vs
Post Holdings, Inc.(POST)とVFコーポレーション(VFC)の財務データ比較。上の社名をクリックして会社を切り替えられます
VFコーポレーションの直近四半期売上が大きい($2.9B vs $2.2B、Post Holdings, Inc.の約1.3倍)。VFコーポレーションの純利益率が高く(10.5% vs 4.5%、差は6.0%)。Post Holdings, Inc.の前年同期比売上増加率が高い(10.1% vs 1.5%)。VFコーポレーションの直近四半期フリーキャッシュフローが多い($977.9M vs $119.3M)。過去8四半期でVFコーポレーションの売上複合成長率が高い(10.1% vs 4.3%)
Post Holdings, Inc.はアメリカの代表的な包装消費財食品メーカーで、主力事業にPost Consumer Brandsを有し、本社はミネソタ州レイクビルに所在します。同社が製造する各種食品は北米を中心に世界各国で販売され、多くの消費者に支持されています。
VFコーポレーションの前身はF.W.ウールワース社で、5セント10セントショップの先駆け的な小売企業です。米国をはじめ世界で最も成功した低価格小売事業者の1つとして業界のトレンドを牽引し、現在世界中の店舗が採用する現代小売モデルを構築しました。
POST vs VFC — 直接比較
損益計算書 — Q1 FY2026 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $2.2B | $2.9B |
| 純利益 | $96.8M | $300.8M |
| 粗利率 | 29.4% | 56.6% |
| 営業利益率 | 11.0% | 10.1% |
| 純利益率 | 4.5% | 10.5% |
| 売上前年比 | 10.1% | 1.5% |
| 純利益前年比 | -14.6% | 79.3% |
| EPS(希薄化後) | $1.71 | $0.76 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.2B | $2.9B | ||
| Q3 25 | $2.2B | $2.8B | ||
| Q2 25 | $2.0B | $1.8B | ||
| Q1 25 | $2.0B | $2.0B | ||
| Q4 24 | $2.0B | $2.8B | ||
| Q3 24 | $2.0B | $2.8B | ||
| Q2 24 | $1.9B | $1.9B | ||
| Q1 24 | $2.0B | $2.4B |
| Q4 25 | $96.8M | $300.8M | ||
| Q3 25 | $51.0M | $189.8M | ||
| Q2 25 | $108.8M | $-116.4M | ||
| Q1 25 | $62.6M | $-150.8M | ||
| Q4 24 | $113.3M | $167.8M | ||
| Q3 24 | $81.6M | $52.2M | ||
| Q2 24 | $99.8M | $-258.9M | ||
| Q1 24 | $97.2M | $-418.3M |
| Q4 25 | 29.4% | 56.6% | ||
| Q3 25 | 26.8% | 52.2% | ||
| Q2 25 | 30.0% | 53.9% | ||
| Q1 25 | 28.0% | 52.7% | ||
| Q4 24 | 30.1% | 56.3% | ||
| Q3 24 | 28.6% | 52.2% | ||
| Q2 24 | 29.6% | 52.0% | ||
| Q1 24 | 29.0% | 48.4% |
| Q4 25 | 11.0% | 10.1% | ||
| Q3 25 | 7.5% | 11.2% | ||
| Q2 25 | 11.8% | -4.9% | ||
| Q1 25 | 9.3% | 2.2% | ||
| Q4 24 | 10.8% | 8.0% | ||
| Q3 24 | 9.5% | 9.9% | ||
| Q2 24 | 10.4% | -12.6% | ||
| Q1 24 | 9.5% | -15.0% |
| Q4 25 | 4.5% | 10.5% | ||
| Q3 25 | 2.3% | 6.8% | ||
| Q2 25 | 5.5% | -6.6% | ||
| Q1 25 | 3.2% | -7.5% | ||
| Q4 24 | 5.7% | 5.9% | ||
| Q3 24 | 4.1% | 1.9% | ||
| Q2 24 | 5.1% | -13.6% | ||
| Q1 24 | 4.9% | -17.6% |
| Q4 25 | $1.71 | $0.76 | ||
| Q3 25 | $0.91 | $0.48 | ||
| Q2 25 | $1.79 | $-0.30 | ||
| Q1 25 | $1.03 | $-0.37 | ||
| Q4 24 | $1.78 | $0.43 | ||
| Q3 24 | $1.28 | $0.13 | ||
| Q2 24 | $1.53 | $-0.67 | ||
| Q1 24 | $1.48 | $-1.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $279.3M | $1.5B |
| 総負債低いほど良い | $7.5B | $3.6B |
| 株主資本純資産 | $3.5B | $1.8B |
| 総資産 | $13.0B | $10.4B |
| 負債/資本比率低いほどレバレッジが低い | 2.16× | 1.99× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $279.3M | $1.5B | ||
| Q3 25 | $176.7M | $419.1M | ||
| Q2 25 | $1.1B | $642.4M | ||
| Q1 25 | $617.6M | $429.4M | ||
| Q4 24 | $872.9M | $1.4B | ||
| Q3 24 | $787.4M | $492.2M | ||
| Q2 24 | $333.8M | $637.4M | ||
| Q1 24 | $333.4M | $674.6M |
| Q4 25 | $7.5B | $3.6B | ||
| Q3 25 | $7.4B | $3.5B | ||
| Q2 25 | $7.3B | $3.6B | ||
| Q1 25 | $6.9B | $3.4B | ||
| Q4 24 | $6.9B | $3.9B | ||
| Q3 24 | $6.8B | $4.0B | ||
| Q2 24 | $6.4B | $3.9B | ||
| Q1 24 | $6.4B | $4.7B |
| Q4 25 | $3.5B | $1.8B | ||
| Q3 25 | $3.8B | $1.5B | ||
| Q2 25 | $4.0B | $1.3B | ||
| Q1 25 | $3.8B | $1.5B | ||
| Q4 24 | $3.9B | $1.7B | ||
| Q3 24 | $4.1B | $1.4B | ||
| Q2 24 | $3.9B | $1.4B | ||
| Q1 24 | $4.0B | $1.7B |
| Q4 25 | $13.0B | $10.4B | ||
| Q3 25 | $13.5B | $10.6B | ||
| Q2 25 | $13.4B | $10.2B | ||
| Q1 25 | $12.8B | $9.4B | ||
| Q4 24 | $12.8B | $10.6B | ||
| Q3 24 | $12.9B | $12.2B | ||
| Q2 24 | $12.1B | $11.5B | ||
| Q1 24 | $12.2B | $11.6B |
| Q4 25 | 2.16× | 1.99× | ||
| Q3 25 | 1.98× | 2.40× | ||
| Q2 25 | 1.84× | 2.76× | ||
| Q1 25 | 1.81× | 2.30× | ||
| Q4 24 | 1.79× | 2.31× | ||
| Q3 24 | 1.67× | 2.86× | ||
| Q2 24 | 1.62× | 2.84× | ||
| Q1 24 | 1.61× | 2.84× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $235.7M | $1.0B |
| フリーキャッシュフロー営業CF - 設備投資 | $119.3M | $977.9M |
| FCFマージンFCF / 売上 | 5.5% | 34.0% |
| 設備投資強度設備投資 / 売上 | 5.4% | 1.1% |
| キャッシュ転換率営業CF / 純利益 | 2.43× | 3.36× |
| 直近12ヶ月FCF直近4四半期 | $436.0M | $357.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $235.7M | $1.0B | ||
| Q3 25 | $301.3M | $-227.0M | ||
| Q2 25 | $225.9M | $-145.5M | ||
| Q1 25 | $160.7M | $-171.1M | ||
| Q4 24 | $310.4M | $918.1M | ||
| Q3 24 | $235.4M | $-301.6M | ||
| Q2 24 | $272.3M | $19.8M | ||
| Q1 24 | $249.6M | — |
| Q4 25 | $119.3M | $977.9M | ||
| Q3 25 | $151.6M | $-253.5M | ||
| Q2 25 | $94.9M | $-173.7M | ||
| Q1 25 | $70.2M | $-193.0M | ||
| Q4 24 | $171.4M | $899.7M | ||
| Q3 24 | $96.2M | $-322.4M | ||
| Q2 24 | $161.5M | $-5.4M | ||
| Q1 24 | $150.9M | — |
| Q4 25 | 5.5% | 34.0% | ||
| Q3 25 | 6.7% | -9.0% | ||
| Q2 25 | 4.8% | -9.9% | ||
| Q1 25 | 3.6% | -9.6% | ||
| Q4 24 | 8.7% | 31.7% | ||
| Q3 24 | 4.8% | -11.7% | ||
| Q2 24 | 8.3% | -0.3% | ||
| Q1 24 | 7.5% | — |
| Q4 25 | 5.4% | 1.1% | ||
| Q3 25 | 6.7% | 0.9% | ||
| Q2 25 | 6.6% | 1.6% | ||
| Q1 25 | 4.6% | 1.1% | ||
| Q4 24 | 7.0% | 0.6% | ||
| Q3 24 | 6.9% | 0.8% | ||
| Q2 24 | 5.7% | 1.3% | ||
| Q1 24 | 4.9% | — |
| Q4 25 | 2.43× | 3.36× | ||
| Q3 25 | 5.91× | -1.20× | ||
| Q2 25 | 2.08× | — | ||
| Q1 25 | 2.57× | — | ||
| Q4 24 | 2.74× | 5.47× | ||
| Q3 24 | 2.88× | -5.78× | ||
| Q2 24 | 2.73× | — | ||
| Q1 24 | 2.57× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
POST
| Post Consumer Brands Segment | $1.1B | 51% |
| Pet Food | $360.4M | 17% |
| Side Dishes | $221.5M | 10% |
| Weetabix | $137.9M | 6% |
| Other | $122.1M | 6% |
| Nut Butters | $105.8M | 5% |
| Sausage | $53.1M | 2% |
| Cheeseand Dairy | $41.3M | 2% |
| Protein Based Shakes | $29.3M | 1% |
| Bell Ring | $18.1M | 1% |
VFC
| Outdoor | $1.9B | 67% |
| Sales Channel Through Intermediary | $813.4M | 28% |
| Other | $136.3M | 5% |