vs
Post Holdings, Inc.(POST)とPublic Storage(PSA)の財務データ比較。上の社名をクリックして会社を切り替えられます
Post Holdings, Inc.の直近四半期売上が大きい($2.2B vs $1.2B、Public Storageの約1.8倍)。Public Storageの純利益率が高く(41.7% vs 4.5%、差は37.3%)。Post Holdings, Inc.の前年同期比売上増加率が高い(10.1% vs 3.3%)。過去8四半期でPost Holdings, Inc.の売上複合成長率が高い(4.3% vs 2.5%)
Post Holdings, Inc.はアメリカの代表的な包装消費財食品メーカーで、主力事業にPost Consumer Brandsを有し、本社はミネソタ州レイクビルに所在します。同社が製造する各種食品は北米を中心に世界各国で販売され、多くの消費者に支持されています。
パブリック・ストレージはカリフォルニア州グレンデールに本社を置く不動産投資信託で、セルフストレージ事業を手がけています。米国最大のセルフストレージサービスブランドで、国内のセルフストレージ面積の約9%を保有し、2024年12月31日時点で3073施設を運営、計2億2100万平方フィートの正味賃貸可能面積を有しています。
POST vs PSA — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $2.2B | $1.2B |
| 純利益 | $96.8M | $507.1M |
| 粗利率 | 29.4% | — |
| 営業利益率 | 11.0% | 40.7% |
| 純利益率 | 4.5% | 41.7% |
| 売上前年比 | 10.1% | 3.3% |
| 純利益前年比 | -14.6% | -17.5% |
| EPS(希薄化後) | $1.71 | $2.59 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.2B | $1.2B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | $2.0B | $1.2B | ||
| Q4 24 | $2.0B | $1.2B | ||
| Q3 24 | $2.0B | $1.2B | ||
| Q2 24 | $1.9B | $1.2B | ||
| Q1 24 | $2.0B | $1.2B |
| Q4 25 | $96.8M | $507.1M | ||
| Q3 25 | $51.0M | $511.1M | ||
| Q2 25 | $108.8M | $358.4M | ||
| Q1 25 | $62.6M | $407.8M | ||
| Q4 24 | $113.3M | $614.6M | ||
| Q3 24 | $81.6M | $430.3M | ||
| Q2 24 | $99.8M | $518.1M | ||
| Q1 24 | $97.2M | $508.9M |
| Q4 25 | 29.4% | — | ||
| Q3 25 | 26.8% | — | ||
| Q2 25 | 30.0% | — | ||
| Q1 25 | 28.0% | — | ||
| Q4 24 | 30.1% | — | ||
| Q3 24 | 28.6% | — | ||
| Q2 24 | 29.6% | — | ||
| Q1 24 | 29.0% | — |
| Q4 25 | 11.0% | 40.7% | ||
| Q3 25 | 7.5% | 42.3% | ||
| Q2 25 | 11.8% | 30.4% | ||
| Q1 25 | 9.3% | 34.8% | ||
| Q4 24 | 10.8% | 52.4% | ||
| Q3 24 | 9.5% | 36.7% | ||
| Q2 24 | 10.4% | 44.6% | ||
| Q1 24 | 9.5% | 44.3% |
| Q4 25 | 4.5% | 41.7% | ||
| Q3 25 | 2.3% | 41.8% | ||
| Q2 25 | 5.5% | 29.8% | ||
| Q1 25 | 3.2% | 34.5% | ||
| Q4 24 | 5.7% | 52.2% | ||
| Q3 24 | 4.1% | 36.2% | ||
| Q2 24 | 5.1% | 44.2% | ||
| Q1 24 | 4.9% | 44.0% |
| Q4 25 | $1.71 | $2.59 | ||
| Q3 25 | $0.91 | $2.62 | ||
| Q2 25 | $1.79 | $1.76 | ||
| Q1 25 | $1.03 | $2.04 | ||
| Q4 24 | $1.78 | $3.22 | ||
| Q3 24 | $1.28 | $2.16 | ||
| Q2 24 | $1.53 | $2.66 | ||
| Q1 24 | $1.48 | $2.60 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $279.3M | $318.1M |
| 総負債低いほど良い | $7.5B | $10.3B |
| 株主資本純資産 | $3.5B | $9.2B |
| 総資産 | $13.0B | $20.2B |
| 負債/資本比率低いほどレバレッジが低い | 2.16× | 1.11× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $279.3M | $318.1M | ||
| Q3 25 | $176.7M | $296.5M | ||
| Q2 25 | $1.1B | $1.1B | ||
| Q1 25 | $617.6M | $287.2M | ||
| Q4 24 | $872.9M | $447.4M | ||
| Q3 24 | $787.4M | $599.0M | ||
| Q2 24 | $333.8M | $542.3M | ||
| Q1 24 | $333.4M | $271.6M |
| Q4 25 | $7.5B | $10.3B | ||
| Q3 25 | $7.4B | $10.0B | ||
| Q2 25 | $7.3B | $10.4B | ||
| Q1 25 | $6.9B | $9.4B | ||
| Q4 24 | $6.9B | $9.4B | ||
| Q3 24 | $6.8B | $9.5B | ||
| Q2 24 | $6.4B | $9.4B | ||
| Q1 24 | $6.4B | $9.1B |
| Q4 25 | $3.5B | $9.2B | ||
| Q3 25 | $3.8B | $9.3B | ||
| Q2 25 | $4.0B | $9.4B | ||
| Q1 25 | $3.8B | $9.6B | ||
| Q4 24 | $3.9B | $9.7B | ||
| Q3 24 | $4.1B | $9.6B | ||
| Q2 24 | $3.9B | $9.7B | ||
| Q1 24 | $4.0B | $9.9B |
| Q4 25 | $13.0B | $20.2B | ||
| Q3 25 | $13.5B | $20.1B | ||
| Q2 25 | $13.4B | $20.5B | ||
| Q1 25 | $12.8B | $19.6B | ||
| Q4 24 | $12.8B | $19.8B | ||
| Q3 24 | $12.9B | $19.8B | ||
| Q2 24 | $12.1B | $19.8B | ||
| Q1 24 | $12.2B | $19.6B |
| Q4 25 | 2.16× | 1.11× | ||
| Q3 25 | 1.98× | 1.08× | ||
| Q2 25 | 1.84× | 1.11× | ||
| Q1 25 | 1.81× | 0.99× | ||
| Q4 24 | 1.79× | 0.96× | ||
| Q3 24 | 1.67× | 0.99× | ||
| Q2 24 | 1.62× | 0.97× | ||
| Q1 24 | 1.61× | 0.91× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $235.7M | $733.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $119.3M | — |
| FCFマージンFCF / 売上 | 5.5% | — |
| 設備投資強度設備投資 / 売上 | 5.4% | — |
| キャッシュ転換率営業CF / 純利益 | 2.43× | 1.45× |
| 直近12ヶ月FCF直近4四半期 | $436.0M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $235.7M | $733.6M | ||
| Q3 25 | $301.3M | $875.1M | ||
| Q2 25 | $225.9M | $872.7M | ||
| Q1 25 | $160.7M | $705.1M | ||
| Q4 24 | $310.4M | $768.6M | ||
| Q3 24 | $235.4M | $798.8M | ||
| Q2 24 | $272.3M | $895.3M | ||
| Q1 24 | $249.6M | $665.6M |
| Q4 25 | $119.3M | — | ||
| Q3 25 | $151.6M | — | ||
| Q2 25 | $94.9M | — | ||
| Q1 25 | $70.2M | — | ||
| Q4 24 | $171.4M | — | ||
| Q3 24 | $96.2M | — | ||
| Q2 24 | $161.5M | — | ||
| Q1 24 | $150.9M | — |
| Q4 25 | 5.5% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 3.6% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | 8.3% | — | ||
| Q1 24 | 7.5% | — |
| Q4 25 | 5.4% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 6.6% | — | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | 7.0% | — | ||
| Q3 24 | 6.9% | — | ||
| Q2 24 | 5.7% | — | ||
| Q1 24 | 4.9% | — |
| Q4 25 | 2.43× | 1.45× | ||
| Q3 25 | 5.91× | 1.71× | ||
| Q2 25 | 2.08× | 2.43× | ||
| Q1 25 | 2.57× | 1.73× | ||
| Q4 24 | 2.74× | 1.25× | ||
| Q3 24 | 2.88× | 1.86× | ||
| Q2 24 | 2.73× | 1.73× | ||
| Q1 24 | 2.57× | 1.31× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
POST
| Post Consumer Brands Segment | $1.1B | 51% |
| Pet Food | $360.4M | 17% |
| Side Dishes | $221.5M | 10% |
| Weetabix | $137.9M | 6% |
| Other | $122.1M | 6% |
| Nut Butters | $105.8M | 5% |
| Sausage | $53.1M | 2% |
| Cheeseand Dairy | $41.3M | 2% |
| Protein Based Shakes | $29.3M | 1% |
| Bell Ring | $18.1M | 1% |
PSA
| Self Storage Operations | $1.1B | 93% |
| Ancillary Operations | $86.9M | 7% |