vs
Ovintiv Inc.（OVV）とPrimoris Services Corp（PRIM）の財務データ比較。上の社名をクリックして会社を切り替えられます
Ovintiv Inc.の直近四半期売上が大きい（$2.1B vs $1.9B、Primoris Services Corpの約1.1倍）。Ovintiv Inc.の純利益率が高く（46.1% vs 2.8%、差は43.3%）。Primoris Services Corpの前年同期比売上増加率が高い（6.7% vs -6.0%）。Ovintiv Inc.の直近四半期フリーキャッシュフローが多い（$489.0M vs $121.1M）。過去8四半期でPrimoris Services Corpの売上複合成長率が高い（14.7% vs -7.2%）
オビンティブ・インクは米国コロラド州デンバーに本社を置く石油企業です。前身はカナダのエネルギー企業エンカナで、2020年の事業再編を機に設立され、石油・天然ガスの探査・開発・生産事業を北米を中心に展開しています。
Primoris Services Corporationは米国に本社を置く上場の専門建設・インフラ企業で、天然ガスパイプライン、上下水道管路事業を主力としています。2014年にはフォーチュン1000にランクインしており、北米のエネルギー・生活インフラ分野で豊富な実績を有しています。
OVV vs PRIM — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $2.1B | $1.9B |
| 純利益 | $946.0M | $51.7M |
| 粗利率 | — | 9.4% |
| 営業利益率 | 21.2% | 4.2% |
| 純利益率 | 46.1% | 2.8% |
| 売上前年比 | -6.0% | 6.7% |
| 純利益前年比 | 1676.7% | -4.2% |
| EPS（希薄化後） | $3.64 | $0.94 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.1B | $1.9B | ||
| Q3 25 | $2.0B | $2.2B | ||
| Q2 25 | $2.2B | $1.9B | ||
| Q1 25 | $2.4B | $1.6B | ||
| Q4 24 | $2.2B | $1.7B | ||
| Q3 24 | $2.2B | $1.6B | ||
| Q2 24 | $2.2B | $1.6B | ||
| Q1 24 | $2.4B | $1.4B |
| Q4 25 | $946.0M | $51.7M | ||
| Q3 25 | $148.0M | $94.6M | ||
| Q2 25 | $307.0M | $84.3M | ||
| Q1 25 | $-159.0M | $44.2M | ||
| Q4 24 | $-60.0M | $54.0M | ||
| Q3 24 | $507.0M | $58.4M | ||
| Q2 24 | $340.0M | $49.5M | ||
| Q1 24 | $338.0M | $18.9M |
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 11.9% | ||
| Q1 24 | — | 9.4% |
| Q4 25 | 21.2% | 4.2% | ||
| Q3 25 | 13.5% | 6.3% | ||
| Q2 25 | 23.1% | 6.7% | ||
| Q1 25 | -3.7% | 4.3% | ||
| Q4 24 | 0.1% | 5.0% | ||
| Q3 24 | 24.2% | 6.0% | ||
| Q2 24 | 25.4% | 5.5% | ||
| Q1 24 | 20.7% | 3.1% |
| Q4 25 | 46.1% | 2.8% | ||
| Q3 25 | 7.3% | 4.3% | ||
| Q2 25 | 13.9% | 4.5% | ||
| Q1 25 | -6.7% | 2.7% | ||
| Q4 24 | -2.7% | 3.1% | ||
| Q3 24 | 23.3% | 3.5% | ||
| Q2 24 | 15.5% | 3.2% | ||
| Q1 24 | 14.2% | 1.3% |
| Q4 25 | $3.64 | $0.94 | ||
| Q3 25 | $0.57 | $1.73 | ||
| Q2 25 | $1.18 | $1.54 | ||
| Q1 25 | $-0.61 | $0.81 | ||
| Q4 24 | $-0.22 | $0.98 | ||
| Q3 24 | $1.92 | $1.07 | ||
| Q2 24 | $1.27 | $0.91 | ||
| Q1 24 | $1.24 | $0.35 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $280.0M | $535.5M |
| 総負債低いほど良い | $5.2B | $469.9M |
| 株主資本純資産 | $11.2B | $1.7B |
| 総資産 | $20.4B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.46× | 0.28× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $280.0M | $535.5M | ||
| Q3 25 | $25.0M | $431.4M | ||
| Q2 25 | $20.0M | $390.3M | ||
| Q1 25 | $8.0M | $351.6M | ||
| Q4 24 | $42.0M | $455.8M | ||
| Q3 24 | $9.0M | $352.7M | ||
| Q2 24 | $8.0M | $207.4M | ||
| Q1 24 | $5.0M | $177.6M |
| Q4 25 | $5.2B | $469.9M | ||
| Q3 25 | $5.2B | $486.0M | ||
| Q2 25 | $5.3B | $603.1M | ||
| Q1 25 | $5.5B | $612.0M | ||
| Q4 24 | $5.5B | $734.8M | ||
| Q3 24 | $5.9B | $903.7M | ||
| Q2 24 | $6.1B | $933.0M | ||
| Q1 24 | $6.2B | $951.7M |
| Q4 25 | $11.2B | $1.7B | ||
| Q3 25 | $10.2B | $1.6B | ||
| Q2 25 | $10.4B | $1.5B | ||
| Q1 25 | $10.1B | $1.4B | ||
| Q4 24 | $10.3B | $1.4B | ||
| Q3 24 | $10.7B | $1.4B | ||
| Q2 24 | $10.3B | $1.3B | ||
| Q1 24 | $10.3B | $1.2B |
| Q4 25 | $20.4B | $4.4B | ||
| Q3 25 | $19.4B | $4.6B | ||
| Q2 25 | $19.7B | $4.5B | ||
| Q1 25 | $19.6B | $4.2B | ||
| Q4 24 | $19.3B | $4.2B | ||
| Q3 24 | $19.9B | $4.2B | ||
| Q2 24 | $19.8B | $4.0B | ||
| Q1 24 | $19.8B | $4.0B |
| Q4 25 | 0.46× | 0.28× | ||
| Q3 25 | 0.51× | 0.30× | ||
| Q2 25 | 0.51× | 0.39× | ||
| Q1 25 | 0.55× | 0.42× | ||
| Q4 24 | 0.53× | 0.52× | ||
| Q3 24 | 0.55× | 0.67× | ||
| Q2 24 | 0.59× | 0.72× | ||
| Q1 24 | 0.60× | 0.76× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $954.0M | $142.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $489.0M | $121.1M |
| FCFマージンFCF / 売上 | 23.8% | 6.5% |
| 設備投資強度設備投資 / 売上 | 22.6% | 1.2% |
| キャッシュ転換率営業CF / 純利益 | 1.01× | 2.76× |
| 直近12ヶ月FCF直近4四半期 | $1.5B | $340.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $954.0M | $142.9M | ||
| Q3 25 | $812.0M | $182.9M | ||
| Q2 25 | $1.0B | $78.5M | ||
| Q1 25 | $873.0M | $66.2M | ||
| Q4 24 | $1.0B | $298.3M | ||
| Q3 24 | $1.0B | $222.5M | ||
| Q2 24 | $1.0B | $16.1M | ||
| Q1 24 | $659.0M | $-28.5M |
| Q4 25 | $489.0M | $121.1M | ||
| Q3 25 | $268.0M | $148.4M | ||
| Q2 25 | $492.0M | $45.3M | ||
| Q1 25 | $256.0M | $25.6M | ||
| Q4 24 | $468.0M | $270.0M | ||
| Q3 24 | $484.0M | $158.8M | ||
| Q2 24 | $398.0M | $-8.1M | ||
| Q1 24 | $68.0M | $-38.9M |
| Q4 25 | 23.8% | 6.5% | ||
| Q3 25 | 13.3% | 6.8% | ||
| Q2 25 | 22.2% | 2.4% | ||
| Q1 25 | 10.8% | 1.6% | ||
| Q4 24 | 21.4% | 15.5% | ||
| Q3 24 | 22.2% | 9.6% | ||
| Q2 24 | 18.1% | -0.5% | ||
| Q1 24 | 2.8% | -2.8% |
| Q4 25 | 22.6% | 1.2% | ||
| Q3 25 | 26.9% | 1.6% | ||
| Q2 25 | 23.5% | 1.8% | ||
| Q1 25 | 26.0% | 2.5% | ||
| Q4 24 | 25.3% | 1.6% | ||
| Q3 24 | 24.7% | 3.9% | ||
| Q2 24 | 28.4% | 1.5% | ||
| Q1 24 | 24.8% | 0.7% |
| Q4 25 | 1.01× | 2.76× | ||
| Q3 25 | 5.49× | 1.93× | ||
| Q2 25 | 3.30× | 0.93× | ||
| Q1 25 | — | 1.50× | ||
| Q4 24 | — | 5.53× | ||
| Q3 24 | 2.02× | 3.81× | ||
| Q2 24 | 3.00× | 0.32× | ||
| Q1 24 | 1.95× | -1.50× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
OVV
| Product And Service Revenue | $1.7B | 84% |
| Sales Of Purchased Product | $338.0M | 16% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
