vs
UiPath, Inc.(PATH)とTRINITY INDUSTRIES INC(TRN)の財務データ比較。上の社名をクリックして会社を切り替えられます
TRINITY INDUSTRIES INCの直近四半期売上が大きい($611.2M vs $411.1M、UiPath, Inc.の約1.5倍)。UiPath, Inc.の純利益率が高く(48.4% vs 31.8%、差は16.6%)。UiPath, Inc.の前年同期比売上増加率が高い(15.9% vs -2.9%)。TRINITY INDUSTRIES INCの直近四半期フリーキャッシュフローが多い($158.6M vs $25.1M)。過去8四半期でUiPath, Inc.の売上複合成長率が高い(0.7% vs -13.1%)
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
トリニティ・インダストリーズ社は米国の産業企業で、多様な事業を展開し、産業・エネルギー・運輸・建設などの分野向けに製品とサービスを提供しており、各業界で安定した事業基盤を持っています。
PATH vs TRN — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $411.1M | $611.2M |
| 純利益 | $198.8M | $194.2M |
| 粗利率 | 83.3% | 25.5% |
| 営業利益率 | 3.2% | 54.9% |
| 純利益率 | 48.4% | 31.8% |
| 売上前年比 | 15.9% | -2.9% |
| 純利益前年比 | 1966.2% | 413.8% |
| EPS(希薄化後) | $0.37 | $2.25 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $411.1M | $611.2M | ||
| Q3 25 | $361.7M | $454.1M | ||
| Q2 25 | $356.6M | $506.2M | ||
| Q1 25 | $423.6M | $585.4M | ||
| Q4 24 | $354.7M | $629.4M | ||
| Q3 24 | $316.3M | $798.8M | ||
| Q2 24 | $335.1M | $841.4M | ||
| Q1 24 | $405.3M | $809.6M |
| Q4 25 | $198.8M | $194.2M | ||
| Q3 25 | $1.6M | $30.3M | ||
| Q2 25 | $-22.6M | $14.1M | ||
| Q1 25 | $51.8M | $22.1M | ||
| Q4 24 | $-10.7M | $37.8M | ||
| Q3 24 | $-86.1M | $31.4M | ||
| Q2 24 | $-28.7M | $54.4M | ||
| Q1 24 | $33.9M | $23.7M |
| Q4 25 | 83.3% | 25.5% | ||
| Q3 25 | 82.2% | 31.1% | ||
| Q2 25 | 82.1% | 26.4% | ||
| Q1 25 | 84.8% | 24.3% | ||
| Q4 24 | 82.0% | 24.6% | ||
| Q3 24 | 80.0% | 21.2% | ||
| Q2 24 | 83.5% | 21.3% | ||
| Q1 24 | 86.8% | 20.3% |
| Q4 25 | 3.2% | 54.9% | ||
| Q3 25 | -5.6% | 26.1% | ||
| Q2 25 | -4.6% | 18.8% | ||
| Q1 25 | 7.9% | 17.0% | ||
| Q4 24 | -12.2% | 17.8% | ||
| Q3 24 | -32.7% | 15.3% | ||
| Q2 24 | -14.8% | 16.9% | ||
| Q1 24 | 3.7% | 14.2% |
| Q4 25 | 48.4% | 31.8% | ||
| Q3 25 | 0.4% | 6.7% | ||
| Q2 25 | -6.3% | 2.8% | ||
| Q1 25 | 12.2% | 3.8% | ||
| Q4 24 | -3.0% | 6.0% | ||
| Q3 24 | -27.2% | 3.9% | ||
| Q2 24 | -8.6% | 6.5% | ||
| Q1 24 | 8.4% | 2.9% |
| Q4 25 | $0.37 | $2.25 | ||
| Q3 25 | $0.00 | $0.37 | ||
| Q2 25 | $-0.04 | $0.17 | ||
| Q1 25 | $0.09 | $0.26 | ||
| Q4 24 | $-0.02 | $0.34 | ||
| Q3 24 | $-0.15 | $0.37 | ||
| Q2 24 | $-0.05 | $0.65 | ||
| Q1 24 | $0.07 | $0.28 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.4B | $201.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.9B | $1.1B |
| 総資産 | $2.9B | $8.4B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.4B | $201.3M | ||
| Q3 25 | $1.4B | $66.3M | ||
| Q2 25 | $1.6B | $147.7M | ||
| Q1 25 | $1.6B | $94.9M | ||
| Q4 24 | $1.6B | $228.2M | ||
| Q3 24 | $1.7B | $222.4M | ||
| Q2 24 | $1.9B | $257.1M | ||
| Q1 24 | $1.9B | $118.8M |
| Q4 25 | $1.9B | $1.1B | ||
| Q3 25 | $1.7B | $1.0B | ||
| Q2 25 | $1.7B | $1.0B | ||
| Q1 25 | $1.8B | $1.1B | ||
| Q4 24 | $1.7B | $1.1B | ||
| Q3 24 | $1.8B | $1.1B | ||
| Q2 24 | $2.0B | $1.1B | ||
| Q1 24 | $2.0B | $1.0B |
| Q4 25 | $2.9B | $8.4B | ||
| Q3 25 | $2.6B | $8.9B | ||
| Q2 25 | $2.6B | $8.8B | ||
| Q1 25 | $2.9B | $8.7B | ||
| Q4 24 | $2.7B | $8.8B | ||
| Q3 24 | $2.7B | $8.8B | ||
| Q2 24 | $2.8B | $9.0B | ||
| Q1 24 | $3.0B | $9.1B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.3M | $177.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $25.1M | $158.6M |
| FCFマージンFCF / 売上 | 6.1% | 25.9% |
| 設備投資強度設備投資 / 売上 | 0.8% | 3.1% |
| キャッシュ転換率営業CF / 純利益 | 0.14× | 0.91× |
| 直近12ヶ月FCF直近4四半期 | — | $314.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $28.3M | $177.4M | ||
| Q3 25 | $41.6M | $44.2M | ||
| Q2 25 | $119.0M | $61.6M | ||
| Q1 25 | $146.1M | $76.5M | ||
| Q4 24 | $28.1M | $201.6M | ||
| Q3 24 | $46.4M | $78.5M | ||
| Q2 24 | $100.0M | $241.5M | ||
| Q1 24 | $145.6M | $52.2M |
| Q4 25 | $25.1M | $158.6M | ||
| Q3 25 | — | $35.3M | ||
| Q2 25 | $106.2M | $52.9M | ||
| Q1 25 | $138.7M | $67.3M | ||
| Q4 24 | $23.2M | $180.1M | ||
| Q3 24 | $45.0M | $62.1M | ||
| Q2 24 | $98.8M | $230.2M | ||
| Q1 24 | $141.8M | $47.6M |
| Q4 25 | 6.1% | 25.9% | ||
| Q3 25 | — | 7.8% | ||
| Q2 25 | 29.8% | 10.5% | ||
| Q1 25 | 32.7% | 11.5% | ||
| Q4 24 | 6.5% | 28.6% | ||
| Q3 24 | 14.2% | 7.8% | ||
| Q2 24 | 29.5% | 27.4% | ||
| Q1 24 | 35.0% | 5.9% |
| Q4 25 | 0.8% | 3.1% | ||
| Q3 25 | 0.0% | 2.0% | ||
| Q2 25 | 3.6% | 1.7% | ||
| Q1 25 | 1.7% | 1.6% | ||
| Q4 24 | 1.4% | 3.4% | ||
| Q3 24 | 0.4% | 2.1% | ||
| Q2 24 | 0.4% | 1.3% | ||
| Q1 24 | 0.9% | 0.6% |
| Q4 25 | 0.14× | 0.91× | ||
| Q3 25 | 26.25× | 1.46× | ||
| Q2 25 | — | 4.37× | ||
| Q1 25 | 2.82× | 3.46× | ||
| Q4 24 | — | 5.33× | ||
| Q3 24 | — | 2.50× | ||
| Q2 24 | — | 4.44× | ||
| Q1 24 | 4.29× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |
TRN
| Manufacturing | $296.5M | 49% |
| Leasing And Management | $234.8M | 38% |
| Maintenance Services Domain | $69.8M | 11% |
| Digital Logistics Services | $11.2M | 2% |