vs
POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）とRanger Energy Services, Inc.（RNGR）の財務データ比較。上の社名をクリックして会社を切り替えられます
POWER SOLUTIONS INTERNATIONAL, INC.の直近四半期売上が大きい（$191.2M vs $142.2M、Ranger Energy Services, Inc.の約1.3倍）。POWER SOLUTIONS INTERNATIONAL, INC.の純利益率が高く（8.4% vs 2.3%、差は6.2%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs -0.6%）。Ranger Energy Services, Inc.の直近四半期フリーキャッシュフローが多い（$17.1M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs 1.9%）
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
レンジャー・エナジー・サービシズ社は北米屈指の陸上油田サービスプロバイダーであり、上流の石油・ガス事業者に対して坑井完成、修井、リグ運用、生産性向上ソリューションを提供し、主に米国本土のシェール・緻密資源開発地域で事業を展開しています。
PSIX vs RNGR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $191.2M | $142.2M |
| 純利益 | $16.1M | $3.2M |
| 粗利率 | 21.9% | — |
| 営業利益率 | 12.7% | 2.3% |
| 純利益率 | 8.4% | 2.3% |
| 売上前年比 | 32.5% | -0.6% |
| 純利益前年比 | -31.0% | -44.8% |
| EPS（希薄化後） | $0.69 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $191.2M | $142.2M | ||
| Q3 25 | $203.8M | $128.9M | ||
| Q2 25 | $191.9M | $140.6M | ||
| Q1 25 | $135.4M | $135.2M | ||
| Q4 24 | $144.3M | $143.1M | ||
| Q3 24 | $125.8M | $153.0M | ||
| Q2 24 | $110.6M | $138.1M | ||
| Q1 24 | $95.2M | $136.9M |
| Q4 25 | $16.1M | $3.2M | ||
| Q3 25 | $27.6M | $1.2M | ||
| Q2 25 | $51.2M | $7.3M | ||
| Q1 25 | $19.1M | $600.0K | ||
| Q4 24 | $23.3M | $5.8M | ||
| Q3 24 | $17.3M | $8.7M | ||
| Q2 24 | $21.5M | $4.7M | ||
| Q1 24 | $7.1M | $-800.0K |
| Q4 25 | 21.9% | — | ||
| Q3 25 | 23.9% | — | ||
| Q2 25 | 28.2% | — | ||
| Q1 25 | 29.7% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 27.0% | — |
| Q4 25 | 12.7% | 2.3% | ||
| Q3 25 | 13.9% | 2.0% | ||
| Q2 25 | 16.9% | 6.1% | ||
| Q1 25 | 18.2% | 0.7% | ||
| Q4 24 | 17.5% | 6.2% | ||
| Q3 24 | 16.3% | 8.4% | ||
| Q2 24 | 22.9% | 5.3% | ||
| Q1 24 | 11.2% | -0.4% |
| Q4 25 | 8.4% | 2.3% | ||
| Q3 25 | 13.5% | 0.9% | ||
| Q2 25 | 26.7% | 5.2% | ||
| Q1 25 | 14.1% | 0.4% | ||
| Q4 24 | 16.1% | 4.1% | ||
| Q3 24 | 13.8% | 5.7% | ||
| Q2 24 | 19.5% | 3.4% | ||
| Q1 24 | 7.5% | -0.6% |
| Q4 25 | $0.69 | $0.14 | ||
| Q3 25 | $1.20 | $0.05 | ||
| Q2 25 | $2.22 | $0.32 | ||
| Q1 25 | $0.83 | $0.03 | ||
| Q4 24 | $1.01 | $0.24 | ||
| Q3 24 | $0.75 | $0.39 | ||
| Q2 24 | $0.94 | $0.21 | ||
| Q1 24 | $0.31 | $-0.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $41.3M | $10.3M |
| 総負債低いほど良い | $96.6M | — |
| 株主資本純資産 | $178.6M | $300.1M |
| 総資産 | $424.7M | $419.3M |
| 負債/資本比率低いほどレバレッジが低い | 0.54× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $41.3M | $10.3M | ||
| Q3 25 | $49.0M | $45.2M | ||
| Q2 25 | $49.5M | $48.9M | ||
| Q1 25 | $50.0M | $40.3M | ||
| Q4 24 | $55.3M | $40.9M | ||
| Q3 24 | $40.5M | $14.8M | ||
| Q2 24 | $28.8M | $8.7M | ||
| Q1 24 | $33.1M | $11.1M |
| Q4 25 | $96.6M | — | ||
| Q3 25 | $96.7M | — | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $184.0K | $0 | ||
| Q3 24 | $238.0K | $0 | ||
| Q2 24 | $292.0K | $0 | ||
| Q1 24 | $345.0K | $0 |
| Q4 25 | $178.6M | $300.1M | ||
| Q3 25 | $162.5M | $270.0M | ||
| Q2 25 | $135.7M | $276.9M | ||
| Q1 25 | $84.3M | $272.6M | ||
| Q4 24 | $65.3M | $273.8M | ||
| Q3 24 | $42.1M | $267.6M | ||
| Q2 24 | $24.8M | $260.5M | ||
| Q1 24 | $3.2M | $261.7M |
| Q4 25 | $424.7M | $419.3M | ||
| Q3 25 | $458.9M | $372.8M | ||
| Q2 25 | $437.7M | $381.7M | ||
| Q1 25 | $372.7M | $376.5M | ||
| Q4 24 | $328.2M | $381.6M | ||
| Q3 24 | $339.1M | $373.9M | ||
| Q2 24 | $307.6M | $359.6M | ||
| Q1 24 | $286.8M | $355.5M |
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | 0.00× | ||
| Q3 24 | 0.01× | 0.00× | ||
| Q2 24 | 0.01× | 0.00× | ||
| Q1 24 | 0.11× | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-4.6M | $24.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $-7.6M | $17.1M |
| FCFマージンFCF / 売上 | -4.0% | 12.0% |
| 設備投資強度設備投資 / 売上 | 1.6% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | -0.29× | 7.53× |
| 直近12ヶ月FCF直近4四半期 | $14.1M | $42.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-4.6M | $24.1M | ||
| Q3 25 | $3.3M | $13.6M | ||
| Q2 25 | $16.7M | $20.7M | ||
| Q1 25 | $8.8M | $10.6M | ||
| Q4 24 | $32.7M | $32.7M | ||
| Q3 24 | $12.6M | $17.7M | ||
| Q2 24 | $1.5M | $22.1M | ||
| Q1 24 | $15.6M | $12.0M |
| Q4 25 | $-7.6M | $17.1M | ||
| Q3 25 | $1.7M | $8.0M | ||
| Q2 25 | $14.6M | $14.4M | ||
| Q1 25 | $5.4M | $3.4M | ||
| Q4 24 | $30.0M | $27.3M | ||
| Q3 24 | $12.1M | $10.8M | ||
| Q2 24 | $822.0K | $6.8M | ||
| Q1 24 | $14.8M | $5.5M |
| Q4 25 | -4.0% | 12.0% | ||
| Q3 25 | 0.8% | 6.2% | ||
| Q2 25 | 7.6% | 10.2% | ||
| Q1 25 | 4.0% | 2.5% | ||
| Q4 24 | 20.8% | 19.1% | ||
| Q3 24 | 9.7% | 7.1% | ||
| Q2 24 | 0.7% | 4.9% | ||
| Q1 24 | 15.6% | 4.0% |
| Q4 25 | 1.6% | 4.9% | ||
| Q3 25 | 0.8% | 4.3% | ||
| Q2 25 | 1.1% | 4.5% | ||
| Q1 25 | 2.5% | 5.3% | ||
| Q4 24 | 1.8% | 3.8% | ||
| Q3 24 | 0.3% | 4.5% | ||
| Q2 24 | 0.6% | 11.1% | ||
| Q1 24 | 0.9% | 4.7% |
| Q4 25 | -0.29× | 7.53× | ||
| Q3 25 | 0.12× | 11.33× | ||
| Q2 25 | 0.33× | 2.84× | ||
| Q1 25 | 0.46× | 17.67× | ||
| Q4 24 | 1.40× | 5.64× | ||
| Q3 24 | 0.73× | 2.03× | ||
| Q2 24 | 0.07× | 4.70× | ||
| Q1 24 | 2.20× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
