vs
National Storage Affiliates Trust（NSA）とPOWER SOLUTIONS INTERNATIONAL, INC.（PSIX）の財務データ比較。上の社名をクリックして会社を切り替えられます
POWER SOLUTIONS INTERNATIONAL, INC.の直近四半期売上が大きい（$191.2M vs $187.0M、National Storage Affiliates Trustの約1.0倍）。National Storage Affiliates Trustの純利益率が高く（12.2% vs 8.4%、差は3.8%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs -1.6%）。National Storage Affiliates Trustの直近四半期フリーキャッシュフローが多い（$299.8M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs -2.4%）
ナショナル・ストレージ・アフィリエイツ・トラストは米国に本拠を置く不動産投資信託で、セルフストレージ事業を中心に、米国数十州の施設の所有・運営・買収を行い、個人や企業向けに安全な保管サービスを提供しています。
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
NSA vs PSIX — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $187.0M | $191.2M |
| 純利益 | $22.9M | $16.1M |
| 粗利率 | 72.5% | 21.9% |
| 営業利益率 | 20.2% | 12.7% |
| 純利益率 | 12.2% | 8.4% |
| 売上前年比 | -1.6% | 32.5% |
| 純利益前年比 | 36.8% | -31.0% |
| EPS（希薄化後） | $0.23 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $187.0M | $191.2M | ||
| Q3 25 | $188.7M | $203.8M | ||
| Q2 25 | $188.8M | $191.9M | ||
| Q1 25 | $188.4M | $135.4M | ||
| Q4 24 | $190.1M | $144.3M | ||
| Q3 24 | $193.6M | $125.8M | ||
| Q2 24 | $190.4M | $110.6M | ||
| Q1 24 | $196.1M | $95.2M |
| Q4 25 | $22.9M | $16.1M | ||
| Q3 25 | $18.4M | $27.6M | ||
| Q2 25 | $19.5M | $51.2M | ||
| Q1 25 | $13.0M | $19.1M | ||
| Q4 24 | $16.7M | $23.3M | ||
| Q3 24 | $18.7M | $17.3M | ||
| Q2 24 | $17.1M | $21.5M | ||
| Q1 24 | $59.0M | $7.1M |
| Q4 25 | 72.5% | 21.9% | ||
| Q3 25 | 70.7% | 23.9% | ||
| Q2 25 | 70.5% | 28.2% | ||
| Q1 25 | 70.7% | 29.7% | ||
| Q4 24 | 72.5% | 29.9% | ||
| Q3 24 | 72.8% | 28.9% | ||
| Q2 24 | 72.6% | 31.8% | ||
| Q1 24 | 72.1% | 27.0% |
| Q4 25 | 20.2% | 12.7% | ||
| Q3 25 | 15.8% | 13.9% | ||
| Q2 25 | 16.5% | 16.9% | ||
| Q1 25 | 11.0% | 18.2% | ||
| Q4 24 | 14.5% | 17.5% | ||
| Q3 24 | 15.8% | 16.3% | ||
| Q2 24 | 17.2% | 22.9% | ||
| Q1 24 | 48.9% | 11.2% |
| Q4 25 | 12.2% | 8.4% | ||
| Q3 25 | 9.8% | 13.5% | ||
| Q2 25 | 10.3% | 26.7% | ||
| Q1 25 | 6.9% | 14.1% | ||
| Q4 24 | 8.8% | 16.1% | ||
| Q3 24 | 9.7% | 13.8% | ||
| Q2 24 | 9.0% | 19.5% | ||
| Q1 24 | 30.1% | 7.5% |
| Q4 25 | $0.23 | $0.69 | ||
| Q3 25 | $0.17 | $1.20 | ||
| Q2 25 | $0.19 | $2.22 | ||
| Q1 25 | $0.10 | $0.83 | ||
| Q4 24 | $0.19 | $1.01 | ||
| Q3 24 | $0.18 | $0.75 | ||
| Q2 24 | $0.16 | $0.94 | ||
| Q1 24 | $0.65 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $23.3M | $41.3M |
| 総負債低いほど良い | — | $96.6M |
| 株主資本純資産 | $946.0M | $178.6M |
| 総資産 | $5.1B | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $23.3M | $41.3M | ||
| Q3 25 | $26.3M | $49.0M | ||
| Q2 25 | $26.1M | $49.5M | ||
| Q1 25 | $19.3M | $50.0M | ||
| Q4 24 | $50.4M | $55.3M | ||
| Q3 24 | $69.9M | $40.5M | ||
| Q2 24 | $59.0M | $28.8M | ||
| Q1 24 | $64.2M | $33.1M |
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | $946.0M | $178.6M | ||
| Q3 25 | $973.1M | $162.5M | ||
| Q2 25 | $1.0B | $135.7M | ||
| Q1 25 | $1.0B | $84.3M | ||
| Q4 24 | $1.1B | $65.3M | ||
| Q3 24 | $986.9M | $42.1M | ||
| Q2 24 | $1.2B | $24.8M | ||
| Q1 24 | $1.3B | $3.2M |
| Q4 25 | $5.1B | $424.7M | ||
| Q3 25 | $5.1B | $458.9M | ||
| Q2 25 | $5.2B | $437.7M | ||
| Q1 25 | $5.3B | $372.7M | ||
| Q4 24 | $5.4B | $328.2M | ||
| Q3 24 | $5.4B | $339.1M | ||
| Q2 24 | $5.3B | $307.6M | ||
| Q1 24 | $5.4B | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $338.5M | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $299.8M | $-7.6M |
| FCFマージンFCF / 売上 | 160.3% | -4.0% |
| 設備投資強度設備投資 / 売上 | 20.7% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 14.79× | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $541.5M | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $338.5M | $-4.6M | ||
| Q3 25 | $100.2M | $3.3M | ||
| Q2 25 | $79.9M | $16.7M | ||
| Q1 25 | $85.6M | $8.8M | ||
| Q4 24 | $363.1M | $32.7M | ||
| Q3 24 | $105.7M | $12.6M | ||
| Q2 24 | $83.2M | $1.5M | ||
| Q1 24 | $94.0M | $15.6M |
| Q4 25 | $299.8M | $-7.6M | ||
| Q3 25 | $88.0M | $1.7M | ||
| Q2 25 | $73.8M | $14.6M | ||
| Q1 25 | $79.9M | $5.4M | ||
| Q4 24 | $344.4M | $30.0M | ||
| Q3 24 | $101.8M | $12.1M | ||
| Q2 24 | $79.5M | $822.0K | ||
| Q1 24 | $88.6M | $14.8M |
| Q4 25 | 160.3% | -4.0% | ||
| Q3 25 | 46.6% | 0.8% | ||
| Q2 25 | 39.1% | 7.6% | ||
| Q1 25 | 42.4% | 4.0% | ||
| Q4 24 | 181.2% | 20.8% | ||
| Q3 24 | 52.6% | 9.7% | ||
| Q2 24 | 41.7% | 0.7% | ||
| Q1 24 | 45.2% | 15.6% |
| Q4 25 | 20.7% | 1.6% | ||
| Q3 25 | 6.5% | 0.8% | ||
| Q2 25 | 3.2% | 1.1% | ||
| Q1 25 | 3.0% | 2.5% | ||
| Q4 24 | 9.8% | 1.8% | ||
| Q3 24 | 2.0% | 0.3% | ||
| Q2 24 | 1.9% | 0.6% | ||
| Q1 24 | 2.7% | 0.9% |
| Q4 25 | 14.79× | -0.29× | ||
| Q3 25 | 5.44× | 0.12× | ||
| Q2 25 | 4.10× | 0.33× | ||
| Q1 25 | 6.59× | 0.46× | ||
| Q4 24 | 21.70× | 1.40× | ||
| Q3 24 | 5.65× | 0.73× | ||
| Q2 24 | 4.88× | 0.07× | ||
| Q1 24 | 1.59× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NSA
セグメントデータなし
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
