vs
Ovintiv Inc.（OVV）とTapestry, Inc.（TPR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Tapestry, Inc.の直近四半期売上が大きい（$2.5B vs $2.1B、Ovintiv Inc.の約1.2倍）。Ovintiv Inc.の純利益率が高く（46.1% vs 22.4%、差は23.6%）。Tapestry, Inc.の前年同期比売上増加率が高い（14.0% vs -6.0%）。Tapestry, Inc.の直近四半期フリーキャッシュフローが多い（$1.0B vs $489.0M）。過去8四半期でTapestry, Inc.の売上複合成長率が高い（29.9% vs -7.2%）
オビンティブ・インクは米国コロラド州デンバーに本社を置く石油企業です。前身はカナダのエネルギー企業エンカナで、2020年の事業再編を機に設立され、石油・天然ガスの探査・開発・生産事業を北米を中心に展開しています。
Tapestry, Inc.はアメリカ発の大手多国籍ラグジュアリーファッション持株会社で、Coach、Kate Spade New York、Stuart Weitzmanの3つの代表的なライフスタイルブランドを保有し、高級ハンドバッグ、アパレル、靴、アクセサリー、香水などを世界中の消費者に提供しています。
OVV vs TPR — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $2.1B | $2.5B |
| 純利益 | $946.0M | $561.3M |
| 粗利率 | — | 75.5% |
| 営業利益率 | 21.2% | 28.6% |
| 純利益率 | 46.1% | 22.4% |
| 売上前年比 | -6.0% | 14.0% |
| 純利益前年比 | 1676.7% | 80.8% |
| EPS（希薄化後） | $3.64 | $2.68 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.1B | $2.5B | ||
| Q3 25 | $2.0B | $1.7B | ||
| Q2 25 | $2.2B | $1.7B | ||
| Q1 25 | $2.4B | $1.6B | ||
| Q4 24 | $2.2B | $2.2B | ||
| Q3 24 | $2.2B | $1.5B | ||
| Q2 24 | $2.2B | $1.6B | ||
| Q1 24 | $2.4B | $1.5B |
| Q4 25 | $946.0M | $561.3M | ||
| Q3 25 | $148.0M | $274.8M | ||
| Q2 25 | $307.0M | $-517.1M | ||
| Q1 25 | $-159.0M | $203.3M | ||
| Q4 24 | $-60.0M | $310.4M | ||
| Q3 24 | $507.0M | $186.6M | ||
| Q2 24 | $340.0M | $159.3M | ||
| Q1 24 | $338.0M | $139.4M |
| Q4 25 | — | 75.5% | ||
| Q3 25 | — | 76.3% | ||
| Q2 25 | — | 76.3% | ||
| Q1 25 | — | 76.1% | ||
| Q4 24 | — | 74.4% | ||
| Q3 24 | — | 75.3% | ||
| Q2 24 | — | 74.9% | ||
| Q1 24 | — | 74.7% |
| Q4 25 | 21.2% | 28.6% | ||
| Q3 25 | 13.5% | 19.3% | ||
| Q2 25 | 23.1% | -33.9% | ||
| Q1 25 | -3.7% | 16.0% | ||
| Q4 24 | 0.1% | 22.4% | ||
| Q3 24 | 24.2% | 16.7% | ||
| Q2 24 | 25.4% | 14.8% | ||
| Q1 24 | 20.7% | 13.8% |
| Q4 25 | 46.1% | 22.4% | ||
| Q3 25 | 7.3% | 16.1% | ||
| Q2 25 | 13.9% | -30.0% | ||
| Q1 25 | -6.7% | 12.8% | ||
| Q4 24 | -2.7% | 14.1% | ||
| Q3 24 | 23.3% | 12.4% | ||
| Q2 24 | 15.5% | 10.0% | ||
| Q1 24 | 14.2% | 9.4% |
| Q4 25 | $3.64 | $2.68 | ||
| Q3 25 | $0.57 | $1.28 | ||
| Q2 25 | $1.18 | $-2.30 | ||
| Q1 25 | $-0.61 | $0.95 | ||
| Q4 24 | $-0.22 | $1.38 | ||
| Q3 24 | $1.92 | $0.79 | ||
| Q2 24 | $1.27 | $0.67 | ||
| Q1 24 | $1.24 | $0.60 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $280.0M | $1.1B |
| 総負債低いほど良い | $5.2B | $2.4B |
| 株主資本純資産 | $11.2B | $551.2M |
| 総資産 | $20.4B | $6.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.46× | 4.32× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $280.0M | $1.1B | ||
| Q3 25 | $25.0M | $743.2M | ||
| Q2 25 | $20.0M | $1.1B | ||
| Q1 25 | $8.0M | $1.1B | ||
| Q4 24 | $42.0M | $1.0B | ||
| Q3 24 | $9.0M | $7.3B | ||
| Q2 24 | $8.0M | $7.2B | ||
| Q1 24 | $5.0M | $7.4B |
| Q4 25 | $5.2B | $2.4B | ||
| Q3 25 | $5.2B | $2.4B | ||
| Q2 25 | $5.3B | $2.4B | ||
| Q1 25 | $5.5B | $2.4B | ||
| Q4 24 | $5.5B | $2.4B | ||
| Q3 24 | $5.9B | $7.0B | ||
| Q2 24 | $6.1B | $6.9B | ||
| Q1 24 | $6.2B | $7.7B |
| Q4 25 | $11.2B | $551.2M | ||
| Q3 25 | $10.2B | $399.5M | ||
| Q2 25 | $10.4B | $857.8M | ||
| Q1 25 | $10.1B | $1.5B | ||
| Q4 24 | $10.3B | $1.3B | ||
| Q3 24 | $10.7B | $3.0B | ||
| Q2 24 | $10.3B | $2.9B | ||
| Q1 24 | $10.3B | $2.8B |
| Q4 25 | $20.4B | $6.5B | ||
| Q3 25 | $19.4B | $6.4B | ||
| Q2 25 | $19.7B | $6.6B | ||
| Q1 25 | $19.6B | $7.3B | ||
| Q4 24 | $19.3B | $7.3B | ||
| Q3 24 | $19.9B | $13.7B | ||
| Q2 24 | $19.8B | $13.4B | ||
| Q1 24 | $19.8B | $13.7B |
| Q4 25 | 0.46× | 4.32× | ||
| Q3 25 | 0.51× | 5.95× | ||
| Q2 25 | 0.51× | 2.77× | ||
| Q1 25 | 0.55× | 1.59× | ||
| Q4 24 | 0.53× | 1.78× | ||
| Q3 24 | 0.55× | 2.35× | ||
| Q2 24 | 0.59× | 2.39× | ||
| Q1 24 | 0.60× | 2.77× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $954.0M | $1.1B |
| フリーキャッシュフロー営業CF - 設備投資 | $489.0M | $1.0B |
| FCFマージンFCF / 売上 | 23.8% | 41.5% |
| 設備投資強度設備投資 / 売上 | 22.6% | 1.7% |
| キャッシュ転換率営業CF / 純利益 | 1.01× | 1.93× |
| 直近12ヶ月FCF直近4四半期 | $1.5B | $1.6B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $954.0M | $1.1B | ||
| Q3 25 | $812.0M | $112.6M | ||
| Q2 25 | $1.0B | $446.8M | ||
| Q1 25 | $873.0M | $144.3M | ||
| Q4 24 | $1.0B | $506.0M | ||
| Q3 24 | $1.0B | $119.5M | ||
| Q2 24 | $1.0B | $256.0M | ||
| Q1 24 | $659.0M | $97.8M |
| Q4 25 | $489.0M | $1.0B | ||
| Q3 25 | $268.0M | $80.2M | ||
| Q2 25 | $492.0M | $411.5M | ||
| Q1 25 | $256.0M | $113.4M | ||
| Q4 24 | $468.0M | $475.1M | ||
| Q3 24 | $484.0M | $93.9M | ||
| Q2 24 | $398.0M | $209.8M | ||
| Q1 24 | $68.0M | $78.8M |
| Q4 25 | 23.8% | 41.5% | ||
| Q3 25 | 13.3% | 4.7% | ||
| Q2 25 | 22.2% | 23.9% | ||
| Q1 25 | 10.8% | 7.2% | ||
| Q4 24 | 21.4% | 21.6% | ||
| Q3 24 | 22.2% | 6.2% | ||
| Q2 24 | 18.1% | 13.2% | ||
| Q1 24 | 2.8% | 5.3% |
| Q4 25 | 22.6% | 1.7% | ||
| Q3 25 | 26.9% | 1.9% | ||
| Q2 25 | 23.5% | 2.0% | ||
| Q1 25 | 26.0% | 2.0% | ||
| Q4 24 | 25.3% | 1.4% | ||
| Q3 24 | 24.7% | 1.7% | ||
| Q2 24 | 28.4% | 2.9% | ||
| Q1 24 | 24.8% | 1.3% |
| Q4 25 | 1.01× | 1.93× | ||
| Q3 25 | 5.49× | 0.41× | ||
| Q2 25 | 3.30× | — | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 1.63× | ||
| Q3 24 | 2.02× | 0.64× | ||
| Q2 24 | 3.00× | 1.61× | ||
| Q1 24 | 1.95× | 0.70× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
OVV
| Product And Service Revenue | $1.7B | 84% |
| Sales Of Purchased Product | $338.0M | 16% |
TPR
| Coach | $1.4B | 57% |
| Other | $787.0M | 31% |
| Kate Spade Company | $290.0M | 12% |
