vs
Madison Square Garden Entertainment Corp.(MSGE)とノードソン(NDSN)の財務データ比較。上の社名をクリックして会社を切り替えられます
ノードソンの直近四半期売上が大きい($751.8M vs $424.8M、Madison Square Garden Entertainment Corp.の約1.8倍)。Madison Square Garden Entertainment Corp.の純利益率が高く(21.8% vs 20.2%、差は1.7%)。Madison Square Garden Entertainment Corp.の前年同期比売上増加率が高い(12.5% vs 1.0%)。過去8四半期でMadison Square Garden Entertainment Corp.の売上複合成長率が高い(48.9% vs 9.0%)
マディソンスクエアガーデン・エンターテイメント・コーポレーションはニューヨークに本拠を置く米国のスポーツホールディングカンパニーで、スポーツイベント運営、IP管理、商業化事業で豊富な実績と業界影響力を持っています。
ノードソンコーポレーションは米国発祥の多国籍企業で、民生用・産業用接着剤、シーラント、コーティング向けの塗布装置の設計・製造を主力とし、電子部品の検査装置、硬化・表面処理プロセス用技術システム、医療機器・部品技術の開発製造も手がけています。
MSGE vs NDSN — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $424.8M | $751.8M |
| 純利益 | $92.7M | $151.6M |
| 粗利率 | — | 56.3% |
| 営業利益率 | 38.6% | 28.5% |
| 純利益率 | 21.8% | 20.2% |
| 売上前年比 | 12.5% | 1.0% |
| 純利益前年比 | 22.2% | 24.1% |
| EPS(希薄化後) | $1.94 | $2.67 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $424.8M | $751.8M | ||
| Q3 25 | $154.1M | $741.5M | ||
| Q2 25 | $145.1M | $682.9M | ||
| Q1 25 | $206.0M | $615.4M | ||
| Q4 24 | $377.6M | $744.5M | ||
| Q3 24 | $134.1M | $661.6M | ||
| Q2 24 | $177.6M | $650.6M | ||
| Q1 24 | $191.6M | $633.2M |
| Q4 25 | $92.7M | $151.6M | ||
| Q3 25 | $-21.7M | $125.8M | ||
| Q2 25 | $-27.2M | $112.4M | ||
| Q1 25 | $8.0M | $94.7M | ||
| Q4 24 | $75.9M | $122.2M | ||
| Q3 24 | $-19.3M | $117.3M | ||
| Q2 24 | $66.9M | $118.2M | ||
| Q1 24 | $2.8M | $109.6M |
| Q4 25 | — | 56.3% | ||
| Q3 25 | — | 54.8% | ||
| Q2 25 | — | 54.7% | ||
| Q1 25 | — | 54.6% | ||
| Q4 24 | — | 54.1% | ||
| Q3 24 | — | 55.8% | ||
| Q2 24 | — | 56.2% | ||
| Q1 24 | — | 55.0% |
| Q4 25 | 38.6% | 28.5% | ||
| Q3 25 | -19.3% | 25.3% | ||
| Q2 25 | -17.7% | 24.7% | ||
| Q1 25 | 13.3% | 22.9% | ||
| Q4 24 | 36.8% | 24.0% | ||
| Q3 24 | -13.8% | 25.3% | ||
| Q2 24 | -5.0% | 25.9% | ||
| Q1 24 | 8.8% | 25.2% |
| Q4 25 | 21.8% | 20.2% | ||
| Q3 25 | -14.0% | 17.0% | ||
| Q2 25 | -18.7% | 16.5% | ||
| Q1 25 | 3.9% | 15.4% | ||
| Q4 24 | 20.1% | 16.4% | ||
| Q3 24 | -14.4% | 17.7% | ||
| Q2 24 | 37.7% | 18.2% | ||
| Q1 24 | 1.5% | 17.3% |
| Q4 25 | $1.94 | $2.67 | ||
| Q3 25 | $-0.46 | $2.22 | ||
| Q2 25 | $-0.56 | $1.97 | ||
| Q1 25 | $0.17 | $1.65 | ||
| Q4 24 | $1.56 | $2.12 | ||
| Q3 24 | $-0.40 | $2.04 | ||
| Q2 24 | $1.32 | $2.05 | ||
| Q1 24 | $0.06 | $1.90 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $157.1M | $108.4M |
| 総負債低いほど良い | $554.6M | $2.0B |
| 株主資本純資産 | $36.0M | $3.0B |
| 総資産 | $1.8B | $5.9B |
| 負債/資本比率低いほどレバレッジが低い | 15.40× | 0.66× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $157.1M | $108.4M | ||
| Q3 25 | $29.9M | $147.8M | ||
| Q2 25 | $43.0M | $130.2M | ||
| Q1 25 | $89.0M | $130.4M | ||
| Q4 24 | $54.9M | $116.0M | ||
| Q3 24 | $37.3M | $165.3M | ||
| Q2 24 | $33.3M | $125.4M | ||
| Q1 24 | $28.0M | $136.2M |
| Q4 25 | $554.6M | $2.0B | ||
| Q3 25 | $581.7M | $2.1B | ||
| Q2 25 | $568.8M | $2.2B | ||
| Q1 25 | $577.4M | $2.2B | ||
| Q4 24 | $584.7M | $2.2B | ||
| Q3 24 | $647.0M | $1.5B | ||
| Q2 24 | $599.2M | $1.5B | ||
| Q1 24 | $602.5M | $1.6B |
| Q4 25 | $36.0M | $3.0B | ||
| Q3 25 | $-65.8M | $3.0B | ||
| Q2 25 | $-13.3M | $3.0B | ||
| Q1 25 | $9.5M | $2.9B | ||
| Q4 24 | $10.3M | $2.9B | ||
| Q3 24 | $-48.7M | $2.9B | ||
| Q2 24 | $-23.2M | $2.8B | ||
| Q1 24 | $-94.6M | $2.7B |
| Q4 25 | $1.8B | $5.9B | ||
| Q3 25 | $1.7B | $6.0B | ||
| Q2 25 | $1.7B | $6.1B | ||
| Q1 25 | $1.7B | $5.9B | ||
| Q4 24 | $1.6B | $6.0B | ||
| Q3 24 | $1.6B | $5.2B | ||
| Q2 24 | $1.6B | $5.2B | ||
| Q1 24 | $1.5B | $5.2B |
| Q4 25 | 15.40× | 0.66× | ||
| Q3 25 | — | 0.71× | ||
| Q2 25 | — | 0.74× | ||
| Q1 25 | 60.61× | 0.75× | ||
| Q4 24 | 56.61× | 0.75× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.55× | ||
| Q1 24 | — | 0.60× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $164.4M | $202.9M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $193.9M |
| FCFマージンFCF / 売上 | — | 25.8% |
| 設備投資強度設備投資 / 売上 | — | 1.2% |
| キャッシュ転換率営業CF / 純利益 | 1.77× | 1.34× |
| 直近12ヶ月FCF直近4四半期 | — | $661.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $164.4M | $202.9M | ||
| Q3 25 | $19.8M | $238.0M | ||
| Q2 25 | $-27.0M | $119.2M | ||
| Q1 25 | $56.8M | $159.1M | ||
| Q4 24 | $112.9M | $96.4M | ||
| Q3 24 | $-27.4M | $164.8M | ||
| Q2 24 | $212.0K | $122.6M | ||
| Q1 24 | $5.8M | $172.4M |
| Q4 25 | — | $193.9M | ||
| Q3 25 | — | $226.4M | ||
| Q2 25 | — | $103.1M | ||
| Q1 25 | — | $137.7M | ||
| Q4 24 | — | $75.8M | ||
| Q3 24 | — | $143.0M | ||
| Q2 24 | — | $108.2M | ||
| Q1 24 | — | $164.8M |
| Q4 25 | — | 25.8% | ||
| Q3 25 | — | 30.5% | ||
| Q2 25 | — | 15.1% | ||
| Q1 25 | — | 22.4% | ||
| Q4 24 | — | 10.2% | ||
| Q3 24 | — | 21.6% | ||
| Q2 24 | — | 16.6% | ||
| Q1 24 | — | 26.0% |
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 1.2% |
| Q4 25 | 1.77× | 1.34× | ||
| Q3 25 | — | 1.89× | ||
| Q2 25 | — | 1.06× | ||
| Q1 25 | 7.07× | 1.68× | ||
| Q4 24 | 1.49× | 0.79× | ||
| Q3 24 | — | 1.41× | ||
| Q2 24 | 0.00× | 1.04× | ||
| Q1 24 | 2.08× | 1.57× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MSGE
| Ticketing And Venue License Fee Revenues | $263.5M | 62% |
| Food Beverage And Merchandise Revenues | $64.3M | 15% |
| Related Party | $43.9M | 10% |
| Arena Licensing Fees And Other Leasing Revenue | $35.2M | 8% |
| Other | $15.9M | 4% |
NDSN
| Advanced Technology Systems | $624.5M | 83% |
| Other | $127.3M | 17% |