vs
PPL Corporation(PPL)とRUSH ENTERPRISES INC \TX\(RUSHA)の財務データ比較。上の社名をクリックして会社を切り替えられます
PPL Corporationの直近四半期売上が大きい($2.3B vs $1.7B、RUSH ENTERPRISES INC \TX\の約1.4倍)。PPL Corporationの純利益率が高く(11.3% vs 3.7%、差は7.7%)。PPL Corporationの前年同期比売上増加率が高い(7.2% vs -9.0%)。RUSH ENTERPRISES INC \TX\の直近四半期フリーキャッシュフローが多い($411.6M vs $-614.0M)。過去8四半期でPPL Corporationの売上複合成長率が高い(1.0% vs -6.8%)
PPLコーポレーションは米国ペンシルベニア州に本社を置くエネルギー公益持株会社で、同州およびケンタッキー州、ロードアイランド州の約350万の顧客に電力と天然ガスを供給しています。送電網近代化、クリーンエネルギー移行、信頼性の高い持続可能なエネルギーサービスの提供を重点事業としています。
ラッシュ・エンタープライズは米国テキサス州ニューブラウンフェルズに本拠を置く商用車ディーラーで、傘下のRush Truck Centersを通じて新車・中古トラックを主力販売している。2019年時点で米国20州に200店舗以上、カナダに14拠点を展開し、2020年にフォーチュン500入りを果たした。
PPL vs RUSHA — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $2.3B | $1.7B |
| 純利益 | $266.0M | $61.7M |
| 粗利率 | — | 20.4% |
| 営業利益率 | 20.3% | 4.9% |
| 純利益率 | 11.3% | 3.7% |
| 売上前年比 | 7.2% | -9.0% |
| 純利益前年比 | 50.3% | 1.8% |
| EPS(希薄化後) | $0.35 | $0.77 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.7B | ||
| Q4 25 | $2.3B | $1.7B | ||
| Q3 25 | $2.2B | $1.8B | ||
| Q2 25 | $2.0B | $1.8B | ||
| Q1 25 | $2.5B | $1.8B | ||
| Q4 24 | $2.2B | $1.9B | ||
| Q3 24 | $2.1B | $1.8B | ||
| Q2 24 | $1.9B | $1.9B |
| Q1 26 | — | $61.7M | ||
| Q4 25 | $266.0M | $64.3M | ||
| Q3 25 | $318.0M | $66.7M | ||
| Q2 25 | $183.0M | $72.4M | ||
| Q1 25 | $414.0M | $60.3M | ||
| Q4 24 | $177.0M | $74.8M | ||
| Q3 24 | $214.0M | $79.1M | ||
| Q2 24 | $190.0M | $78.7M |
| Q1 26 | — | 20.4% | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 21.0% | ||
| Q2 25 | — | 20.7% | ||
| Q1 25 | — | 20.3% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | — | 21.0% | ||
| Q2 24 | — | 20.2% |
| Q1 26 | — | 4.9% | ||
| Q4 25 | 20.3% | 5.5% | ||
| Q3 25 | 25.4% | 5.6% | ||
| Q2 25 | 19.9% | 6.0% | ||
| Q1 25 | 26.6% | 5.2% | ||
| Q4 24 | 17.2% | 5.8% | ||
| Q3 24 | 20.6% | 6.7% | ||
| Q2 24 | 20.8% | 6.4% |
| Q1 26 | — | 3.7% | ||
| Q4 25 | 11.3% | 3.8% | ||
| Q3 25 | 14.2% | 3.7% | ||
| Q2 25 | 9.0% | 3.9% | ||
| Q1 25 | 16.3% | 3.4% | ||
| Q4 24 | 8.1% | 3.9% | ||
| Q3 24 | 10.3% | 4.4% | ||
| Q2 24 | 10.1% | 4.1% |
| Q1 26 | — | $0.77 | ||
| Q4 25 | $0.35 | $0.81 | ||
| Q3 25 | $0.43 | $0.83 | ||
| Q2 25 | $0.25 | $0.90 | ||
| Q1 25 | $0.56 | $0.73 | ||
| Q4 24 | $0.23 | $-95.13 | ||
| Q3 24 | $0.29 | $0.97 | ||
| Q2 24 | $0.26 | $97.00 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.1B | — |
| 総負債低いほど良い | $18.9B | $277.8M |
| 株主資本純資産 | $14.9B | $2.3B |
| 総資産 | $45.2B | $4.5B |
| 負債/資本比率低いほどレバレッジが低い | 1.27× | 0.12× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $212.6M | ||
| Q3 25 | $1.1B | $242.0M | ||
| Q2 25 | $294.0M | $211.1M | ||
| Q1 25 | $312.0M | $228.7M | ||
| Q4 24 | $306.0M | $228.1M | ||
| Q3 24 | $542.0M | $185.1M | ||
| Q2 24 | $282.0M | $167.3M |
| Q1 26 | — | $277.8M | ||
| Q4 25 | $18.9B | $274.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $16.5B | $408.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $2.3B | ||
| Q4 25 | $14.9B | $2.2B | ||
| Q3 25 | $14.4B | $2.2B | ||
| Q2 25 | $14.3B | $2.2B | ||
| Q1 25 | $14.3B | $2.2B | ||
| Q4 24 | $14.1B | $2.1B | ||
| Q3 24 | $14.1B | $2.1B | ||
| Q2 24 | $14.1B | $2.0B |
| Q1 26 | — | $4.5B | ||
| Q4 25 | $45.2B | $4.4B | ||
| Q3 25 | $43.9B | $4.6B | ||
| Q2 25 | $42.4B | $4.7B | ||
| Q1 25 | $41.8B | $4.7B | ||
| Q4 24 | $41.1B | $4.6B | ||
| Q3 24 | $40.5B | $4.6B | ||
| Q2 24 | $39.8B | $4.5B |
| Q1 26 | — | 0.12× | ||
| Q4 25 | 1.27× | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.17× | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $548.0M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $-614.0M | $411.6M |
| FCFマージンFCF / 売上 | -26.1% | 24.4% |
| 設備投資強度設備投資 / 売上 | 49.5% | 2.0% |
| キャッシュ転換率営業CF / 純利益 | 2.06× | — |
| 直近12ヶ月FCF直近4四半期 | $-1.4B | $828.4M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $548.0M | $112.9M | ||
| Q3 25 | $966.0M | $367.8M | ||
| Q2 25 | $602.0M | $227.6M | ||
| Q1 25 | $513.0M | $153.5M | ||
| Q4 24 | $511.0M | $392.3M | ||
| Q3 24 | $781.0M | $111.7M | ||
| Q2 24 | $766.0M | $270.6M |
| Q1 26 | — | $411.6M | ||
| Q4 25 | $-614.0M | $31.9M | ||
| Q3 25 | $-179.0M | $271.2M | ||
| Q2 25 | $-328.0M | $113.8M | ||
| Q1 25 | $-280.0M | $45.1M | ||
| Q4 24 | $-349.0M | $263.5M | ||
| Q3 24 | $102.0M | $-20.0M | ||
| Q2 24 | $96.0M | $177.2M |
| Q1 26 | — | 24.4% | ||
| Q4 25 | -26.1% | 1.9% | ||
| Q3 25 | -8.0% | 15.2% | ||
| Q2 25 | -16.1% | 6.2% | ||
| Q1 25 | -11.0% | 2.6% | ||
| Q4 24 | -15.9% | 13.7% | ||
| Q3 24 | 4.9% | -1.1% | ||
| Q2 24 | 5.1% | 9.1% |
| Q1 26 | — | 2.0% | ||
| Q4 25 | 49.5% | 4.8% | ||
| Q3 25 | 51.2% | 5.4% | ||
| Q2 25 | 45.6% | 6.2% | ||
| Q1 25 | 31.2% | 6.2% | ||
| Q4 24 | 39.3% | 6.7% | ||
| Q3 24 | 32.7% | 7.3% | ||
| Q2 24 | 35.8% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | 2.06× | 1.75× | ||
| Q3 25 | 3.04× | 5.51× | ||
| Q2 25 | 3.29× | 3.14× | ||
| Q1 25 | 1.24× | 2.55× | ||
| Q4 24 | 2.89× | 5.25× | ||
| Q3 24 | 3.65× | 1.41× | ||
| Q2 24 | 4.03× | 3.44× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PPL
| Rhode Island Regulated | $539.0M | 23% |
| Other | $532.0M | 23% |
| Residential | $451.0M | 19% |
| Nonrelated Party | $425.0M | 18% |
| Transmission | $228.0M | 10% |
| Commercial | $117.0M | 5% |
| Wholesale Other | $23.0M | 1% |
| Industrial | $14.0M | 1% |
| Related Party | $13.0M | 1% |
| Wholesale Municipal | $6.0M | 0% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |