vs
Nextpower Inc.(NXT)とRUSH ENTERPRISES INC \TX\(RUSHA)の財務データ比較。上の社名をクリックして会社を切り替えられます
RUSH ENTERPRISES INC \TX\の直近四半期売上が大きい($1.7B vs $909.4M、Nextpower Inc.の約1.9倍)。Nextpower Inc.の純利益率が高く(14.4% vs 3.7%、差は10.8%)。Nextpower Inc.の前年同期比売上増加率が高い(33.9% vs -9.0%)。RUSH ENTERPRISES INC \TX\の直近四半期フリーキャッシュフローが多い($411.6M vs $118.5M)。過去8四半期でNextpower Inc.の売上複合成長率が高い(11.1% vs -6.8%)
Nextpower Inc(証券コード:NXT)は米国カリフォルニア州フリーモントに本社を置くグローバルなエネルギーテクノロジー企業です。世界中の顧客に最先端のエネルギー技術ソリューションと関連サービスを提供し、同分野で高い技術力と市場競争力を有しています。
ラッシュ・エンタープライズは米国テキサス州ニューブラウンフェルズに本拠を置く商用車ディーラーで、傘下のRush Truck Centersを通じて新車・中古トラックを主力販売している。2019年時点で米国20州に200店舗以上、カナダに14拠点を展開し、2020年にフォーチュン500入りを果たした。
NXT vs RUSHA — 直接比較
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $909.4M | $1.7B |
| 純利益 | $131.2M | $61.7M |
| 粗利率 | 31.7% | 20.4% |
| 営業利益率 | 19.4% | 4.9% |
| 純利益率 | 14.4% | 3.7% |
| 売上前年比 | 33.9% | -9.0% |
| 純利益前年比 | 13.8% | 1.8% |
| EPS(希薄化後) | $0.85 | $0.77 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.7B | ||
| Q4 25 | $909.4M | $1.7B | ||
| Q3 25 | $905.3M | $1.8B | ||
| Q2 25 | $864.3M | $1.8B | ||
| Q1 25 | $924.3M | $1.8B | ||
| Q4 24 | $679.4M | $1.9B | ||
| Q3 24 | $635.6M | $1.8B | ||
| Q2 24 | $719.9M | $1.9B |
| Q1 26 | — | $61.7M | ||
| Q4 25 | $131.2M | $64.3M | ||
| Q3 25 | $146.9M | $66.7M | ||
| Q2 25 | $157.2M | $72.4M | ||
| Q1 25 | $156.8M | $60.3M | ||
| Q4 24 | $115.3M | $74.8M | ||
| Q3 24 | $115.4M | $79.1M | ||
| Q2 24 | $121.7M | $78.7M |
| Q1 26 | — | 20.4% | ||
| Q4 25 | 31.7% | 20.8% | ||
| Q3 25 | 32.4% | 21.0% | ||
| Q2 25 | 32.6% | 20.7% | ||
| Q1 25 | 33.1% | 20.3% | ||
| Q4 24 | 35.5% | 19.3% | ||
| Q3 24 | 35.4% | 21.0% | ||
| Q2 24 | 33.0% | 20.2% |
| Q1 26 | — | 4.9% | ||
| Q4 25 | 19.4% | 5.5% | ||
| Q3 25 | 20.0% | 5.6% | ||
| Q2 25 | 21.5% | 6.0% | ||
| Q1 25 | 21.1% | 5.2% | ||
| Q4 24 | 22.1% | 5.8% | ||
| Q3 24 | 21.0% | 6.7% | ||
| Q2 24 | 22.2% | 6.4% |
| Q1 26 | — | 3.7% | ||
| Q4 25 | 14.4% | 3.8% | ||
| Q3 25 | 16.2% | 3.7% | ||
| Q2 25 | 18.2% | 3.9% | ||
| Q1 25 | 17.0% | 3.4% | ||
| Q4 24 | 17.0% | 3.9% | ||
| Q3 24 | 18.2% | 4.4% | ||
| Q2 24 | 16.9% | 4.1% |
| Q1 26 | — | $0.77 | ||
| Q4 25 | $0.85 | $0.81 | ||
| Q3 25 | $0.97 | $0.83 | ||
| Q2 25 | $1.04 | $0.90 | ||
| Q1 25 | $1.05 | $0.73 | ||
| Q4 24 | $0.79 | $-95.13 | ||
| Q3 24 | $0.79 | $0.97 | ||
| Q2 24 | $0.84 | $97.00 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $952.6M | — |
| 総負債低いほど良い | — | $277.8M |
| 株主資本純資産 | $2.2B | $2.3B |
| 総資産 | $3.8B | $4.5B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.12× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $952.6M | $212.6M | ||
| Q3 25 | $845.3M | $242.0M | ||
| Q2 25 | $743.4M | $211.1M | ||
| Q1 25 | $766.1M | $228.7M | ||
| Q4 24 | $693.5M | $228.1M | ||
| Q3 24 | $561.9M | $185.1M | ||
| Q2 24 | $471.9M | $167.3M |
| Q1 26 | — | $277.8M | ||
| Q4 25 | — | $274.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $408.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $2.3B | ||
| Q4 25 | $2.2B | $2.2B | ||
| Q3 25 | $2.0B | $2.2B | ||
| Q2 25 | $1.8B | $2.2B | ||
| Q1 25 | $1.6B | $2.2B | ||
| Q4 24 | $1.4B | $2.1B | ||
| Q3 24 | $1.3B | $2.1B | ||
| Q2 24 | $1.1B | $2.0B |
| Q1 26 | — | $4.5B | ||
| Q4 25 | $3.8B | $4.4B | ||
| Q3 25 | $3.7B | $4.6B | ||
| Q2 25 | $3.4B | $4.7B | ||
| Q1 25 | $3.2B | $4.7B | ||
| Q4 24 | $3.0B | $4.6B | ||
| Q3 24 | $2.8B | $4.6B | ||
| Q2 24 | $2.6B | $4.5B |
| Q1 26 | — | 0.12× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $123.3M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $118.5M | $411.6M |
| FCFマージンFCF / 売上 | 13.0% | 24.4% |
| 設備投資強度設備投資 / 売上 | 0.5% | 2.0% |
| キャッシュ転換率営業CF / 純利益 | 0.94× | — |
| 直近12ヶ月FCF直近4四半期 | $587.3M | $828.4M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $123.3M | $112.9M | ||
| Q3 25 | $186.9M | $367.8M | ||
| Q2 25 | $81.3M | $227.6M | ||
| Q1 25 | $237.3M | $153.5M | ||
| Q4 24 | $143.8M | $392.3M | ||
| Q3 24 | $153.8M | $111.7M | ||
| Q2 24 | $120.8M | $270.6M |
| Q1 26 | — | $411.6M | ||
| Q4 25 | $118.5M | $31.9M | ||
| Q3 25 | $171.4M | $271.2M | ||
| Q2 25 | $70.1M | $113.8M | ||
| Q1 25 | $227.2M | $45.1M | ||
| Q4 24 | $134.9M | $263.5M | ||
| Q3 24 | $141.8M | $-20.0M | ||
| Q2 24 | $118.0M | $177.2M |
| Q1 26 | — | 24.4% | ||
| Q4 25 | 13.0% | 1.9% | ||
| Q3 25 | 18.9% | 15.2% | ||
| Q2 25 | 8.1% | 6.2% | ||
| Q1 25 | 24.6% | 2.6% | ||
| Q4 24 | 19.9% | 13.7% | ||
| Q3 24 | 22.3% | -1.1% | ||
| Q2 24 | 16.4% | 9.1% |
| Q1 26 | — | 2.0% | ||
| Q4 25 | 0.5% | 4.8% | ||
| Q3 25 | 1.7% | 5.4% | ||
| Q2 25 | 1.3% | 6.2% | ||
| Q1 25 | 1.1% | 6.2% | ||
| Q4 24 | 1.3% | 6.7% | ||
| Q3 24 | 1.9% | 7.3% | ||
| Q2 24 | 0.4% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | 0.94× | 1.75× | ||
| Q3 25 | 1.27× | 5.51× | ||
| Q2 25 | 0.52× | 3.14× | ||
| Q1 25 | 1.51× | 2.55× | ||
| Q4 24 | 1.25× | 5.25× | ||
| Q3 24 | 1.33× | 1.41× | ||
| Q2 24 | 0.99× | 3.44× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NXT
| Transferred Over Time | $763.9M | 84% |
| Transferred At Point In Time | $145.4M | 16% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |