vs
MONRO, INC.（MNRO）とPOWER SOLUTIONS INTERNATIONAL, INC.（PSIX）の財務データ比較。上の社名をクリックして会社を切り替えられます
MONRO, INC.の直近四半期売上が大きい（$293.4M vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約1.5倍）。POWER SOLUTIONS INTERNATIONAL, INC.の純利益率が高く（8.4% vs 3.8%、差は4.6%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs -4.0%）。MONRO, INC.の直近四半期フリーキャッシュフローが多い（$9.1M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs -2.7%）
モンロー社（Monro, Inc.）は自動車サービス企業で、創業地および本社はアメリカ合衆国ニューヨーク州ロチェスターです。2025年時点で1260店舗を展開しており、店舗数と売上高においてDriven Brandsに次ぐ北米第2位の自動車サービス企業です。
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
MNRO vs PSIX — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $293.4M | $191.2M |
| 純利益 | $11.1M | $16.1M |
| 粗利率 | 34.9% | 21.9% |
| 営業利益率 | 6.3% | 12.7% |
| 純利益率 | 3.8% | 8.4% |
| 売上前年比 | -4.0% | 32.5% |
| 純利益前年比 | 143.1% | -31.0% |
| EPS（希薄化後） | $0.35 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $293.4M | $191.2M | ||
| Q3 25 | $288.9M | $203.8M | ||
| Q2 25 | $301.0M | $191.9M | ||
| Q1 25 | $295.0M | $135.4M | ||
| Q4 24 | $305.8M | $144.3M | ||
| Q3 24 | $301.4M | $125.8M | ||
| Q2 24 | $293.2M | $110.6M | ||
| Q1 24 | $310.1M | $95.2M |
| Q4 25 | $11.1M | $16.1M | ||
| Q3 25 | $5.7M | $27.6M | ||
| Q2 25 | $-8.1M | $51.2M | ||
| Q1 25 | $-21.3M | $19.1M | ||
| Q4 24 | $4.6M | $23.3M | ||
| Q3 24 | $5.6M | $17.3M | ||
| Q2 24 | $5.9M | $21.5M | ||
| Q1 24 | $3.7M | $7.1M |
| Q4 25 | 34.9% | 21.9% | ||
| Q3 25 | 35.7% | 23.9% | ||
| Q2 25 | 35.5% | 28.2% | ||
| Q1 25 | 33.0% | 29.7% | ||
| Q4 24 | 34.3% | 29.9% | ||
| Q3 24 | 35.3% | 28.9% | ||
| Q2 24 | 37.2% | 31.8% | ||
| Q1 24 | 35.5% | 27.0% |
| Q4 25 | 6.3% | 12.7% | ||
| Q3 25 | 4.4% | 13.9% | ||
| Q2 25 | -2.0% | 16.9% | ||
| Q1 25 | -8.1% | 18.2% | ||
| Q4 24 | 3.3% | 17.5% | ||
| Q3 24 | 4.4% | 16.3% | ||
| Q2 24 | 4.5% | 22.9% | ||
| Q1 24 | 3.3% | 11.2% |
| Q4 25 | 3.8% | 8.4% | ||
| Q3 25 | 2.0% | 13.5% | ||
| Q2 25 | -2.7% | 26.7% | ||
| Q1 25 | -7.2% | 14.1% | ||
| Q4 24 | 1.5% | 16.1% | ||
| Q3 24 | 1.9% | 13.8% | ||
| Q2 24 | 2.0% | 19.5% | ||
| Q1 24 | 1.2% | 7.5% |
| Q4 25 | $0.35 | $0.69 | ||
| Q3 25 | $0.18 | $1.20 | ||
| Q2 25 | $-0.28 | $2.22 | ||
| Q1 25 | $-0.74 | $0.83 | ||
| Q4 24 | $0.15 | $1.01 | ||
| Q3 24 | $0.18 | $0.75 | ||
| Q2 24 | $0.19 | $0.94 | ||
| Q1 24 | $0.12 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $4.9M | $41.3M |
| 総負債低いほど良い | $45.0M | $96.6M |
| 株主資本純資産 | $604.9M | $178.6M |
| 総資産 | $1.6B | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | 0.07× | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $4.9M | $41.3M | ||
| Q3 25 | $10.5M | $49.0M | ||
| Q2 25 | $7.8M | $49.5M | ||
| Q1 25 | $20.8M | $50.0M | ||
| Q4 24 | $10.2M | $55.3M | ||
| Q3 24 | $20.9M | $40.5M | ||
| Q2 24 | $18.7M | $28.8M | ||
| Q1 24 | $6.6M | $33.1M |
| Q4 25 | $45.0M | $96.6M | ||
| Q3 25 | $60.0M | $96.7M | ||
| Q2 25 | $71.5M | $1.8M | ||
| Q1 25 | $61.3M | $1.0M | ||
| Q4 24 | $59.3M | $184.0K | ||
| Q3 24 | $62.0M | $238.0K | ||
| Q2 24 | $112.0M | $292.0K | ||
| Q1 24 | $102.0M | $345.0K |
| Q4 25 | $604.9M | $178.6M | ||
| Q3 25 | $601.7M | $162.5M | ||
| Q2 25 | $604.9M | $135.7M | ||
| Q1 25 | $620.8M | $84.3M | ||
| Q4 24 | $648.9M | $65.3M | ||
| Q3 24 | $651.9M | $42.1M | ||
| Q2 24 | $654.4M | $24.8M | ||
| Q1 24 | $656.8M | $3.2M |
| Q4 25 | $1.6B | $424.7M | ||
| Q3 25 | $1.6B | $458.9M | ||
| Q2 25 | $1.6B | $437.7M | ||
| Q1 25 | $1.6B | $372.7M | ||
| Q4 24 | $1.7B | $328.2M | ||
| Q3 24 | $1.7B | $339.1M | ||
| Q2 24 | $1.7B | $307.6M | ||
| Q1 24 | $1.7B | $286.8M |
| Q4 25 | 0.07× | 0.54× | ||
| Q3 25 | 0.10× | 0.60× | ||
| Q2 25 | 0.12× | 0.01× | ||
| Q1 25 | 0.10× | 0.01× | ||
| Q4 24 | 0.09× | 0.00× | ||
| Q3 24 | 0.10× | 0.01× | ||
| Q2 24 | 0.17× | 0.01× | ||
| Q1 24 | 0.16× | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $17.8M | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $9.1M | $-7.6M |
| FCFマージンFCF / 売上 | 3.1% | -4.0% |
| 設備投資強度設備投資 / 売上 | 3.0% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 1.60× | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $49.6M | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $17.8M | $-4.6M | ||
| Q3 25 | $32.3M | $3.3M | ||
| Q2 25 | $-1.9M | $16.7M | ||
| Q1 25 | $28.9M | $8.8M | ||
| Q4 24 | $14.8M | $32.7M | ||
| Q3 24 | $62.6M | $12.6M | ||
| Q2 24 | $25.6M | $1.5M | ||
| Q1 24 | $-5.3M | $15.6M |
| Q4 25 | $9.1M | $-7.6M | ||
| Q3 25 | $26.6M | $1.7M | ||
| Q2 25 | $-9.3M | $14.6M | ||
| Q1 25 | $23.2M | $5.4M | ||
| Q4 24 | $7.9M | $30.0M | ||
| Q3 24 | $57.6M | $12.1M | ||
| Q2 24 | $16.8M | $822.0K | ||
| Q1 24 | $-11.9M | $14.8M |
| Q4 25 | 3.1% | -4.0% | ||
| Q3 25 | 9.2% | 0.8% | ||
| Q2 25 | -3.1% | 7.6% | ||
| Q1 25 | 7.9% | 4.0% | ||
| Q4 24 | 2.6% | 20.8% | ||
| Q3 24 | 19.1% | 9.7% | ||
| Q2 24 | 5.7% | 0.7% | ||
| Q1 24 | -3.8% | 15.6% |
| Q4 25 | 3.0% | 1.6% | ||
| Q3 25 | 2.0% | 0.8% | ||
| Q2 25 | 2.5% | 1.1% | ||
| Q1 25 | 1.9% | 2.5% | ||
| Q4 24 | 2.2% | 1.8% | ||
| Q3 24 | 1.6% | 0.3% | ||
| Q2 24 | 3.0% | 0.6% | ||
| Q1 24 | 2.1% | 0.9% |
| Q4 25 | 1.60× | -0.29× | ||
| Q3 25 | 5.71× | 0.12× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | 3.23× | 1.40× | ||
| Q3 24 | 11.08× | 0.73× | ||
| Q2 24 | 4.37× | 0.07× | ||
| Q1 24 | -1.42× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
