vs
Mid-America Apartment Communities(MAA)とSCANSOURCE, INC.(SCSC)の財務データ比較。上の社名をクリックして会社を切り替えられます
SCANSOURCE, INC.の直近四半期売上が大きい($766.5M vs $555.6M、Mid-America Apartment Communitiesの約1.4倍)。Mid-America Apartment Communitiesの純利益率が高く(10.4% vs 2.2%、差は8.2%)。SCANSOURCE, INC.の前年同期比売上増加率が高い(2.5% vs 1.0%)。Mid-America Apartment Communitiesの直近四半期フリーキャッシュフローが多い($158.6M vs $28.9M)。過去8四半期でMid-America Apartment Communitiesの売上複合成長率が高い(1.1% vs 0.9%)
Mid-America Apartment Communities, Inc.(証券コード:MAA)はテネシー州メンフィスに本社を置く上場不動産投資信託(REIT)で、主に米国南東部・南西部の集合住宅物件への投資を事業の中核とし、成長性の高い地域の住宅不動産分野で事業を展開し、株主に安定した投資リターンをもたらすことを目指しています。
ScanSource社は世界有数の専門技術流通企業で、POSシステム、バーコードスキャナー、サイバーセキュリティ製品、クラウドサービス、通信ソリューションなどを取り扱い、北米・中南米・欧州の付加価値販売業者、サービスプロバイダー、企業顧客向けに事業を展開し、小売、医療、産業、公共部門を主な対象分野としています。
MAA vs SCSC — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $555.6M | $766.5M |
| 純利益 | $57.6M | $16.5M |
| 粗利率 | — | 13.4% |
| 営業利益率 | 10.4% | 2.3% |
| 純利益率 | 10.4% | 2.2% |
| 売上前年比 | 1.0% | 2.5% |
| 純利益前年比 | -65.5% | -3.3% |
| EPS(希薄化後) | $0.48 | $0.75 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $555.6M | $766.5M | ||
| Q3 25 | $554.4M | $739.6M | ||
| Q2 25 | $549.9M | $812.9M | ||
| Q1 25 | $549.3M | $704.8M | ||
| Q4 24 | $549.8M | $747.5M | ||
| Q3 24 | $551.1M | $775.6M | ||
| Q2 24 | $546.4M | $746.1M | ||
| Q1 24 | $543.6M | $752.6M |
| Q4 25 | $57.6M | $16.5M | ||
| Q3 25 | $99.5M | $19.9M | ||
| Q2 25 | $108.1M | $20.1M | ||
| Q1 25 | $181.7M | $17.4M | ||
| Q4 24 | $166.6M | $17.1M | ||
| Q3 24 | $115.2M | $17.0M | ||
| Q2 24 | $102.0M | $16.1M | ||
| Q1 24 | $143.7M | $12.8M |
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 12.9% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 12.6% |
| Q4 25 | 10.4% | 2.3% | ||
| Q3 25 | 18.7% | 3.5% | ||
| Q2 25 | 20.2% | 3.3% | ||
| Q1 25 | 34.0% | 3.2% | ||
| Q4 24 | 31.3% | 2.5% | ||
| Q3 24 | 21.5% | 2.3% | ||
| Q2 24 | 19.3% | 2.9% | ||
| Q1 24 | 27.4% | 2.3% |
| Q4 25 | 10.4% | 2.2% | ||
| Q3 25 | 18.0% | 2.7% | ||
| Q2 25 | 19.7% | 2.5% | ||
| Q1 25 | 33.1% | 2.5% | ||
| Q4 24 | 30.3% | 2.3% | ||
| Q3 24 | 20.9% | 2.2% | ||
| Q2 24 | 18.7% | 2.2% | ||
| Q1 24 | 26.4% | 1.7% |
| Q4 25 | $0.48 | $0.75 | ||
| Q3 25 | $0.84 | $0.89 | ||
| Q2 25 | $0.92 | $0.87 | ||
| Q1 25 | $1.54 | $0.74 | ||
| Q4 24 | $1.43 | $0.70 | ||
| Q3 24 | $0.98 | $0.69 | ||
| Q2 24 | $0.86 | $0.66 | ||
| Q1 24 | $1.22 | $0.50 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $60.3M | $83.5M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $5.7B | $910.9M |
| 総資産 | $12.0B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $60.3M | $83.5M | ||
| Q3 25 | $32.2M | $124.9M | ||
| Q2 25 | $54.5M | $126.2M | ||
| Q1 25 | $55.8M | $146.3M | ||
| Q4 24 | $43.0M | $110.5M | ||
| Q3 24 | $50.2M | $145.0M | ||
| Q2 24 | $62.8M | $185.5M | ||
| Q1 24 | $54.6M | $159.1M |
| Q4 25 | $5.7B | $910.9M | ||
| Q3 25 | $5.8B | $914.0M | ||
| Q2 25 | $5.9B | $906.4M | ||
| Q1 25 | $5.9B | $901.7M | ||
| Q4 24 | $5.9B | $900.7M | ||
| Q3 24 | $5.9B | $920.9M | ||
| Q2 24 | $6.0B | $924.3M | ||
| Q1 24 | $6.1B | $944.1M |
| Q4 25 | $12.0B | $1.7B | ||
| Q3 25 | $11.9B | $1.7B | ||
| Q2 25 | $11.8B | $1.8B | ||
| Q1 25 | $11.8B | $1.7B | ||
| Q4 24 | $11.8B | $1.7B | ||
| Q3 24 | $11.8B | $1.8B | ||
| Q2 24 | $11.6B | $1.8B | ||
| Q1 24 | $11.5B | $1.8B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $261.7M | $30.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $158.6M | $28.9M |
| FCFマージンFCF / 売上 | 28.5% | 3.8% |
| 設備投資強度設備投資 / 売上 | 18.6% | 0.3% |
| キャッシュ転換率営業CF / 純利益 | 4.55× | 1.87× |
| 直近12ヶ月FCF直近4四半期 | $717.9M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $261.7M | $30.8M | ||
| Q3 25 | $266.4M | $23.2M | ||
| Q2 25 | $353.4M | — | ||
| Q1 25 | $196.6M | $66.1M | ||
| Q4 24 | $239.1M | $-6.2M | ||
| Q3 24 | $309.5M | $44.8M | ||
| Q2 24 | $349.4M | — | ||
| Q1 24 | $200.3M | $160.2M |
| Q4 25 | $158.6M | $28.9M | ||
| Q3 25 | $170.8M | $20.8M | ||
| Q2 25 | $264.5M | — | ||
| Q1 25 | $124.0M | $64.6M | ||
| Q4 24 | $152.6M | $-8.2M | ||
| Q3 24 | $215.5M | $42.5M | ||
| Q2 24 | $259.7M | — | ||
| Q1 24 | $148.2M | $157.7M |
| Q4 25 | 28.5% | 3.8% | ||
| Q3 25 | 30.8% | 2.8% | ||
| Q2 25 | 48.1% | — | ||
| Q1 25 | 22.6% | 9.2% | ||
| Q4 24 | 27.8% | -1.1% | ||
| Q3 24 | 39.1% | 5.5% | ||
| Q2 24 | 47.5% | — | ||
| Q1 24 | 27.3% | 21.0% |
| Q4 25 | 18.6% | 0.3% | ||
| Q3 25 | 17.2% | 0.3% | ||
| Q2 25 | 16.2% | 0.3% | ||
| Q1 25 | 13.2% | 0.2% | ||
| Q4 24 | 15.7% | 0.3% | ||
| Q3 24 | 17.1% | 0.3% | ||
| Q2 24 | 16.4% | 0.2% | ||
| Q1 24 | 9.6% | 0.3% |
| Q4 25 | 4.55× | 1.87× | ||
| Q3 25 | 2.68× | 1.17× | ||
| Q2 25 | 3.27× | — | ||
| Q1 25 | 1.08× | 3.79× | ||
| Q4 24 | 1.43× | -0.36× | ||
| Q3 24 | 2.69× | 2.64× | ||
| Q2 24 | 3.43× | — | ||
| Q1 24 | 1.39× | 12.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MAA
| Same Store | $515.5M | 93% |
| Non Same Store And Other | $36.8M | 7% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |