vs
Perimeter Solutions, Inc.(PRM)とVelocity Financial, Inc.(VEL)の財務データ比較。上の社名をクリックして会社を切り替えられます
Perimeter Solutions, Inc.の直近四半期売上が大きい($102.8M vs $51.6M、Velocity Financial, Inc.の約2.0倍)。Velocity Financial, Inc.の純利益率が高く(67.3% vs -136.5%、差は203.8%)。Velocity Financial, Inc.の前年同期比売上増加率が高い(32.8% vs 19.2%)。Velocity Financial, Inc.の直近四半期フリーキャッシュフローが多い($17.9M vs $11.6M)。過去8四半期でVelocity Financial, Inc.の売上複合成長率が高い(32.3% vs 31.9%)
ペリメーターソリューションズはイスラエル発のクラウド・ネットワークセキュリティ企業で、ゼロトラストアーキテクチャに基づいた安全なリモートネットワークを各組織向けに開発しています。同社の技術はVPNやファイアウォールといった従来のセキュリティ機器の代替を実現します。
Velocity Financial, Inc.は米国に本社を置く不動産金融企業で、主に住宅投資物件向けの専門的なモーゲージローンソリューションを提供しています。米国全土の独立系モーゲージブローカーと提携し、不動産投資家のニーズに合わせた短期ブリッジローンや長期賃貸物件向け融資商品を提供しています。
PRM vs VEL — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $102.8M | $51.6M |
| 純利益 | $-140.2M | $34.8M |
| 粗利率 | 45.2% | — |
| 営業利益率 | -160.7% | 97.0% |
| 純利益率 | -136.5% | 67.3% |
| 売上前年比 | 19.2% | 32.8% |
| 純利益前年比 | -197.3% | 67.0% |
| EPS(希薄化後) | $-0.89 | $0.90 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $102.8M | $51.6M | ||
| Q3 25 | $315.4M | $49.1M | ||
| Q2 25 | $162.6M | $47.6M | ||
| Q1 25 | $72.0M | $37.5M | ||
| Q4 24 | $86.2M | $38.9M | ||
| Q3 24 | $288.4M | $35.1M | ||
| Q2 24 | $127.3M | $32.4M | ||
| Q1 24 | $59.0M | $29.5M |
| Q4 25 | $-140.2M | $34.8M | ||
| Q3 25 | $-90.7M | $25.4M | ||
| Q2 25 | $-32.2M | $26.0M | ||
| Q1 25 | $56.7M | $18.9M | ||
| Q4 24 | $144.2M | $20.8M | ||
| Q3 24 | $-89.2M | $15.8M | ||
| Q2 24 | $21.6M | $14.8M | ||
| Q1 24 | $-82.6M | $17.3M |
| Q4 25 | 45.2% | — | ||
| Q3 25 | 63.1% | — | ||
| Q2 25 | 62.4% | — | ||
| Q1 25 | 39.1% | — | ||
| Q4 24 | 48.6% | — | ||
| Q3 24 | 62.8% | — | ||
| Q2 24 | 57.6% | — | ||
| Q1 24 | 35.1% | — |
| Q4 25 | -160.7% | 97.0% | ||
| Q3 25 | -27.7% | 72.1% | ||
| Q2 25 | -16.1% | 71.3% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | 71.1% | 82.5% | ||
| Q3 24 | -12.2% | 60.6% | ||
| Q2 24 | 35.4% | 61.3% | ||
| Q1 24 | -126.8% | 78.8% |
| Q4 25 | -136.5% | 67.3% | ||
| Q3 25 | -28.7% | 51.7% | ||
| Q2 25 | -19.8% | 54.6% | ||
| Q1 25 | 78.7% | 50.4% | ||
| Q4 24 | 167.2% | 53.5% | ||
| Q3 24 | -30.9% | 45.1% | ||
| Q2 24 | 17.0% | 45.6% | ||
| Q1 24 | -139.8% | 58.5% |
| Q4 25 | $-0.89 | $0.90 | ||
| Q3 25 | $-0.62 | $0.65 | ||
| Q2 25 | $-0.22 | $0.69 | ||
| Q1 25 | $0.36 | $0.51 | ||
| Q4 24 | $1.00 | $0.56 | ||
| Q3 24 | $-0.61 | $0.44 | ||
| Q2 24 | $0.14 | $0.42 | ||
| Q1 24 | $-0.57 | $0.49 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $325.9M | $92.1M |
| 総負債低いほど良い | $669.1M | — |
| 株主資本純資産 | $1.1B | $672.5M |
| 総資産 | $2.7B | $7.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.59× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $325.9M | $92.1M | ||
| Q3 25 | $340.6M | $99.0M | ||
| Q2 25 | $140.7M | $79.6M | ||
| Q1 25 | $200.1M | $51.7M | ||
| Q4 24 | $198.5M | $49.9M | ||
| Q3 24 | $223.1M | $44.1M | ||
| Q2 24 | $43.2M | $47.4M | ||
| Q1 24 | $38.7M | $34.8M |
| Q4 25 | $669.1M | — | ||
| Q3 25 | $668.8M | — | ||
| Q2 25 | $668.4M | — | ||
| Q1 25 | $668.1M | — | ||
| Q4 24 | $667.8M | — | ||
| Q3 24 | $667.4M | — | ||
| Q2 24 | $667.1M | — | ||
| Q1 24 | $666.8M | — |
| Q4 25 | $1.1B | $672.5M | ||
| Q3 25 | $1.1B | $634.3M | ||
| Q2 25 | $1.2B | $597.9M | ||
| Q1 25 | $1.2B | $563.2M | ||
| Q4 24 | $1.2B | $516.9M | ||
| Q3 24 | $1.0B | $484.6M | ||
| Q2 24 | $1.1B | $471.3M | ||
| Q1 24 | $1.1B | $452.9M |
| Q4 25 | $2.7B | $7.4B | ||
| Q3 25 | $2.6B | $7.0B | ||
| Q2 25 | $2.5B | $6.5B | ||
| Q1 25 | $2.4B | $6.0B | ||
| Q4 24 | $2.4B | $5.5B | ||
| Q3 24 | $2.5B | $5.2B | ||
| Q2 24 | $2.3B | $4.9B | ||
| Q1 24 | $2.3B | $4.6B |
| Q4 25 | 0.59× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 0.58× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.62× | — | ||
| Q1 24 | 0.63× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $18.6M | $18.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $11.6M | $17.9M |
| FCFマージンFCF / 売上 | 11.3% | 34.6% |
| 設備投資強度設備投資 / 売上 | 6.8% | 0.5% |
| キャッシュ転換率営業CF / 純利益 | — | 0.52× |
| 直近12ヶ月FCF直近4四半期 | $208.6M | $40.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $18.6M | $18.2M | ||
| Q3 25 | $198.7M | $11.5M | ||
| Q2 25 | $-2.9M | $7.7M | ||
| Q1 25 | $23.7M | $3.5M | ||
| Q4 24 | $-6.0M | $37.8M | ||
| Q3 24 | $183.0M | $-17.6M | ||
| Q2 24 | $8.6M | $11.5M | ||
| Q1 24 | $2.8M | $10.6M |
| Q4 25 | $11.6M | $17.9M | ||
| Q3 25 | $193.6M | $11.4M | ||
| Q2 25 | $-15.6M | $7.6M | ||
| Q1 25 | $18.9M | $3.5M | ||
| Q4 24 | $-12.4M | $37.5M | ||
| Q3 24 | $179.1M | $-17.6M | ||
| Q2 24 | $5.0M | $11.4M | ||
| Q1 24 | $1.2M | $10.5M |
| Q4 25 | 11.3% | 34.6% | ||
| Q3 25 | 61.4% | 23.2% | ||
| Q2 25 | -9.6% | 15.9% | ||
| Q1 25 | 26.3% | 9.2% | ||
| Q4 24 | -14.4% | 96.4% | ||
| Q3 24 | 62.1% | -50.3% | ||
| Q2 24 | 3.9% | 35.1% | ||
| Q1 24 | 2.1% | 35.8% |
| Q4 25 | 6.8% | 0.5% | ||
| Q3 25 | 1.6% | 0.1% | ||
| Q2 25 | 7.8% | 0.2% | ||
| Q1 25 | 6.7% | 0.2% | ||
| Q4 24 | 7.5% | 0.7% | ||
| Q3 24 | 1.3% | 0.2% | ||
| Q2 24 | 2.9% | 0.3% | ||
| Q1 24 | 2.6% | 0.1% |
| Q4 25 | — | 0.52× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | 0.42× | 0.19× | ||
| Q4 24 | -0.04× | 1.81× | ||
| Q3 24 | — | -1.11× | ||
| Q2 24 | 0.40× | 0.78× | ||
| Q1 24 | — | 0.61× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PRM
| Products | $87.7M | 85% |
| Service And Other | $14.8M | 14% |
VEL
| Related Party | $19.3M | 37% |
| Nonrelated Party | $16.9M | 33% |
| Other | $15.4M | 30% |