vs
MIDDLEBY Corp(MIDD)とSTANDEX INTERNATIONAL CORP(SXI)の財務データ比較。上の社名をクリックして会社を切り替えられます
MIDDLEBY Corpの直近四半期売上が大きい($982.1M vs $221.3M、STANDEX INTERNATIONAL CORPの約4.4倍)。STANDEX INTERNATIONAL CORPの純利益率が高く(1.0% vs -52.2%、差は53.2%)。STANDEX INTERNATIONAL CORPの前年同期比売上増加率が高い(16.6% vs 4.2%)。MIDDLEBY Corpの直近四半期フリーキャッシュフローが多い($156.1M vs $12.9M)。過去8四半期でSTANDEX INTERNATIONAL CORPの売上複合成長率が高い(11.7% vs -1.3%)
ミドルビーコーポレーションは米国イリノイ州エルジンに本社を置く上場企業で、業務用調理機器、産業用加工機器、一般家庭向け電化製品を製造しています。業務用調理機器部門は米国及び世界のトップ100外食チェーンのうち97社と取引実績があります。
スタンデックスインターナショナルは多業種にわたる製造企業で、電子、彫刻、科学機器、エンジニアリングテクノロジー、特殊ソリューションの5つの事業セグメントを展開し、米国、欧州、カナダ、日本、シンガポール、メキシコ、トルコ、インド、中国に事業拠点を構えています。12の事業ユニットと5つの報告セグメントに分かれ、Bakers Prideをはじめ複数の子会社を保有しています。
MIDD vs SXI — 直接比較
損益計算書 — Q3 2026 vs Q2 2026
| 指標 | ||
|---|---|---|
| 売上 | $982.1M | $221.3M |
| 純利益 | $-513.0M | $2.1M |
| 粗利率 | 36.8% | 41.7% |
| 営業利益率 | -56.4% | 16.1% |
| 純利益率 | -52.2% | 1.0% |
| 売上前年比 | 4.2% | 16.6% |
| 純利益前年比 | -549.3% | 147.4% |
| EPS(希薄化後) | $-10.15 | $0.17 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | — | $221.3M | ||
| Q3 25 | $982.1M | $217.4M | ||
| Q2 25 | $977.9M | $222.0M | ||
| Q1 25 | $906.6M | $207.8M | ||
| Q4 24 | $1.0B | $189.8M | ||
| Q3 24 | $942.8M | $170.5M | ||
| Q2 24 | $991.5M | $180.2M | ||
| Q1 24 | $926.9M | $177.3M |
| Q4 25 | — | $2.1M | ||
| Q3 25 | $-513.0M | $15.1M | ||
| Q2 25 | $106.0M | $14.8M | ||
| Q1 25 | $92.4M | $21.9M | ||
| Q4 24 | $112.3M | $857.0K | ||
| Q3 24 | $114.2M | $18.2M | ||
| Q2 24 | $115.4M | $19.6M | ||
| Q1 24 | $86.6M | $15.8M |
| Q4 25 | — | 41.7% | ||
| Q3 25 | 36.8% | 41.6% | ||
| Q2 25 | 38.0% | 41.1% | ||
| Q1 25 | 38.2% | 39.7% | ||
| Q4 24 | 38.4% | 37.6% | ||
| Q3 24 | 37.7% | 41.1% | ||
| Q2 24 | 38.3% | 38.5% | ||
| Q1 24 | 37.4% | 38.5% |
| Q4 25 | — | 16.1% | ||
| Q3 25 | -56.4% | 13.6% | ||
| Q2 25 | 15.9% | 15.6% | ||
| Q1 25 | 15.5% | 12.6% | ||
| Q4 24 | 16.8% | 4.5% | ||
| Q3 24 | 18.4% | 14.1% | ||
| Q2 24 | 17.7% | 15.1% | ||
| Q1 24 | 14.8% | 12.3% |
| Q4 25 | — | 1.0% | ||
| Q3 25 | -52.2% | 6.9% | ||
| Q2 25 | 10.8% | 6.7% | ||
| Q1 25 | 10.2% | 10.5% | ||
| Q4 24 | 11.1% | 0.5% | ||
| Q3 24 | 12.1% | 10.7% | ||
| Q2 24 | 11.6% | 10.9% | ||
| Q1 24 | 9.3% | 8.9% |
| Q4 25 | — | $0.17 | ||
| Q3 25 | $-10.15 | $1.25 | ||
| Q2 25 | $1.99 | $1.23 | ||
| Q1 25 | $1.69 | $1.81 | ||
| Q4 24 | $2.07 | $0.07 | ||
| Q3 24 | $2.11 | $1.53 | ||
| Q2 24 | $2.13 | $1.64 | ||
| Q1 24 | $1.59 | $1.33 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $175.1M | $97.0M |
| 総負債低いほど良い | — | $534.7M |
| 株主資本純資産 | $2.9B | $700.2M |
| 総資産 | $6.4B | $1.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.76× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $97.0M | ||
| Q3 25 | $175.1M | $98.7M | ||
| Q2 25 | $511.5M | $104.5M | ||
| Q1 25 | $745.1M | $109.8M | ||
| Q4 24 | $689.5M | $121.1M | ||
| Q3 24 | $606.0M | $164.6M | ||
| Q2 24 | $459.5M | $154.2M | ||
| Q1 24 | $341.0M | $138.8M |
| Q4 25 | — | $534.7M | ||
| Q3 25 | — | $544.6M | ||
| Q2 25 | — | $552.5M | ||
| Q1 25 | — | $579.4M | ||
| Q4 24 | $2.4B | $534.3M | ||
| Q3 24 | — | $149.0M | ||
| Q2 24 | — | $148.9M | ||
| Q1 24 | — | $148.8M |
| Q4 25 | — | $700.2M | ||
| Q3 25 | $2.9B | $707.7M | ||
| Q2 25 | $3.6B | $711.7M | ||
| Q1 25 | $3.7B | $686.9M | ||
| Q4 24 | $3.6B | $656.0M | ||
| Q3 24 | $3.6B | $658.0M | ||
| Q2 24 | $3.4B | $621.5M | ||
| Q1 24 | $3.3B | $619.0M |
| Q4 25 | — | $1.6B | ||
| Q3 25 | $6.4B | $1.6B | ||
| Q2 25 | $7.3B | $1.6B | ||
| Q1 25 | $7.4B | $1.6B | ||
| Q4 24 | $7.3B | $1.5B | ||
| Q3 24 | $7.2B | $1.0B | ||
| Q2 24 | $7.0B | $1.0B | ||
| Q1 24 | $6.9B | $993.5M |
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 0.77× | ||
| Q2 25 | — | 0.78× | ||
| Q1 25 | — | 0.84× | ||
| Q4 24 | 0.66× | 0.81× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.24× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $176.3M | $20.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $156.1M | $12.9M |
| FCFマージンFCF / 売上 | 15.9% | 5.8% |
| 設備投資強度設備投資 / 売上 | 2.1% | 3.5% |
| キャッシュ転換率営業CF / 純利益 | — | 9.70× |
| 直近12ヶ月FCF直近4四半期 | $591.2M | $51.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $20.6M | ||
| Q3 25 | $176.3M | $16.8M | ||
| Q2 25 | $122.0M | $33.4M | ||
| Q1 25 | $141.1M | $9.5M | ||
| Q4 24 | $239.7M | $9.1M | ||
| Q3 24 | $156.7M | $17.6M | ||
| Q2 24 | $149.5M | $28.5M | ||
| Q1 24 | $140.9M | $24.4M |
| Q4 25 | — | $12.9M | ||
| Q3 25 | $156.1M | $10.4M | ||
| Q2 25 | $101.1M | $24.8M | ||
| Q1 25 | $107.4M | $3.5M | ||
| Q4 24 | $226.6M | $2.1M | ||
| Q3 24 | $145.2M | $10.8M | ||
| Q2 24 | $138.6M | $22.0M | ||
| Q1 24 | $127.2M | $19.2M |
| Q4 25 | — | 5.8% | ||
| Q3 25 | 15.9% | 4.8% | ||
| Q2 25 | 10.3% | 11.2% | ||
| Q1 25 | 11.8% | 1.7% | ||
| Q4 24 | 22.3% | 1.1% | ||
| Q3 24 | 15.4% | 6.4% | ||
| Q2 24 | 14.0% | 12.2% | ||
| Q1 24 | 13.7% | 10.8% |
| Q4 25 | — | 3.5% | ||
| Q3 25 | 2.1% | 3.0% | ||
| Q2 25 | 2.1% | 3.9% | ||
| Q1 25 | 3.7% | 2.9% | ||
| Q4 24 | 1.3% | 3.7% | ||
| Q3 24 | 1.2% | 3.9% | ||
| Q2 24 | 1.1% | 3.6% | ||
| Q1 24 | 1.5% | 2.9% |
| Q4 25 | — | 9.70× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | 1.15× | 2.25× | ||
| Q1 25 | 1.53× | 0.44× | ||
| Q4 24 | 2.13× | 10.57× | ||
| Q3 24 | 1.37× | 0.97× | ||
| Q2 24 | 1.30× | 1.46× | ||
| Q1 24 | 1.63× | 1.54× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MIDD
| Commercial Foodservice Equipment Group | $433.7M | 44% |
| Other | $316.8M | 32% |
| Food Processing Group | $120.8M | 12% |
| Residential Kitchen | $110.8M | 11% |
SXI
| Electronics Products Group | $115.7M | 52% |
| Engraving Services | $33.0M | 15% |
| Engineering Technologies Components | $30.6M | 14% |
| Transferred Over Time | $21.2M | 10% |
| Hydraulics Cylinders And System | $11.4M | 5% |
| Merchandising Display | $8.4M | 4% |
| Engraving Products | $2.7M | 1% |