | ||
| Q2 25 | 25.1% | 3.3% | ||
| Q1 25 | 42.2% | 2.9% | ||
| Q4 24 | 37.3% | — | ||
| Q3 24 | 52.6% | 5.7% | ||
| Q2 24 | 38.6% | 3.6% |
| Q1 26 | — | $0.29 | ||
| Q4 25 | $2.19 | $0.25 | ||
| Q3 25 | $-0.44 | $0.30 | ||
| Q2 25 | $0.32 | $0.18 | ||
| Q1 25 | $0.45 | $0.15 | ||
| Q4 24 | $0.38 | $-0.01 | ||
| Q3 24 | $0.66 | $0.29 | ||
| Q2 24 | $0.44 | $0.18 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $14.4M | $124.0M |
| 総負債低いほど良い | $842.2M | — |
| 株主資本純資産 | $1.1B | $683.1M |
| 総資産 | $2.1B | $778.6M |
| 負債/資本比率低いほどレバレッジが低い | 0.78× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $124.0M | ||
| Q4 25 | $14.4M | $128.1M | ||
| Q3 25 | $17.9M | $119.2M | ||
| Q2 25 | $7.6M | $103.2M | ||
| Q1 25 | $23.3M | $96.8M | ||
| Q4 24 | $9.4M | $103.1M | ||
| Q3 24 | $35.0M | $100.5M | ||
| Q2 24 | $6.2M | $112.9M |
| Q1 26 | — | — | ||
| Q4 25 | $842.2M | — | ||
| Q3 25 | $944.5M | — | ||
| Q2 25 | $696.5M | — | ||
| Q1 25 | $682.2M | — | ||
| Q4 24 | $684.6M | — | ||
| Q3 24 | $785.3M | — | ||
| Q2 24 | $861.0M | — |
| Q1 26 | — | $683.1M | ||
| Q4 25 | $1.1B | $673.9M | ||
| Q3 25 | $957.9M | $664.7M | ||
| Q2 25 | $957.5M | $664.7M | ||
| Q1 25 | $961.9M | $656.8M | ||
| Q4 24 | $960.6M | $670.2M | ||
| Q3 24 | $947.8M | $680.0M | ||
| Q2 24 | $889.1M | $685.2M |
| Q1 26 | — | $778.6M | ||
| Q4 25 | $2.1B | $763.4M | ||
| Q3 25 | $2.0B | $756.9M | ||
| Q2 25 | $1.8B | $743.3M | ||
| Q1 25 | $1.8B | $737.5M | ||
| Q4 24 | $1.8B | $743.5M | ||
| Q3 24 | $1.9B | $753.8M | ||
| Q2 24 | $1.9B | $758.2M |
| Q1 26 | — | — | ||
| Q4 25 | 0.78× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.71× | — | ||
| Q3 24 | 0.83× | — | ||
| Q2 24 | 0.97× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $136.0M | $17.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $128.7M | — |
| FCFマージンFCF / 売上 | 152.7% | — |
| 設備投資強度設備投資 / 売上 | 8.6% | — |
| キャッシュ転換率営業CF / 純利益 | 1.31× | 2.16× |
| 直近12ヶ月FCF直近4四半期 | $220.1M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $17.5M | ||
| Q4 25 | $136.0M | $16.5M | ||
| Q3 25 | $38.4M | $29.1M | ||
| Q2 25 | $30.0M | $10.6M | ||
| Q1 25 | $29.6M | $18.4M | ||
| Q4 24 | $125.9M | $17.3M | ||
| Q3 24 | $34.0M | $24.8M | ||
| Q2 24 | $37.0M | $14.4M |
| Q1 26 | — | — | ||
| Q4 25 | $128.7M | $8.4M | ||
| Q3 25 | $34.3M | $25.0M | ||
| Q2 25 | $28.9M | $9.1M | ||
| Q1 25 | $28.2M | $17.1M | ||
| Q4 24 | $112.2M | $16.5M | ||
| Q3 24 | $27.7M | $23.2M | ||
| Q2 24 | $34.7M | $10.2M |
| Q1 26 | — | — | ||
| Q4 25 | 152.7% | 6.2% | ||
| Q3 25 | 49.4% | 18.5% | ||
| Q2 25 | 47.9% | 6.7% | ||
| Q1 25 | 57.6% | 13.6% | ||
| Q4 24 | 213.4% | 13.5% | ||
| Q3 24 | 49.7% | 18.5% | ||
| Q2 24 | 69.1% | 8.2% |
| Q1 26 | — | — | ||
| Q4 25 | 8.6% | 5.9% | ||
| Q3 25 | 6.0% | 3.0% | ||
| Q2 25 | 1.9% | 1.1% | ||
| Q1 25 | 2.7% | 1.0% | ||
| Q4 24 | 26.0% | 0.7% | ||
| Q3 24 | 11.2% | 1.2% | ||
| Q2 24 | 4.6% | 3.3% |
| Q1 26 | — | 2.16× | ||
| Q4 25 | 1.31× | — | ||
| Q3 25 | — | 4.03× | ||
| Q2 25 | 1.99× | 2.39× | ||
| Q1 25 | 1.43× | 5.11× | ||
| Q4 24 | 6.43× | — | ||
| Q3 24 | 1.16× | 3.44× | ||
| Q2 24 | 1.91× | 3.18× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
LTC
| Seniors Housing Operating Portfolio Segment | $72.1M | 86% |
| Other | $12.2M | 14% |
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |