vs
Life Time Group Holdings, Inc.(LTH)とConstruction Partners, Inc.(ROAD)の財務データ比較。上の社名をクリックして会社を切り替えられます
Construction Partners, Inc.の直近四半期売上が大きい($809.5M vs $745.1M、Life Time Group Holdings, Inc.の約1.1倍)。Life Time Group Holdings, Inc.の純利益率が高く(16.5% vs 2.1%、差は14.4%)。Construction Partners, Inc.の前年同期比売上増加率が高い(44.1% vs 12.3%)。Construction Partners, Inc.の直近四半期フリーキャッシュフローが多い($47.1M vs $-64.6M)。過去8四半期でConstruction Partners, Inc.の売上複合成長率が高い(47.6% vs 11.7%)
Life Time Group Holdings, Inc.は米国全域で高級スポーツ・フィットネス・ウェルネス施設を運営する企業です。最新鋭のジム設備、グループエクササイズ、パーソナルトレーニング、スパ、栄養指導、子ども向けプログラム、コワーキングスペースなど、健康的なライフスタイルを求める人々に総合的なサービスを提供しています。
アレクサンダー建設は米国カリフォルニア州パームスプリングスを本拠とする住宅開発企業です。1955年から1965年にかけて同州リバーサイド郡コチェラバレーで2200戸を超える住宅を建設し、地域で高い実績を残しました。
LTH vs ROAD — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $745.1M | $809.5M |
| 純利益 | $123.0M | $17.2M |
| 粗利率 | 49.1% | 15.0% |
| 営業利益率 | 17.4% | 6.2% |
| 純利益率 | 16.5% | 2.1% |
| 売上前年比 | 12.3% | 44.1% |
| 純利益前年比 | 231.0% | 663.9% |
| EPS(希薄化後) | $0.55 | $0.31 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $745.1M | $809.5M | ||
| Q3 25 | $782.6M | $899.8M | ||
| Q2 25 | $761.5M | $779.3M | ||
| Q1 25 | $706.0M | $571.6M | ||
| Q4 24 | $663.3M | $561.6M | ||
| Q3 24 | $693.2M | $538.2M | ||
| Q2 24 | $667.8M | $517.8M | ||
| Q1 24 | $596.7M | $371.4M |
| Q4 25 | $123.0M | $17.2M | ||
| Q3 25 | $102.4M | $56.6M | ||
| Q2 25 | $72.1M | $44.0M | ||
| Q1 25 | $76.1M | $4.2M | ||
| Q4 24 | $37.2M | $-3.1M | ||
| Q3 24 | $41.4M | $29.3M | ||
| Q2 24 | $52.8M | $30.9M | ||
| Q1 24 | $24.9M | $-1.1M |
| Q4 25 | 49.1% | 15.0% | ||
| Q3 25 | 47.1% | 17.7% | ||
| Q2 25 | 47.0% | 16.9% | ||
| Q1 25 | 47.5% | 12.5% | ||
| Q4 24 | 48.2% | 13.6% | ||
| Q3 24 | 46.5% | 15.6% | ||
| Q2 24 | 46.8% | 16.1% | ||
| Q1 24 | 46.1% | 10.4% |
| Q4 25 | 17.4% | 6.2% | ||
| Q3 25 | 17.3% | 11.2% | ||
| Q2 25 | 14.2% | 10.6% | ||
| Q1 25 | 15.2% | 4.8% | ||
| Q4 24 | 13.1% | 2.5% | ||
| Q3 24 | 13.5% | 8.5% | ||
| Q2 24 | 15.7% | 8.8% | ||
| Q1 24 | 12.1% | 0.8% |
| Q4 25 | 16.5% | 2.1% | ||
| Q3 25 | 13.1% | 6.3% | ||
| Q2 25 | 9.5% | 5.7% | ||
| Q1 25 | 10.8% | 0.7% | ||
| Q4 24 | 5.6% | -0.5% | ||
| Q3 24 | 6.0% | 5.4% | ||
| Q2 24 | 7.9% | 6.0% | ||
| Q1 24 | 4.2% | -0.3% |
| Q4 25 | $0.55 | $0.31 | ||
| Q3 25 | $0.45 | $1.03 | ||
| Q2 25 | $0.32 | $0.79 | ||
| Q1 25 | $0.34 | $0.08 | ||
| Q4 24 | $0.17 | $-0.06 | ||
| Q3 24 | $0.19 | $0.55 | ||
| Q2 24 | $0.26 | $0.59 | ||
| Q1 24 | $0.12 | $-0.02 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $204.8M | $104.1M |
| 総負債低いほど良い | $1.5B | — |
| 株主資本純資産 | $3.1B | $969.1M |
| 総資産 | $8.0B | $3.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.48× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $204.8M | $104.1M | ||
| Q3 25 | $218.9M | $156.1M | ||
| Q2 25 | $175.5M | $114.3M | ||
| Q1 25 | $59.0M | $101.9M | ||
| Q4 24 | $10.9M | $132.5M | ||
| Q3 24 | $120.9M | $74.7M | ||
| Q2 24 | $34.5M | $56.3M | ||
| Q1 24 | $18.6M | $48.0M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $1.6B | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.7B | $515.0M | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | $2.0B | — |
| Q4 25 | $3.1B | $969.1M | ||
| Q3 25 | $3.0B | $912.0M | ||
| Q2 25 | $2.9B | $853.3M | ||
| Q1 25 | $2.7B | $807.9M | ||
| Q4 24 | $2.6B | $811.1M | ||
| Q3 24 | $2.6B | $573.7M | ||
| Q2 24 | $2.4B | $552.9M | ||
| Q1 24 | $2.3B | $525.0M |
| Q4 25 | $8.0B | $3.4B | ||
| Q3 25 | $7.8B | $3.2B | ||
| Q2 25 | $7.6B | $2.9B | ||
| Q1 25 | $7.3B | $2.8B | ||
| Q4 24 | $7.2B | $2.6B | ||
| Q3 24 | $7.2B | $1.5B | ||
| Q2 24 | $7.1B | $1.4B | ||
| Q1 24 | $7.1B | $1.3B |
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | 1.78× | ||
| Q2 25 | 0.53× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.59× | — | ||
| Q3 24 | 0.64× | 0.90× | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.87× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $239.9M | $82.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $-64.6M | $47.1M |
| FCFマージンFCF / 売上 | -8.7% | 5.8% |
| 設備投資強度設備投資 / 売上 | 40.9% | 4.4% |
| キャッシュ転換率営業CF / 純利益 | 1.95× | 4.80× |
| 直近12ヶ月FCF直近4四半期 | $-21.0M | $186.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $239.9M | $82.6M | ||
| Q3 25 | $251.1M | $112.0M | ||
| Q2 25 | $195.7M | $83.0M | ||
| Q1 25 | $183.9M | $55.6M | ||
| Q4 24 | $163.1M | $40.7M | ||
| Q3 24 | $151.1M | $95.9M | ||
| Q2 24 | $170.4M | $34.6M | ||
| Q1 24 | $90.4M | $18.2M |
| Q4 25 | $-64.6M | $47.1M | ||
| Q3 25 | $28.6M | $78.9M | ||
| Q2 25 | $-26.3M | $46.4M | ||
| Q1 25 | $41.4M | $14.2M | ||
| Q4 24 | $26.8M | $13.8M | ||
| Q3 24 | $64.0M | $78.4M | ||
| Q2 24 | $26.1M | $19.7M | ||
| Q1 24 | $-66.4M | $-10.6M |
| Q4 25 | -8.7% | 5.8% | ||
| Q3 25 | 3.7% | 8.8% | ||
| Q2 25 | -3.5% | 5.9% | ||
| Q1 25 | 5.9% | 2.5% | ||
| Q4 24 | 4.0% | 2.5% | ||
| Q3 24 | 9.2% | 14.6% | ||
| Q2 24 | 3.9% | 3.8% | ||
| Q1 24 | -11.1% | -2.8% |
| Q4 25 | 40.9% | 4.4% | ||
| Q3 25 | 28.4% | 3.7% | ||
| Q2 25 | 29.2% | 4.7% | ||
| Q1 25 | 20.2% | 7.2% | ||
| Q4 24 | 20.6% | 4.8% | ||
| Q3 24 | 12.6% | 3.3% | ||
| Q2 24 | 21.6% | 2.9% | ||
| Q1 24 | 26.3% | 7.7% |
| Q4 25 | 1.95× | 4.80× | ||
| Q3 25 | 2.45× | 1.98× | ||
| Q2 25 | 2.71× | 1.88× | ||
| Q1 25 | 2.41× | 13.20× | ||
| Q4 24 | 4.39× | — | ||
| Q3 24 | 3.65× | 3.27× | ||
| Q2 24 | 3.23× | 1.12× | ||
| Q1 24 | 3.63× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
LTH
| Membership | $535.1M | 72% |
| In Center | $191.2M | 26% |
| Other | $18.8M | 3% |
ROAD
セグメントデータなし